XML 52 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Schedule of Lease Expense, Cash Flow, Operating and Finance Lease Assets and Liabilities, Average Lease Term and Average Discount Rate

Lease expense and cash flow for the three and six months ended June 30, 2021 and 2020 and operating and finance lease assets and liabilities, average lease term and average discount rate as of June 30, 2021 and December 31, 2020 are as follows:

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

2021

 

 

June 30,

2020

 

 

June 30,

2021

 

 

June 30,

2020

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Amortization of right-of-use assets

 

$

350

 

 

$

290

 

 

$

671

 

 

$

644

 

     Interest on lease liabilities

 

 

23

 

 

 

20

 

 

 

45

 

 

 

42

 

Operating lease expense

 

 

791

 

 

 

835

 

 

 

1,648

 

 

 

1,680

 

     Total lease expense

 

$

1,164

 

 

$

1,145

 

 

$

2,364

 

 

$

2,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease

     liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Operating cash outflows from finance leases

 

$

23

 

 

$

20

 

 

$

45

 

 

$

42

 

     Operating cash outflows from operating leases

 

 

871

 

 

 

873

 

 

 

1,803

 

 

 

1,764

 

     Financing cash outflows from finance leases

 

 

357

 

 

 

255

 

 

 

645

 

 

 

547

 

Right-of-use assets obtained in exchange for finance lease

     liabilities, net of terminations and disposals

 

 

79

 

 

 

72

 

 

 

835

 

 

 

220

 

Right-of-use assets obtained in exchange for operating lease

     liabilities, net of terminations and disposals

 

 

56

 

 

 

215

 

 

 

208

 

 

 

280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

2021

 

 

December 31,

2020

 

(Dollars in thousands, except lease term and discount rate)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Other non-current assets

 

 

 

 

 

 

 

 

 

$

12,245

 

 

$

13,598

 

     Accrued liabilities

 

 

 

 

 

 

 

 

 

$

(2,613

)

 

$

(2,868

)

     Other non-current liabilities

 

 

 

 

 

 

 

 

 

 

(10,257

)

 

 

(11,513

)

          Total operating lease liabilities

 

 

 

 

 

 

 

 

 

$

(12,870

)

 

$

(14,381

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Property, plant and equipment gross

 

 

 

 

 

 

 

 

 

$

6,938

 

 

$

5,735

 

     Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

(3,990

)

 

 

(3,319

)

     Property, plant and equipment, net

 

 

 

 

 

 

 

 

 

$

2,948

 

 

$

2,416

 

     Current portion of long-term debt

 

 

 

 

 

 

 

 

 

$

(1,188

)

 

$

(1,113

)

     Long-term debt (less current portion)

 

 

 

 

 

 

 

 

 

 

(2,117

)

 

 

(2,275

)

          Total finance lease liabilities

 

 

 

 

 

 

 

 

 

$

(3,305

)

 

$

(3,388

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Term and Discount Rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

 

 

 

 

 

 

 

 

3.5

 

 

 

3.9

 

Weighted-average remaining lease term - operating leases (years)

 

 

 

 

 

 

 

 

 

 

5.4

 

 

 

6.1

 

Weighted-average discount rate - finance leases

 

 

 

 

 

 

 

 

 

 

2.8

%

 

 

3.0

%

Weighted-average discount rate - operating leases

 

 

 

 

 

 

 

 

 

 

3.7

%

 

 

3.8

%

Schedule of Future Minimum Rental Payments Under Finance and Operating Leases

Summarized future minimum payments under our leases as of June 30, 2021 are as follows:

 

 

 

 

 

 

Amount

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Lease Maturities

 

 

 

 

 

Finance Leases

 

 

Operating Leases

 

Six remaining months of 2021

 

 

 

 

 

$

696

 

 

$

1,589

 

2022

 

 

 

 

 

 

1,093

 

 

 

2,838

 

2023

 

 

 

 

 

 

675

 

 

 

2,472

 

2024

 

 

 

 

 

 

241

 

 

 

2,228

 

2025

 

 

 

 

 

 

155

 

 

 

2,171

 

Thereafter

 

 

 

 

 

 

605

 

 

 

2,834

 

Total

 

 

 

 

 

 

3,465

 

 

 

14,132

 

Less: Imputed interest

 

 

 

 

 

 

(160

)

 

 

(1,262

)

Total lease liabilities, net of interest

 

 

 

 

 

$

3,305

 

 

$

12,870