XML 69 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 11,349,000us-gaap_NetIncomeLoss $ 5,850,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 3,839,000us-gaap_DepreciationAndAmortization 2,582,000us-gaap_DepreciationAndAmortization
Provision for bad debts - accounts receivable 197,000us-gaap_ProvisionForDoubtfulAccounts 161,000us-gaap_ProvisionForDoubtfulAccounts
Share-based compensation expense 1,404,000us-gaap_ShareBasedCompensation 788,000us-gaap_ShareBasedCompensation
Deferred income tax provision (benefit) 1,000us-gaap_DeferredIncomeTaxExpenseBenefit (249,000)us-gaap_DeferredIncomeTaxExpenseBenefit
Gain on sale of property, plant and equipment (91,000)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (12,000)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Accretion of acquisition-related contingent liability 128,000us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 63,000us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Changes in assets and liabilities, net of acquisition of business:    
Accounts receivable - trade (5,418,000)us-gaap_IncreaseDecreaseInAccountsReceivable (1,569,000)us-gaap_IncreaseDecreaseInAccountsReceivable
Accounts receivable - other (2,000)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables (1,138,000)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Inventories (8,796,000)us-gaap_IncreaseDecreaseInInventories 134,000us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 1,515,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2,122,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 18,000us-gaap_IncreaseDecreaseInOtherOperatingAssets 27,000us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 1,343,000us-gaap_IncreaseDecreaseInAccountsPayable 1,734,000us-gaap_IncreaseDecreaseInAccountsPayable
Other current liabilities 1,180,000us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 1,781,000us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Long-term pension liability 216,000us-gaap_IncreaseDecreaseInPensionPlanObligations 482,000us-gaap_IncreaseDecreaseInPensionPlanObligations
Other long-term liabilities (45,000)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (111,000)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 6,838,000us-gaap_NetCashProvidedByUsedInOperatingActivities 8,401,000us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to property, plant and equipment (4,936,000)us-gaap_PropertyPlantAndEquipmentAdditions (1,631,000)us-gaap_PropertyPlantAndEquipmentAdditions
Proceeds from disposals of property, plant and equipment 128,000us-gaap_PropertyPlantAndEquipmentDisposals 14,000us-gaap_PropertyPlantAndEquipmentDisposals
Purchase of business   (32,483,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (4,808,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (34,100,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from long-term debt 55,117,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 44,740,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of long-term debt (56,332,000)us-gaap_RepaymentsOfLongTermDebt (18,490,000)us-gaap_RepaymentsOfLongTermDebt
Payment of cash dividends (3,663,000)us-gaap_DividendsCash (874,000)us-gaap_DividendsCash
Proceeds received on exercise of stock options 1,855,000us-gaap_ProceedsFromStockOptionsExercised 2,216,000us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit from exercise of stock options and SARs 263,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 31,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Common stock reacquired and retired   (162,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash (used in) provided by financing activities (2,760,000)us-gaap_NetCashProvidedByUsedInFinancingActivities 27,461,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash and cash equivalents (730,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,762,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents balance, beginning of year 5,316,000us-gaap_CashAndCashEquivalentsAtCarryingValue 3,554,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents balance, end of year $ 4,586,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 5,316,000us-gaap_CashAndCashEquivalentsAtCarryingValue