XML 59 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Note 10 - Operating Segment Information - Information Related to the Operations of the Company's Operating Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Revenue from Contract with Customer, Excluding Assessed Tax, Total $ 159,359 $ 92,270 $ 253,604 $ 178,822  
Cost of goods sold 103,421 59,927 164,215 116,211  
Gross margin 55,938 32,343 89,389 62,611  
Selling and administrative expenses 36,298 26,885 63,787 52,748  
Other periodic pension cost 333 547 618 806  
Interest expense 433 1,259 1,493 2,429  
Income before taxes on income 18,874 3,652 23,491 6,628  
Depreciation and amortization 2,090 2,151 3,959 4,211  
Capital expenditures 2,820 3,256 4,893 4,979  
Total assets 358,170 347,012 [1] 358,170 347,012 [1] $ 358,933
Intersegment Eliminations [Member]          
Revenue from Contract with Customer, Excluding Assessed Tax, Total (1,290) (1,212) (2,525) (2,297)  
Cost of goods sold (480) (434) (945) (804)  
Gross margin (810) (778) (1,580) (1,493)  
Selling and administrative expenses (810) (778) (1,580) (1,493)  
Other periodic pension cost 0 0 0 0  
Interest expense 0 0 0 0  
Income before taxes on income 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Capital expenditures 0 0 0 0  
Total assets 0 0 [1] 0 0 [1]  
Uniforms and Related Products [Member]          
Revenue from Contract with Customer, Excluding Assessed Tax, Total 75,842 60,745 135,944 119,424  
Uniforms and Related Products [Member] | Operating Segments [Member]          
Revenue from Contract with Customer, Excluding Assessed Tax, Total 75,842 60,745 135,944 119,424  
Cost of goods sold 47,937 38,937 86,609 77,298  
Gross margin 27,905 21,808 49,335 42,126  
Selling and administrative expenses 20,014 18,779 38,239 36,956  
Other periodic pension cost 333 547 618 806  
Interest expense 338 963 1,210 1,841  
Income before taxes on income 7,220 1,519 9,268 2,523  
Depreciation and amortization 1,551 1,582 2,861 3,070  
Capital expenditures 2,600 2,997 4,452 4,155  
Total assets 252,503 255,746 [1] 252,503 255,746 [1]  
Remote Staffing Solutions [Member]          
Revenue from Contract with Customer, Excluding Assessed Tax, Total 8,061 7,781 16,026 15,295  
Remote Staffing Solutions [Member] | Operating Segments [Member]          
Revenue from Contract with Customer, Excluding Assessed Tax, Total 9,351 8,993 18,551 17,592  
Cost of goods sold 4,239 3,824 8,227 7,384  
Gross margin 5,112 5,169 10,324 10,208  
Selling and administrative expenses 3,517 3,448 6,913 6,567  
Other periodic pension cost 0 0 0 0  
Interest expense 0 0 0 0  
Income before taxes on income 1,595 1,721 3,411 3,641  
Depreciation and amortization 197 249 414 505  
Capital expenditures 180 196 346 605  
Total assets 21,030 23,614 [1] 21,030 23,614 [1]  
Remote Staffing Solutions [Member] | Intersegment Eliminations [Member]          
Revenue from Contract with Customer, Excluding Assessed Tax, Total (1,290) (1,212) (2,525) (2,297)  
Promotional Products [Member]          
Revenue from Contract with Customer, Excluding Assessed Tax, Total 75,456 23,744 101,634 44,103  
Promotional Products [Member] | Operating Segments [Member]          
Revenue from Contract with Customer, Excluding Assessed Tax, Total 75,456 23,744 101,634 44,103  
Cost of goods sold 51,725 17,600 70,324 32,333  
Gross margin 23,731 6,144 31,310 11,770  
Selling and administrative expenses 13,577 5,436 20,215 10,718  
Other periodic pension cost 0 0 0 0  
Interest expense 95 296 283 588  
Income before taxes on income 10,059 412 10,812 464  
Depreciation and amortization 342 320 684 636  
Capital expenditures 40 63 95 219  
Total assets $ 84,637 $ 67,652 [1] $ 84,637 $ 67,652 [1]  
[1] Intercompany balances that were previously included in total assets for each reportable segment have been excluded.