XML 30 R86.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 17 - Operating Segment Information - Information Related to the Operations of the Company's Operating Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
[1]
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net sales $ 108,413 $ 89,466 $ 92,270 $ 86,552 $ 95,001 $ 95,870 $ 82,392 $ 73,087 $ 376,701 $ 346,350 $ 266,814
Cost of goods sold                 247,772 224,653 170,462
Gross margin 34,867 $ 31,451 $ 32,343 $ 30,268 33,744 $ 33,800 $ 29,278 $ 24,875 128,929 121,697 96,352
Selling, General and Administrative Expense, Total                 107,282 96,710 70,592
Other periodic pension cost                 1,962 385 1,224
Interest expense                 4,399 3,207 802
Income before taxes on income                 15,286 21,395 24,782
Depreciation and amortization                 8,272 7,906 5,653
Capital expenditures                 9,672 4,869 4,248
Total assets 358,933       335,086       358,933 335,086 218,938
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property                 1,048
Intersegment Eliminations [Member]                      
Net sales                 (4,854) (4,039) (3,755)
Cost of goods sold                 (1,714) (1,430) (1,324)
Gross margin                 (3,140) (2,609) (2,431)
Selling, General and Administrative Expense, Total                 (3,140) (2,609) (2,431)
Other periodic pension cost                
Interest expense                
Income before taxes on income                
Depreciation and amortization                
Capital expenditures                
Total assets            
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property                    
Uniforms and Related Products [Member] | Operating Segments [Member]                      
Net sales                 237,554 238,165 204,644
Cost of goods sold                 155,283 154,437 132,181
Gross margin                 82,271 83,728 72,463
Selling, General and Administrative Expense, Total                 73,003 68,848 52,967
Other periodic pension cost                 1,962 385 1,224
Interest expense                 3,178 2,019 387
Income before taxes on income                 4,128 12,476 17,883
Depreciation and amortization                 5,975 5,611 4,223
Capital expenditures                 8,150 2,794 2,870
Total assets 258,916       254,138       258,916 254,138 146,259
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property                     (2)
Remote Staffing Solutions [Member] | Operating Segments [Member]                      
Net sales                 36,490 31,311 23,021
Cost of goods sold                 15,066 13,404 10,561
Gross margin                 21,424 17,907 12,460
Selling, General and Administrative Expense, Total                 13,642 11,160 7,877
Other periodic pension cost                
Interest expense                
Income before taxes on income                 7,782 6,747 5,633
Depreciation and amortization                 963 990 846
Capital expenditures                 1,095 1,581 1,156
Total assets 23,970       19,717       23,970 19,717 18,170
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property                     1,050
Promotional Products [Member] | Operating Segments [Member]                      
Net sales                 107,511 80,913 42,904
Cost of goods sold                 79,137 58,242 29,044
Gross margin                 28,374 22,671 13,860
Selling, General and Administrative Expense, Total                 23,777 19,311 12,179
Other periodic pension cost                
Interest expense                 1,221 1,188 415
Income before taxes on income                 3,376 2,172 1,266
Depreciation and amortization                 1,334 1,299 584
Capital expenditures                 427 494 219
Total assets $ 76,047       $ 61,231       $ 76,047 $ 61,231 54,509
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property                    
[1] On May 2, 2018, the Company acquired CID, which manufactures medical uniforms, lab coats, and layers, and sells its products to specialty uniform retailers, ecommerce medical uniform retailers, and other retailers. For further details relating to this acquisition, refer to Note 18.