XML 57 R47.htm IDEA: XBRL DOCUMENT v3.19.2
Note 9 - Operating Segment Information - Information Related to the Operations of the Company's Operating Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Net sales $ 92,270 $ 82,392 $ 178,822 $ 155,479  
Cost of goods sold 59,927 53,114 116,211 101,326  
Gross margin 32,343 29,278 62,611 54,153  
Selling and administrative expenses 26,885 23,327 52,748 44,509  
Other periodic pension cost 547 96 806 192  
Interest expense 1,259 758 2,429 1,035  
Income before taxes on income 3,652 5,097 6,628 8,417  
Depreciation and amortization 2,151 2,020 4,211 3,646  
Capital expenditures 3,256 1,359 4,979 2,414  
Total assets 347,012 335,162 347,012 335,162 $ 335,086
Intersegment Eliminations [Member]          
Net sales (1,212) (1,026) (2,297) (2,039)  
Cost of goods sold (434) (356) (804) (698)  
Gross margin (778) (670) (1,493) (1,341)  
Selling and administrative expenses (778) (670) (1,493) (1,341)  
Other periodic pension cost  
Interest expense  
Income before taxes on income  
Depreciation and amortization  
Capital expenditures  
Total assets (64,810) (53,743) (64,810) (53,743)  
Uniforms and Related Products [Member] | Operating Segments [Member]          
Net sales 60,745 56,403 119,424 104,528  
Cost of goods sold 38,937 36,222 77,298 67,811  
Gross margin 21,808 20,181 42,126 36,717  
Selling and administrative expenses 18,779 17,399 36,956 31,538  
Other periodic pension cost 547 96 806 192  
Interest expense 963 495 1,841 555  
Income before taxes on income 1,519 2,191 2,523 4,432  
Depreciation and amortization 1,582 1,449 3,070 2,514  
Capital expenditures 2,997 708 4,155 1,393  
Total assets 287,690 303,099 287,690 303,099  
Remote Staffing Solutions [Member] | Operating Segments [Member]          
Net sales 8,993 8,001 17,592 15,300  
Cost of goods sold 3,824 3,355 7,384 6,493  
Gross margin 5,169 4,646 10,208 8,807  
Selling and administrative expenses 3,448 2,778 6,567 5,290  
Other periodic pension cost  
Interest expense  
Income before taxes on income 1,721 1,868 3,641 3,517  
Depreciation and amortization 249 253 505 490  
Capital expenditures 196 554 605 819  
Total assets 29,161 25,664 29,161 25,664  
Promotional Products [Member] | Operating Segments [Member]          
Net sales 23,744 19,014 44,103 37,690  
Cost of goods sold 17,600 13,893 32,333 27,720  
Gross margin 6,144 5,121 11,770 9,970  
Selling and administrative expenses 5,436 3,820 10,718 9,022  
Other periodic pension cost  
Interest expense 296 263 588 480  
Income before taxes on income 412 1,038 464 468  
Depreciation and amortization 320 318 636 642  
Capital expenditures 63 97 219 202  
Total assets $ 94,971 $ 60,142 $ 94,971 $ 60,142