XML 22 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 14,638,000 $ 13,066,000 $ 11,349,000
Adjustments to reconcile net income to net cash provided from operating activities:      
Depreciation and amortization 4,935,000 3,873,000 3,839,000
Provision for bad debts - accounts receivable 512,000 266,000 197,000
Share-based compensation expense 1,638,000 1,361,000 1,404,000
Deferred income tax (benefit) provision (1,940,000) (1,216,000) 1,000
Gain on foreign currency transactions (264,000)
Gain on disposals of property, plant and equipment (1,000) (91,000)
Adjustment to acquisition-related contingent liability (200,000) (200,000)
Accretion of acquisition-related contingent liability 169,000 119,000 128,000
Excess tax benefit from exercise of stock options and SARS 1,575,000 263,000
Changes in assets and liabilities, net of acquisition of business:      
Accounts receivable - trade (7,244,000) (2,224,000) (5,418,000)
Accounts receivable - other 177,000 873,000 (2,000)
Inventories (5,427,000) (5,291,000) (8,796,000)
Prepaid expenses and other current assets 2,203,000 (1,717,000) 1,515,000
Other assets (1,029,000) (1,817,000) (15,000)
Accounts payable 87,000 2,069,000 1,343,000
Other current liabilities 1,943,000 (631,000) 1,180,000
Long-term pension liability 829,000 (112,000) 216,000
Other long-term liabilities 962,000 (80,000) (45,000)
Net cash provided from operating activities 11,989,000 9,913,000 7,068,000
CASH FLOWS FROM INVESTING ACTIVITIES      
Additions to property, plant and equipment (7,385,000) (8,069,000) (4,936,000)
Proceeds from disposals of property, plant and equipment 24,000 128,000
Acquisition of business, net of acquired cash (15,161,000)
Net cash used in investing activities (22,546,000) (8,045,000) (4,808,000)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from long-term debt 125,067,000 67,345,000 55,150,000
Repayment of long-term debt (106,827,000) (68,416,000) (56,332,000)
Payment of cash dividends (4,707,000) (4,255,000) (3,663,000)
Payment of acquisition-related contingent liability (1,800,000) (1,200,000)
Proceeds received on exercise of stock options 1,504,000 1,840,000 1,855,000
Common stock reqcquired and retired (714,000)
Net cash provided from (used in) financing activities 13,108,000 (5,418,000) (2,990,000)
Effect of exchange rates on cash 62,000
Net increase (decrease) in cash and cash equivalents 2,613,000 (3,550,000) (730,000)
Cash and cash equivalents balance, beginning of year 1,036,000 4,586,000 5,316,000
Cash and cash equivalents balance, end of year 3,649,000 1,036,000 4,586,000
Restricted Stock [Member]      
CASH FLOWS FROM FINANCING ACTIVITIES      
Tax benefit from vesting of acquisition related restricted stock 990,000
Stock Appreciation Rights (SARs) [Member]      
CASH FLOWS FROM FINANCING ACTIVITIES      
Tax withholdings on exercise of stock rights $ (405,000) $ (732,000)