XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 13,138,000 $ 10,197,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 4,081,000 3,602,000
Realized gain on foreign currency exchange rate (264,000)
Provision for bad debts - accounts receivable 814,000 410,000
Share-based compensation expense 1,654,000 1,595,000
Deferred income tax benefit (586,000) (2,141,000)
Gain on sale of property, plant and equipment (1,018,000)
Accretion of acquisition-related contingent liabilities 115,000 126,000
Changes in assets and liabilities, net of acquisition of business:    
Accounts receivable - trade (1,746,000) (6,656,000)
Accounts receivable - other 931,000 417,000
Inventories 3,270,000 (1,900,000)
Prepaid expenses and other current assets (189,000) (1,281,000)
Other assets (2,756,000) (100,000)
Accounts payable 129,000 1,374,000
Other current liabilities (854,000) 718,000
Long-term pension liability (529,000) 570,000
Other long-term liabilities 977,000 (20,000)
Net cash provided by operating activities 17,431,000 6,647,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to property, plant and equipment (2,518,000) (6,596,000)
Proceeds from disposals of property, plant and equipment 2,858,000
Purchase of businesses, net of acquired cash (766,000) (15,161,000)
Net cash used in investing activities (426,000) (21,757,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from long-term debt 72,543,000 108,175,000
Repayment of long-term debt (75,707,000) (87,620,000)
Payment of cash dividends (3,874,000) (3,487,000)
Payment of contingent liabilities (1,800,000) (1,800,000)
Proceeds received on exercise of stock options 1,218,000 1,109,000
Tax withholding on exercise of stock rights (421,000) (268,000)
Common stock reacquired and retired (316,000)
Net cash (used in) provided by financing activities (7,391,000) 16,783,000
Effect of currency exchange rates on cash 46,000 91,000
Net increase in cash and cash equivalents 9,660,000 1,764,000
Cash and cash equivalents balance, beginning of year 3,649,000 1,036,000
Cash and cash equivalents balance, end of period 13,309,000 2,800,000
Restricted Stock [Member]    
CASH FLOWS FROM FINANCING ACTIVITIES    
Tax benefit from vesting of acquisition related restricted stock $ 650,000 $ 990,000