XML 27 R3.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (Current Period Unaudited) (USD $)
Mar. 31, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 5,019,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,586,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, less allowance for doubtful accounts of $670,000 and $680,000, respectively 27,093,000us-gaap_AccountsReceivableNetCurrent 27,956,000us-gaap_AccountsReceivableNetCurrent
Accounts receivable - other 4,570,000us-gaap_OtherReceivables 4,135,000us-gaap_OtherReceivables
Prepaid expenses and other current assets 6,727,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent 4,497,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Inventories 59,921,000us-gaap_InventoryNet 58,282,000us-gaap_InventoryNet
TOTAL CURRENT ASSETS 103,330,000us-gaap_AssetsCurrent 99,456,000us-gaap_AssetsCurrent
PROPERTY, PLANT AND EQUIPMENT, NET 16,743,000us-gaap_PropertyPlantAndEquipmentNet 16,285,000us-gaap_PropertyPlantAndEquipmentNet
OTHER INTANGIBLE ASSETS, NET 15,771,000us-gaap_OtherIntangibleAssetsNet 16,288,000us-gaap_OtherIntangibleAssetsNet
GOODWILL 4,135,000us-gaap_Goodwill 4,135,000us-gaap_Goodwill
DEFERRED INCOME TAXES 3,546,000us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 3,636,000us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
OTHER ASSETS 139,000us-gaap_OtherAssetsNoncurrent 137,000us-gaap_OtherAssetsNoncurrent
143,664,000us-gaap_Assets 139,937,000us-gaap_Assets
CURRENT LIABILITIES:    
Accounts payable 10,848,000us-gaap_AccountsPayableCurrent 9,706,000us-gaap_AccountsPayableCurrent
Other current liabilities 6,143,000us-gaap_OtherLiabilitiesCurrent 8,995,000us-gaap_OtherLiabilitiesCurrent
Current portion of long-term debt 2,750,000us-gaap_LongTermDebtCurrent 2,375,000us-gaap_LongTermDebtCurrent
Current portion of acquisition-related contigent liability 3,155,000us-gaap_BusinessCombinationContingentConsiderationLiability 1,189,000us-gaap_BusinessCombinationContingentConsiderationLiability
TOTAL CURRENT LIABILITIES 22,896,000us-gaap_LiabilitiesCurrent 22,265,000us-gaap_LiabilitiesCurrent
LONG TERM DEBT 25,250,000us-gaap_LongTermDebtNoncurrent 22,660,000us-gaap_LongTermDebtNoncurrent
LONG-TERM PENSION LIABILITY 8,012,000us-gaap_DefinedBenefitPensionPlanLiabilitiesNoncurrent 8,084,000us-gaap_DefinedBenefitPensionPlanLiabilitiesNoncurrent
LONG-TERM ACQUISITION-RELATED CONTINGENT LIABILITY 3,812,000us-gaap_BusinessCombinationContingentConsiderationLiabilityNoncurrent 5,745,000us-gaap_BusinessCombinationContingentConsiderationLiabilityNoncurrent
OTHER LONG-TERM LIABILITIES 600,000us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent 580,000us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
DEFERRED INCOME TAXES 221,000us-gaap_DeferredTaxLiabilitiesNoncurrent 191,000us-gaap_DeferredTaxLiabilitiesNoncurrent
SHAREHOLDERS' EQUITY:    
Preferred stock, $.001 par value - authorized 300,000 shares (none issued)      
Common stock, $.001 par value - authorized 50,000,000 shares, issued and outstanding - 13,614,569 and 13,514,566, respectively. 14,000us-gaap_CommonStockValue 13,000us-gaap_CommonStockValue
Additional paid-in capital 30,868,000us-gaap_AdditionalPaidInCapital 29,501,000us-gaap_AdditionalPaidInCapital
Retained earnings 57,830,000us-gaap_RetainedEarningsAccumulatedDeficit 56,843,000us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss, net of tax:    
Pensions (5,706,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax (5,834,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
Cash flow hedges (133,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax (111,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
TOTAL SHAREHOLDERS' EQUITY 82,873,000us-gaap_StockholdersEquity 80,412,000us-gaap_StockholdersEquity
143,664,000us-gaap_LiabilitiesAndStockholdersEquity 139,937,000us-gaap_LiabilitiesAndStockholdersEquity
Finished goods 46,614,000us-gaap_InventoryFinishedGoodsNetOfReserves 44,610,000us-gaap_InventoryFinishedGoodsNetOfReserves
Work in process 857,000us-gaap_InventoryWorkInProcessNetOfReserves 323,000us-gaap_InventoryWorkInProcessNetOfReserves
Raw materials 12,450,000us-gaap_InventoryRawMaterials 13,349,000us-gaap_InventoryRawMaterials
$ 59,921,000us-gaap_InventoryNet $ 58,282,000us-gaap_InventoryNet