XML 25 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 10 - Operating Segment Information
9 Months Ended
Sep. 30, 2022
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 10 Operating Segment Information:

 

As described in Note 1, effective in the second quarter of 2022, the Company realigned its reportable segments to correspond with changes to its organizational responsibilities, management structure and operating model. We have reclassified prior period segment disclosures to conform to the current period presentation. As a result of the change, the Company manages and reports the following segments:

 

Branded Products segment: Primarily through our signature marketing brands BAMKO® and HPI®, we produce and sell customized merchandising solutions, promotional products and branded uniform programs. Branded products are sold to customers in a wide range of industries, including retail, hotel, food service, entertainment, tech, transportation and other industries. The segment currently has sales offices in the United States, Brazil and Canada, with support services in China and India.

 

Healthcare Apparel segment: Primarily through our signature marketing brands Fashion Seal Healthcare® and WonderWink®, we manufacture (through third parties or our own facilities) and sell a wide range of healthcare apparel, such as scrubs, lab coats, protective apparel and patient gowns. This segment sells healthcare service apparel to healthcare laundries, dealers, distributors and retailers primarily in the United States.

 

Contact Centers: Through multiple The Office Gurus® entities, including our subsidiaries in El Salvador, Belize, Jamaica, Dominican Republic and the United States (collectively, “TOG”), we provide outsourced, nearshore business process outsourcing, contact and call-center support services to North American customers.

 

Intersegment eliminations include the elimination of revenues and costs from services provided by the Contact Centers segment to the Company’s two other segments. Such costs are recognized as selling and administrative expenses in the Branded Products and Healthcare Apparel segments. Income and expenses related to corporate functions that are not specifically attributable to an individual reportable segment are presented within Other in the tables below.

 

The Company evaluates the performance of each operating segment based on several factors of which the primary financial measures are net sales and income before taxes on income.

 

The following tables set forth financial information related to the Company’s operating segments (in thousands):

 

  

Branded Products

  

Healthcare Apparel

  

Contact Centers

  

Intersegment Eliminations

  

Other

  

Total

 

As of and For the Three Months Ended September 30, 2022:

                        

Net sales

 $86,769  $30,039  $23,363  $(1,468) $-  $138,703 

Cost of goods sold

  60,600   18,609   9,453   (596)  -   88,066 

Gross margin

  26,169   11,430   13,910   (872)  -   50,637 

Selling and administrative expenses

  22,257   10,161   9,520   (872)  2,749   43,815 

Goodwill impairment charge

  21,460   -   -   -   -   21,460 

Other periodic pension cost

  -   -   -   -   528   528 

Interest expense

  87   32   -   -   1,675   1,794 

Income (loss) before taxes on income

 $(17,635) $1,237  $4,390  $-  $(4,952) $(16,960)
                         

Depreciation and amortization

 $1,724  $973  $653  $-  $51  $3,401 

Capital expenditures

 $2,062  $498  $1,622  $-  $-  $4,182 

Total assets

 $224,854  $160,919  $44,519  $-  $37,015  $467,307 

 

  

Branded Products

  

Healthcare Apparel

  

Contact Centers

  

Intersegment Eliminations

  

Other

  

Total

 

As of and For the Three Months Ended September 30, 2021:

                        

Net sales

 $71,651  $35,482  $18,040  $(1,847) $-  $123,326 

Cost of goods sold

  49,914   20,886   7,555   (843)  -   77,512 

Gross margin

  21,737   14,596   10,485   (1,004)  -   45,814 

Selling and administrative expenses

  16,860   8,984   6,576   (1,004)  3,643   35,059 

Other periodic pension cost

  -   -   -   -   459   459 

Interest expense

  11   18   -   -   291   320 

Income (loss) before taxes on income

 $4,866  $5,594  $3,909  $-  $(4,393) $9,976 
                         

Depreciation and amortization

 $1,131  $797  $398  $-  $20  $2,346 

Capital expenditures

 $1,017  $379  $1,733  $-  $-  $3,129 

Total assets

 $205,268  $164,748  $28,062  $-  $24,451  $422,529 

 

  

Branded Products

  

Healthcare Apparel

  

Contact Centers

  

Intersegment Eliminations

  

Other

  

Total

 

As of and For the Nine Months Ended September 30, 2022:

                        

Net sales

 $285,891  $86,895  $62,803  $(5,371) $-  $430,218 

Cost of goods sold

  202,422   56,066   25,438   (2,259)  -   281,667 

Gross margin

  83,469   30,829   37,365   (3,112)  -   148,551 

Selling and administrative expenses

  67,818   30,049   24,294   (3,112)  12,949   131,998 

Goodwill impairment charge

  25,595   20,323   -   -   -   45,918 

Intangible assets impairment charge

  5,581   -   -   -   -   5,581 

Other periodic pension cost

  -   -   -   -   1,584   1,584 

Interest expense

  205   84   -   -   2,387   2,676 

Income (loss) before taxes on income

 $(15,730) $(19,627) $13,071  $-  $(16,920) $(39,206)
                         

Depreciation and amortization

 $4,696  $2,942  $1,697  $-  $169  $9,504 

Capital expenditures

 $5,006  $1,748  $4,393  $-  $74  $11,221 

Total assets

 $224,854  $160,919  $44,519  $-  $37,015  $467,307 

 

  

Branded Products

  

Healthcare Apparel

  

Contact Centers

  

Intersegment Eliminations

  

Other

  

Total

 

As of and For the Nine Months Ended September 30, 2021:

                        

Net sales

 $244,664  $108,782  $46,723  $(5,209) $-  $394,960 

Cost of goods sold

  169,307   66,696   19,233   (2,291)  -   252,945 

Gross margin

  75,357   42,086   27,490   (2,918)  -   142,015 

Selling and administrative expenses

  50,179   26,165   16,860   (2,918)  13,790   104,076 

Other periodic pension cost

  -   -   -   -   1,328   1,328 

Pension plan termination charge

  -   -   -   -   6,945   6,945 

Interest expense

  63   136   -   -   726   925 

Income (loss) before taxes on income

 $25,115  $15,785  $10,630  $-  $(22,789) $28,741 
                         

Depreciation and amortization

 $3,078  $2,545  $1,014  $-  $82  $6,719 

Capital expenditures

 $6,926  $4,680  $2,849  $-  $-  $14,455 

Total assets

 $205,268  $164,748  $28,062  $-  $24,451  $422,529