XML 49 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 8 - Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Notes Tables  
Schedule of Defined Benefit Plans Disclosures [Table Text Block]
   
December 31,
 
   
2016
   
2015
 
                 
Changes in benefit obligation
 
 
 
 
 
 
 
 
Benefit obligation at beginning of year
  $
24,790,000
    $
25,470,000
 
Service cost
   
57,000
     
48,000
 
Interest cost
   
988,000
     
951,000
 
Actuarial loss
   
1,288,000
     
327,000
 
Benefits paid
   
(1,865,000
)    
(2,006,000
)
Benefit obligation at end of year
   
25,258,000
     
24,790,000
 
                 
Changes in plan assets
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
   
15,865,000
     
17,386,000
 
Actual return on assets
   
1,291,000
     
(515,000
)
Employer contributions
   
500,000
     
1,000,000
 
Benefits paid
   
(1,865,000
)    
(2,006,000
)
Fair value of plan assets at end of year
   
15,791,000
     
15,865,000
 
                 
Funded status at end of year
  $
(9,467,000
)   $
(8,925,000
)
                 
Amounts recognized in consolidated balance sheet
 
 
 
 
 
 
 
 
Long-term pension liability
  $
(9,467,000
)   $
(8,925,000
)
                 
                 
Amounts recognized in accumulated other comprehensive
income consist of:
 
 
 
 
 
 
 
 
Net actuarial loss
  $
9,819,000
    $
10,106,000
 
Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets [Table Text Block]
   
December 31,
 
   
2016
   
2015
 
Projected benefit obligation
  $
25,258,000
    $
24,790,000
 
Fair value of plan assets
   
(15,791,000
)    
(15,865,000
)
    $
9,467,000
    $
8,925,000
 
Schedule of Net Benefit Costs [Table Text Block]
 
2016
   
2015
   
2014
 
Service cost - benefits earned during the period
  $
57,000
    $
48,000
    $
81,000
 
Interest cost on projected benefit obligation
   
988,000
     
951,000
     
1,001,000
 
Expected return on plan assets
   
(1,188,000
)    
(1,343,000
)    
(1,395,000
)
Recognized actuarial loss
   
1,027,000
     
772,000
     
322,000
 
Settlement loss
   
445,000
     
460,000
     
208,000
 
Net periodic pension cost after settlements
  $
1,329,000
    $
888,000
    $
217,000
 
Schedule of Assumptions Used [Table Text Block]
                    Long Term Rate                  
    Discount Rate     of Return     Salary Scale  
    Corp.    
Plants
    Corp.    
Plants
    Corp.     Plants  
2015
   
4.19
%    
4.09
%    
8.00
%    
8.00
%    
N/A
     
N/A
 
2016
   
4.04
%    
3.91
%    
8.00
%    
8.00
%    
N/A
     
N/A
 
                    Long Term Rate                   
   
Discount Rate
    of Return     Salary Scale  
   
Corp.
   
Plants
   
Corp.
   
Plants
    Corp.      Plants  
2014
   
4.82
%    
4.66
%    
8.00
%    
8.00
%    
N/A
     
N/A
 
2015
   
3.86
%    
3.74
%    
8.00
%    
8.00
%    
N/A
     
N/A
 
2016
   
4.19
%    
4.09
%    
8.00
%    
8.00
%    
N/A
     
N/A
 
Schedule of Allocation of Plan Assets [Table Text Block]
 
 
Percentage of Plan
 
 
 
 
 
 
 
Assets at
   
Target
 
   
December 31,
   
Allocation
 
Investment description
 
2016
   
2015
   
2017
 
Equity securities
   
68%
     
64%
     
68%
 
Fixed income
   
13%
     
15%
     
13%
 
Other
   
19%
     
21%
     
19%
 
Total
   
100%
     
100%
     
100%
 
Schedule of Expected Benefit Payments [Table Text Block]
Year
Projected Benefit Payments
 
           
 
2017
 
$
2,259,000
 
 
2018
 
$
1,369,000
 
 
2019
 
$
1,489,000
 
 
2020
 
$
2,127,000
 
 
2021
 
$
1,691,000
 
2022
-
2026
$
8,059,000