XML 57 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 9 - Acquisition of Businesses (Details Textual) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
May 02, 2018
Mar. 08, 2018
Dec. 01, 2017
Aug. 21, 2017
Mar. 08, 2016
Dec. 31, 2017
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Amortization of Intangible Assets, Total             $ 1,000 $ 600 $ 2,900 $ 1,700
Business Combination, Contingent Consideration, Liability, Current           $ 3,061 791   791  
Goodwill, Ending Balance           $ 16,032 33,835   33,835  
CID Resources [Member]                    
Payments to Acquire Businesses, Gross $ 84,430                  
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares 150,094                  
Working Capital Target Amount $ 39,500                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total 41,020                  
Amortization of Intangible Assets, Total             500   800  
Business Acquisition, Pro Forma Revenue               17,600 22,300 48,400
Business Acquisition, Pro Forma Net Income (Loss)               $ 1,500 $ 2,600 $ 1,300
Business Acquisition, Pro Forma Earnings Per Share, Basic               $ 0.10 $ 0.17 $ 0.09
Business Combination, Consideration Transferred, Total 90,714                  
Goodwill, Ending Balance 17,968                  
CID Resources [Member] | Trade Names [Member]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total 14,200                  
CID Resources [Member] | Customer Relationships [Member]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total $ 26,000                  
Finite-Lived Intangible Asset, Useful Life 15 years                  
CID Resources [Member] | Noncompete Agreements [Member]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total $ 800                  
Finite-Lived Intangible Asset, Useful Life 5 years 302 days                  
BAMKO [Member]                    
Payments to Acquire Businesses, Gross         $ 15,200          
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares         324,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total         $ 11,360          
Amortization of Intangible Assets, Total             100 $ 100 $ 300 $ 300
Business Acquisition, Pro Forma Revenue                   28,300
Business Acquisition, Pro Forma Net Income (Loss)               $ 200   $ 600
Business Acquisition, Pro Forma Earnings Per Share, Basic               $ 0.10   $ 0.40
Business Acquisition, Equity Interested Issued, Vesting Period         5 years          
Business Combination, Liabilities Arising From Contingencies, Earn Out Liability, Before Discount         $ 5,500          
Business Combination, Contingent Consideration, Liability, Total             3,700   3,700  
Business Combination, Contingent Consideration, Liability, Current             800   800  
Business Combination, Consideration Transferred, Total         24,924          
Goodwill, Ending Balance         6,994          
BAMKO [Member] | Trade Names [Member]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total         8,900          
BAMKO [Member] | Customer Relationships [Member]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total         2,100          
Finite-Lived Intangible Asset, Useful Life   7 years                
BAMKO [Member] | Noncompete Agreements [Member]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total         $ 400          
Finite-Lived Intangible Asset, Useful Life   5 years 302 days                
Public Identity [Member]                    
Payments to Acquire Businesses, Gross       $ 800            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares       54,000            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total       $ 1,700            
Business Acquisition, Equity Interested Issued, Vesting Period       3 years            
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High       $ 400            
Business Combination, Consideration Transferred, Total       2,300            
Goodwill, Ending Balance       $ 600            
Tangerine [Member]                    
Payments to Acquire Businesses, Gross     $ 7,200              
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares     83,000              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total     $ 6,495              
Amortization of Intangible Assets, Total             100   400  
Business Acquisition, Pro Forma Revenue               $ 9,300    
Business Acquisition, Equity Interested Issued, Vesting Period     4 years              
Business Combination, Liabilities Arising From Contingencies, Earn Out Liability, Before Discount     $ 5,500              
Business Combination, Contingent Consideration, Liability, Total             $ 2,400   $ 2,400  
Business Combination, Consideration Transferred, Total     12,088              
Goodwill, Ending Balance     4,169              
Tangerine [Member] | Trade Names [Member]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total     3,200              
Tangerine [Member] | Customer Relationships [Member]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total     3,100              
Finite-Lived Intangible Asset, Useful Life           7 years        
Tangerine [Member] | Noncompete Agreements [Member]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total     $ 200              
Finite-Lived Intangible Asset, Useful Life           7 years