XML 15 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 3,835,000 $ 2,442,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 1,358,000 1,103,000
Provision for bad debts - accounts receivable 146,000 67,000
Share-based compensation expense 842,000 877,000
Deferred income tax benefit (320,000) (479,000)
Gain on sale of property, plant and equipment (1,018,000)
Accretion of acquisition-related contingent liability 44,000 35,000
Changes in assets and liabilities:    
Accounts receivable - trade 7,164,000 (3,650,000)
Accounts receivable - other 689,000 (43,000)
Inventories (1,078,000) 1,001,000
Prepaid expenses and other current assets (1,892,000) (184,000)
Other assets (1,522,000) (281,000)
Accounts payable (590,000) (1,833,000)
Other current liabilities (426,000) (2,291,000)
Long-term pension liability (920,000) 485,000
Other long-term liabilities 696,000 20,000
Net cash provided by (used in) operating activities 7,008,000 (2,731,000)
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to property, plant and equipment (930,000) (2,707,000)
Proceeds from disposals of property, plant and equipment 2,808,000
Purchase of business net of acquired cash (15,252,000)
Net cash provided by (used in) investing activities 1,878,000 (17,959,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from long-term debt 71,209,000 74,363,000
Repayment of long-term debt (71,367,000) (50,250,000)
Payment of cash dividends (1,231,000) (1,133,000)
Payment of contingent liability (1,800,000) (1,800,000)
Proceeds received on exercise of stock options 105,000 322,000
Tax withholding on exercise of stock rights (201,000) (124,000)
Net cash provided by (used in) financing activities (3,215,000) 21,913,000
Effect of currency exchange rates on cash 52,000 30,000
Net increase in cash and cash equivalents 5,723,000 1,253,000
Cash and cash equivalents balance, beginning of year 3,649,000 1,036,000
Cash and cash equivalents balance, end of period 9,372,000 2,289,000
Restricted Stock [Member]    
CASH FLOWS FROM FINANCING ACTIVITIES    
Tax benefit from vesting of acquisition related restricted stock $ 70,000 $ 535,000