XML 56 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Note 10 - Operating Segment Information - Information Related to the Operations of the Company's Operating Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Revenue from Contract with Customer, Excluding Assessed Tax, Total $ 127,737 $ 89,466 $ 381,341 $ 268,288  
Cost of goods sold 80,285 58,015 244,500 174,226  
Gross margin 47,452 31,451 136,841 94,062  
Selling and administrative expenses 34,917 25,260 98,704 78,008  
Other periodic pension cost 212 476 830 1,282  
Interest expense 239 1,085 1,732 3,514  
Income before taxes on income 12,084 4,630 35,575 11,258  
Depreciation and amortization 2,013 2,128 5,972 6,339  
Capital expenditures 818 1,445 5,711 6,424  
Total assets 367,238 349,385 367,238 349,385 $ 358,933
Intersegment Eliminations [Member]          
Revenue from Contract with Customer, Excluding Assessed Tax, Total (1,309) (1,278) (3,834) (3,575)  
Cost of goods sold (507) (417) (1,452) (1,221)  
Gross margin (802) (861) (2,382) (2,354)  
Selling and administrative expenses (802) (861) (2,382) (2,354)  
Other periodic pension cost 0 0 0 0  
Interest expense 0 0 0 0  
Income before taxes on income 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Capital expenditures 0 0 0 0  
Total assets 0 0 0 0  
Uniforms and Related Products [Member]          
Revenue from Contract with Customer, Excluding Assessed Tax, Total 73,234 54,979 209,178 174,403  
Uniforms and Related Products [Member] | Operating Segments [Member]          
Revenue from Contract with Customer, Excluding Assessed Tax, Total 73,234 54,979 209,178 174,403  
Cost of goods sold 48,715 35,263 135,324 112,561  
Gross margin 24,519 19,716 73,854 61,842  
Selling and administrative expenses 21,987 17,688 60,226 54,644  
Other periodic pension cost 212 476 830 1,282  
Interest expense 210 768 1,420 2,609  
Income before taxes on income 2,110 784 11,378 3,307  
Depreciation and amortization 1,430 1,537 4,291 4,607  
Capital expenditures 319 1,038 4,771 5,193  
Total assets 269,776 254,053 269,776 254,053  
Remote Staffing Solutions [Member]          
Revenue from Contract with Customer, Excluding Assessed Tax, Total 10,327 8,027 26,353 23,322  
Remote Staffing Solutions [Member] | Operating Segments [Member]          
Revenue from Contract with Customer, Excluding Assessed Tax, Total 11,636 9,305 30,187 26,897  
Cost of goods sold 4,653 3,542 12,880 10,926  
Gross margin 6,983 5,763 17,307 15,971  
Selling and administrative expenses 3,927 3,488 10,840 10,055  
Other periodic pension cost 0 0 0 0  
Interest expense 0 0 0 0  
Income before taxes on income 3,056 2,275 6,467 5,916  
Depreciation and amortization 243 240 657 745  
Capital expenditures 404 276 750 881  
Total assets 22,719 22,289 22,719 22,289  
Remote Staffing Solutions [Member] | Intersegment Eliminations [Member]          
Revenue from Contract with Customer, Excluding Assessed Tax, Total (1,309) (1,278) (3,834) (3,575)  
Promotional Products [Member]          
Revenue from Contract with Customer, Excluding Assessed Tax, Total 44,176 26,460 145,810 70,563  
Promotional Products [Member] | Operating Segments [Member]          
Revenue from Contract with Customer, Excluding Assessed Tax, Total 44,176 26,460 145,810 70,563  
Cost of goods sold 27,424 19,627 97,748 51,960  
Gross margin 16,752 6,833 48,062 18,603  
Selling and administrative expenses 9,805 4,945 30,020 15,663  
Other periodic pension cost 0 0 0 0  
Interest expense 29 317 312 905  
Income before taxes on income 6,918 1,571 17,730 2,035  
Depreciation and amortization 340 351 1,024 987  
Capital expenditures 95 131 190 350  
Total assets $ 74,743 $ 73,043 $ 74,743 $ 73,043