XML 45 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Note 10 - Operating Segment Information
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 10 Operating Segment Information:

 

The Company classifies its businesses into three operating segments based on the types of products and services provided. The Uniforms and Related Products segment consists of sales to customers of uniforms and related items. The Remote Staffing Solutions segment consists of sales of staffing solutions. The Promotional Products segment consists of sales to customers of promotional products and other branded merchandise.

 

The Company evaluates the performance of each operating segment based on several factors of which the primary financial measures are net sales and income before taxes on income. Amounts for corporate expenses are included in the totals for the Uniforms and Related Products segment. 

 

The following tables set forth financial information related to the Company’s operating segments (in thousands):

 

    Uniforms and Related Products     Remote Staffing Solutions     Promotional Products     Intersegment Eliminations     Total  

As of and For the Three Months Ended September 30, 2021:

                             

Net sales

  $ 61,890     $ 18,040     $ 45,243     $ (1,847 )   $ 123,326  

Cost of goods sold

    39,708       7,555       31,092       (843 )     77,512  

Gross margin

    22,182       10,485       14,151       (1,004 )     45,814  

Selling and administrative expenses

    19,244       6,576       10,243       (1,004 )     35,059  

Other periodic pension cost

    459       -       -       -       459  

Interest expense

    309       -       11       -       320  

Income before taxes on income

  $ 2,170     $ 3,909     $ 3,897     $ -     $ 9,976  
                                         

Depreciation and amortization

  $ 1,487     $ 398     $ 461     $ -     $ 2,346  

Capital expenditures

  $ 1,214     $ 1,733     $ 182     $ -     $ 3,129  

Total assets

  $ 289,028     $ 28,062     $ 105,087     $ -     $ 422,177  

 

    Uniforms and Related Products     Remote Staffing Solutions     Promotional Products     Intersegment Eliminations     Total  

As of and For the Three Months Ended September 30, 2020:

                             

Net sales

  $ 73,234     $ 11,636     $ 44,176     $ (1,309 )   $ 127,737  

Cost of goods sold

    48,715       4,653       27,424       (507 )     80,285  

Gross margin

    24,519       6,983       16,752       (802 )     47,452  

Selling and administrative expenses

    21,987       3,927       9,805       (802 )     34,917  

Other periodic pension cost

    212       -       -       -       212  

Interest expense

    210       -       29       -       239  

Income before taxes on income

  $ 2,110     $ 3,056     $ 6,918     $ -     $ 12,084  
                                         

Depreciation and amortization

  $ 1,430     $ 243     $ 340     $ -     $ 2,013  

Capital expenditures

  $ 319     $ 404     $ 95     $ -     $ 818  

Total assets

  $ 269,776     $ 22,719     $ 74,743     $ -     $ 367,238  

 

   

Uniforms and Related Products

   

Remote Staffing Solutions

   

Promotional Products

   

Intersegment Eliminations

   

Total

 

As of and For the Nine Months Ended September 30, 2021:

                                       

Net sales

  $ 200,651     $ 46,723     $ 152,795     $ (5,209 )   $ 394,960  

Cost of goods sold

    131,730       19,233       104,273       (2,291 )     252,945  

Gross margin

    68,921       27,490       48,522       (2,918 )     142,015  

Selling and administrative expenses

    58,046       16,860       32,088       (2,918 )     104,076  

Other periodic pension cost

    1,328       -       -       -       1,328  

Pension plan termination charge

    6,945       -       -       -       6,945  

Interest expense

    862       -       63       -       925  

Income before taxes on income

  $ 1,740     $ 10,630     $ 16,371     $ -     $ 28,741  
                                         

Depreciation and amortization

  $ 4,373     $ 1,014     $ 1,332     $ -     $ 6,719  

Capital expenditures

  $ 11,125     $ 2,849     $ 481     $ -     $ 14,455  

Total assets

  $ 289,028     $ 28,062     $ 105,087     $ -     $ 422,177  

 

   

Uniforms and Related Products

   

Remote Staffing Solutions

   

Promotional Products

   

Intersegment Eliminations

   

Total

 

As of and For the Nine Months Ended September 30, 2020:

                                       

Net sales

  $ 209,178     $ 30,187     $ 145,810     $ (3,834 )   $ 381,341  

Cost of goods sold

    135,324       12,880       97,748       (1,452 )     244,500  

Gross margin

    73,854       17,307       48,062       (2,382 )     136,841  

Selling and administrative expenses

    60,226       10,840       30,020       (2,382 )     98,704  

Other periodic pension cost

    830       -       -       -       830  

Interest expense

    1,420       -       312       -       1,732  

Income before taxes on income

  $ 11,378     $ 6,467     $ 17,730     $ -     $ 35,575  
                                         

Depreciation and amortization

  $ 4,291     $ 657     $ 1,024     $ -     $ 5,972  

Capital expenditures

  $ 4,771     $ 750     $ 190     $ -     $ 5,711  

Total assets

  $ 269,776     $ 22,719     $ 74,743     $ -     $ 367,238