XML 42 R47.htm IDEA: XBRL DOCUMENT v3.19.3
Note 9 - Operating Segment Information - Information Related to the Operations of the Company's Operating Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Net sales $ 89,466 $ 95,870 $ 268,288 $ 251,349  
Cost of goods sold 58,015 62,070 174,226 163,396  
Gross margin 31,451 33,800 94,062 87,953  
Selling and administrative expenses 25,260 25,482 78,008 69,991  
Other periodic pension cost 476 96 1,282 289  
Interest expense 1,085 940 3,514 1,974  
Income before taxes on income 4,630 7,282 11,258 15,699  
Depreciation and amortization 2,128 2,099 6,339 5,745  
Capital expenditures 1,445 1,467 6,424 3,881  
Total assets 349,385 335,030 [1] 349,385 335,030 [1] $ 335,086
Intersegment Eliminations [Member]          
Net sales (1,278) (1,026) (3,575) (3,065)  
Cost of goods sold (417) (360) (1,221) (1,058)  
Gross margin (861) (666) (2,354) (2,007)  
Selling and administrative expenses (861) (666) (2,354) (2,007)  
Other periodic pension cost  
Interest expense  
Income before taxes on income  
Depreciation and amortization  
Capital expenditures  
Total assets [1] [1]  
Uniforms and Related Products [Member] | Operating Segments [Member]          
Net sales 54,979 69,776 174,403 174,304  
Cost of goods sold 35,263 45,225 112,561 113,036  
Gross margin 19,716 24,551 61,842 61,268  
Selling and administrative expenses 17,688 18,731 54,644 50,269  
Other periodic pension cost 476 96 1,282 289  
Interest expense 768 593 2,609 1,147  
Income before taxes on income 784 5,131 3,307 9,563  
Depreciation and amortization 1,537 1,510 4,607 4,024  
Capital expenditures 1,038 885 5,193 2,278  
Total assets 254,053 259,700 [1] 254,053 259,700 [1]  
Remote Staffing Solutions [Member] | Operating Segments [Member]          
Net sales 9,305 7,934 26,897 23,234  
Cost of goods sold 3,542 3,346 10,926 9,839  
Gross margin 5,763 4,588 15,971 13,395  
Selling and administrative expenses 3,488 2,856 10,055 8,146  
Other periodic pension cost  
Interest expense  
Income before taxes on income 2,275 1,732 5,916 5,249  
Depreciation and amortization 240 241 745 731  
Capital expenditures 276 445 881 1,264  
Total assets 22,289 18,414 [1] 22,289 18,414 [1]  
Promotional Products [Member] | Operating Segments [Member]          
Net sales 26,460 19,186 70,563 56,876  
Cost of goods sold 19,627 13,859 51,960 41,579  
Gross margin 6,833 5,327 18,603 15,297  
Selling and administrative expenses 4,945 4,561 15,663 13,583  
Other periodic pension cost  
Interest expense 317 347 905 827  
Income before taxes on income 1,571 419 2,035 887  
Depreciation and amortization 351 348 987 990  
Capital expenditures 131 137 350 339  
Total assets $ 73,043 $ 56,916 [1] $ 73,043 $ 56,916 [1]  
[1] Intercompany balances that were previously included in total assets for each reportable segment have been excluded.