XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
AOCI Attributable to Parent [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Restricted Stock [Member]
Common Stock [Member]
Restricted Stock [Member]
Additional Paid-in Capital [Member]
Restricted Stock [Member]
Retained Earnings [Member]
Restricted Stock [Member]
AOCI Attributable to Parent [Member]
Restricted Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2021                     16,127,505        
Balance at Dec. 31, 2021 $ 0 $ 0 $ (76) $ 0 $ (76)           $ 16 $ 69,351 $ 163,836 $ (6,213) $ 226,990
Common shares issued upon exercise of options and SARs, net (in shares)                     72,068        
Common shares issued upon exercise of options and SARs, net                     $ 0 842 (158) 0 684
Restricted shares issued, net of forfeitures (in shares)           11,843         11,707        
Restricted shares issued, net of forfeitures           $ 0 $ 0 $ 0 $ 0 $ 0          
Share-based compensation expense                     $ 0 3,382 0 0 3,382
Cash dividends declared                     0 0 (6,380) 0 (6,380)
Net income (loss)                     0 0 (34,164) 0 (34,164)
Cash flow hedges, net of taxes                     0 0 0 (47) (47)
Pensions, net of taxes                     0 0 0 957 957
Change in currency translation adjustment, net of taxes                     0 0 0 (422) (422)
Written put options                     $ 0 (3,597) 0 0 (3,597)
Performance based shares issued (in shares)           11,843         11,707        
Performance based shares issued                     $ 0 0 0 0 0
Restricted shares issued in conjunction with acquisition of business (in shares)                     116,550        
Restricted shares issued in conjunction with acquisition of business                     $ 0 2,000 0 0 2,000
Tax withheld on vesting of restricted shares and performance based shares (in shares)                     (7,557)        
Tax withheld on vesting of restricted shares and performance based shares                     $ 0 (232) 0 0 (232)
Balance (in shares) at Sep. 30, 2022                     16,332,116        
Balance at Sep. 30, 2022                     $ 16 71,746 123,058 (5,725) 189,095
Balance (in shares) at Jun. 30, 2022                     16,318,059        
Balance at Jun. 30, 2022                     $ 16 70,629 137,986 (5,486) 203,145
Common shares issued upon exercise of options and SARs, net (in shares)                     24,057        
Common shares issued upon exercise of options and SARs, net                     $ 0 189 0 0 189
Restricted shares issued, net of forfeitures (in shares)           (10,000)                  
Restricted shares issued, net of forfeitures           $ 0 $ 0 $ 0 $ 0 $ 0          
Share-based compensation expense                     0 928 0 0 928
Cash dividends declared                     0 0 (2,209) 0 (2,209)
Net income (loss)                     0 0 (12,719) 0 (12,719)
Cash flow hedges, net of taxes                     0 0 0 (37) (37)
Pensions, net of taxes                     0 0 0 319 319
Change in currency translation adjustment, net of taxes                     $ 0 0 0 (521) (521)
Performance based shares issued (in shares)           (10,000)                  
Balance (in shares) at Sep. 30, 2022                     16,332,116        
Balance at Sep. 30, 2022                     $ 16 71,746 123,058 (5,725) $ 189,095
Balance (in shares) at Dec. 31, 2022                     16,376,683       16,376,683
Balance at Dec. 31, 2022                     $ 16 72,615 122,979 (3,011) $ 192,599
Common shares issued upon exercise of options and SARs, net                     0 97 0 0 97
Restricted shares issued, net of forfeitures                     0 0 0 0 0
Share-based compensation expense                     0 3,523 0 0 3,523
Cash dividends declared                     0 0 (6,886) 0 (6,886)
Net income (loss)                     0 0 5,215 0 5,215
Pensions, net of taxes                     0 0 0 123 123
Change in currency translation adjustment, net of taxes                     $ 0 0 0 160 $ 160
Common shares issued upon exercise of options and SARs, net (in shares)                     12,118       12,118
Restricted shares issued, net of forfeitures (in shares)                     117,025        
Written put options                     $ 0 280 0 0 $ 280
Balance (in shares) at Sep. 30, 2023                     16,505,826       16,505,826
Balance at Sep. 30, 2023                     $ 16 76,515 121,308 (2,728) $ 195,111
Balance (in shares) at Jun. 30, 2023                     16,499,312        
Balance at Jun. 30, 2023                     $ 16 75,078 120,490 (2,345) 193,239
Common shares issued upon exercise of options and SARs, net                     0 54 0 0 54
Share-based compensation expense                     0 1,103 0 0 1,103
Cash dividends declared                     0 0 (2,296) 0 (2,296)
Net income (loss)                     0 0 3,114 0 3,114
Pensions, net of taxes                     0 0 0 41 41
Change in currency translation adjustment, net of taxes                     $ 0 0 0 (424) (424)
Common shares issued upon exercise of options and SARs, net (in shares)                     6,514        
Written put options                     $ 0 280 0 0 $ 280
Balance (in shares) at Sep. 30, 2023                     16,505,826       16,505,826
Balance at Sep. 30, 2023                     $ 16 $ 76,515 $ 121,308 $ (2,728) $ 195,111