XML 70 R3.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
CURRENT ASSETS    
Cash and cash equivalents $ 4,586,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 5,316,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, less allowance for doubtful accounts of $680,000 and $560,000, respectively 27,956,000us-gaap_AccountsReceivableNetCurrent 22,735,000us-gaap_AccountsReceivableNetCurrent
Accounts receivable - other 4,135,000us-gaap_OtherReceivables 4,133,000us-gaap_OtherReceivables
Inventories 58,282,000us-gaap_InventoryNet 49,486,000us-gaap_InventoryNet
Prepaid expenses and other current assets 4,497,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent 6,012,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent
TOTAL CURRENT ASSETS 99,456,000us-gaap_AssetsCurrent 87,682,000us-gaap_AssetsCurrent
PROPERTY, PLANT AND EQUIPMENT, NET 16,285,000us-gaap_PropertyPlantAndEquipmentNet 13,160,000us-gaap_PropertyPlantAndEquipmentNet
OTHER INTANGIBLE ASSETS, NET 16,288,000us-gaap_OtherIntangibleAssetsNet 18,353,000us-gaap_OtherIntangibleAssetsNet
GOODWILL 4,135,000us-gaap_Goodwill 4,135,000us-gaap_Goodwill
DEFERRED INCOME TAXES 3,636,000us-gaap_DeferredTaxAssetsNetNoncurrent 2,009,000us-gaap_DeferredTaxAssetsNetNoncurrent
OTHER ASSETS 137,000us-gaap_OtherAssetsNoncurrent 155,000us-gaap_OtherAssetsNoncurrent
139,937,000us-gaap_Assets 125,494,000us-gaap_Assets
CURRENT LIABILITIES    
Accounts payable 9,706,000us-gaap_AccountsPayableCurrent 8,363,000us-gaap_AccountsPayableCurrent
Other current liabilities 8,995,000us-gaap_OtherLiabilitiesCurrent 7,768,000us-gaap_OtherLiabilitiesCurrent
Current portion of long-term debt 2,375,000us-gaap_LongTermDebtCurrent 1,750,000us-gaap_LongTermDebtCurrent
Current portion of acquisition-related contingent liability 1,189,000us-gaap_BusinessCombinationContingentConsiderationLiabilityCurrent  
TOTAL CURRENT LIABILITIES 22,265,000us-gaap_LiabilitiesCurrent 17,881,000us-gaap_LiabilitiesCurrent
LONG-TERM DEBT 22,660,000us-gaap_LongTermDebtNoncurrent 24,500,000us-gaap_LongTermDebtNoncurrent
LONG-TERM PENSION LIABILITY 8,084,000us-gaap_DefinedBenefitPensionPlanLiabilitiesNoncurrent 3,617,000us-gaap_DefinedBenefitPensionPlanLiabilitiesNoncurrent
LONG-TERM ACQUISITION-RELATED CONTINGENT LIABILITY 5,745,000us-gaap_BusinessCombinationContingentConsiderationLiability 6,806,000us-gaap_BusinessCombinationContingentConsiderationLiability
OTHER LONG-TERM LIABILITIES 580,000us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent 625,000us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
DEFERRED INCOME TAXES 191,000us-gaap_DeferredTaxLiabilitiesGrossNoncurrent 130,000us-gaap_DeferredTaxLiabilitiesGrossNoncurrent
SHAREHOLDERS' EQUITY:    
Common stock, $.001 par value - authorized 50,000,000 shares, issued and outstanding 13,514,566 and 13,040,816, respectively. 13,000us-gaap_CommonStockValue 13,000us-gaap_CommonStockValue
Additional paid-in capital 29,501,000us-gaap_AdditionalPaidInCapital 25,821,000us-gaap_AdditionalPaidInCapital
Retained earnings 56,843,000us-gaap_RetainedEarningsAccumulatedDeficit 49,315,000us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss, net of tax:    
Pensions (5,834,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax (3,129,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
Cash flow hedges (111,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax (85,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
TOTAL SHAREHOLDERS' EQUITY 80,412,000us-gaap_StockholdersEquity 71,935,000us-gaap_StockholdersEquity
$ 139,937,000us-gaap_LiabilitiesAndStockholdersEquity $ 125,494,000us-gaap_LiabilitiesAndStockholdersEquity