XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
AOCI Attributable to Parent [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Restricted Stock [Member]
Common Stock [Member]
Restricted Stock [Member]
Additional Paid-in Capital [Member]
Restricted Stock [Member]
Retained Earnings [Member]
Restricted Stock [Member]
AOCI Attributable to Parent [Member]
Restricted Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2021                     16,127,505        
Balance at Dec. 31, 2021 $ 0 $ 0 $ (76) $ 0 $ (76)           $ 16 $ 69,351 $ 163,836 $ (6,213) $ 226,990
Common shares issued upon exercise of options and SARs, net (in shares)                     48,011        
Common shares issued upon exercise of options and SARs, net                     $ 0 653 (158) 0 495
Restricted shares issued, net of forfeitures (in shares)           21,843         11,707        
Restricted shares issued, net of forfeitures           $ 0 $ 0 $ 0 $ 0 $ 0          
Restricted shares issued in conjunction with acquisition of business (in shares)                     116,550        
Restricted shares issued in conjunction with acquisition of business                     $ 0 2,000 0 0 2,000
Share-based compensation expense                     0 2,454 0 0 2,454
Written put option                     0 (3,597) 0 0 (3,597)
Cash dividends declared                     0 0 (4,171) 0 (4,171)
Net income (loss)                     0 0 (21,445) 0 (21,445)
Cash flow hedges, net of taxes                     0 0 0 (10) (10)
Pensions, net of taxes                     0 0 0 638 638
Change in currency translation adjustment, net of taxes                     $ 0 0 0 99 99
Performance based shares issued (in shares)           21,843         11,707        
Performance based shares issued                     $ 0 0 0 0 0
Tax withheld on vesting of restricted shares and performance based shares (in shares)                     (7,557)        
Tax withheld on vesting of restricted shares and performance based shares                     $ 0 (232) 0 0 (232)
Balance (in shares) at Jun. 30, 2022                     16,318,059        
Balance at Jun. 30, 2022                     $ 16 70,629 137,986 (5,486) 203,145
Balance (in shares) at Mar. 31, 2022                     16,171,034        
Balance at Mar. 31, 2022                     $ 16 70,685 166,914 (5,037) 232,578
Common shares issued upon exercise of options and SARs, net (in shares)                     32,309        
Common shares issued upon exercise of options and SARs, net                     $ 0 299 0 0 299
Restricted shares issued, net of forfeitures (in shares)           (1,834)                  
Restricted shares issued, net of forfeitures           $ 0 $ 0 $ 0 $ 0 $ 0          
Restricted shares issued in conjunction with acquisition of business (in shares)                     116,550        
Restricted shares issued in conjunction with acquisition of business                     $ 0 2,000 0 0 2,000
Share-based compensation expense                     0 1,242 0 0 1,242
Written put option                     0 (3,597) 0 0 (3,597)
Cash dividends declared                     0 0 (2,253) 0 (2,253)
Net income (loss)                     0 0 (26,675) 0 (26,675)
Cash flow hedges, net of taxes                     0 0 0 (5) (5)
Pensions, net of taxes                     0 0 0 319 319
Change in currency translation adjustment, net of taxes                     $ 0 0 0 (763) (763)
Performance based shares issued (in shares)           (1,834)                  
Balance (in shares) at Jun. 30, 2022                     16,318,059        
Balance at Jun. 30, 2022                     $ 16 70,629 137,986 (5,486) $ 203,145
Balance (in shares) at Dec. 31, 2022                     16,376,683       16,376,683
Balance at Dec. 31, 2022                     $ 16 72,615 122,979 (3,011) $ 192,599
Common shares issued upon exercise of options and SARs, net                     0 43 0 0 43
Restricted shares issued, net of forfeitures                     0 0 0 0 0
Share-based compensation expense                     0 2,420 0 0 2,420
Cash dividends declared                     0 0 (4,590) 0 (4,590)
Net income (loss)                     0 0 2,101 0 2,101
Pensions, net of taxes                     0 0 0 82 82
Change in currency translation adjustment, net of taxes                     $ 0 0 0 584 $ 584
Common shares issued upon exercise of options and SARs, net (in shares)                     5,604       5,604
Restricted shares issued, net of forfeitures (in shares)                     117,025        
Balance (in shares) at Jun. 30, 2023                     16,499,312       16,499,312
Balance at Jun. 30, 2023                     $ 16 75,078 120,490 (2,345) $ 193,239
Balance (in shares) at Mar. 31, 2023                     16,498,312        
Balance at Mar. 31, 2023                     $ 16 73,730 121,572 (2,663) 192,655
Common shares issued upon exercise of options and SARs, net                     0 8 0 0 8
Share-based compensation expense                     0 1,340 0 0 1,340
Cash dividends declared                     0 0 (2,295) 0 (2,295)
Net income (loss)                     0 0 1,213 0 1,213
Pensions, net of taxes                     0 0 0 41 41
Change in currency translation adjustment, net of taxes                     $ 0 0 0 277 $ 277
Common shares issued upon exercise of options and SARs, net (in shares)                     1,000        
Balance (in shares) at Jun. 30, 2023                     16,499,312       16,499,312
Balance at Jun. 30, 2023                     $ 16 $ 75,078 $ 120,490 $ (2,345) $ 193,239