XML 52 R39.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Schedule of Lease Expense, Cash Flow, Operating and Finance Lease Assets and Liabilities, Average Lease Term and Average Discount Rate

Lease expense and cash flow for the three and nine months ended September 30, 2020 and 2019 and operating and finance lease assets and liabilities, average lease term and average discount rate as of September 30, 2020 and December 31, 2019 are as follows:

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

September 30,

2020

 

 

September 30,

2019

 

 

September 30,

2020

 

 

September 30,

2019

 

 

Lease Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Amortization of right-of-use assets

 

$

615

 

 

$

548

 

 

$

906

 

 

$

1,551

 

 

     Interest on lease liabilities

 

 

43

 

 

 

34

 

 

 

63

 

 

 

65

 

 

Operating lease expense

 

 

1,699

 

 

 

846

 

 

 

2,534

 

 

 

2,560

 

 

     Total lease expense

 

$

2,357

 

 

$

1,428

 

 

$

3,503

 

 

$

4,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Operating cash outflows from finance leases

 

$

43

 

 

$

34

 

 

$

63

 

 

$

65

 

 

     Operating cash outflows from operating leases

 

 

1,818

 

 

 

821

 

 

 

2,692

 

 

 

2,484

 

 

     Financing cash outflows from finance leases

 

 

467

 

 

 

381

 

 

 

723

 

 

 

1,035

 

 

Right-of-use assets obtained in exchange for finance lease liabilities,

     net of terminations and disposals

 

 

180

 

 

 

1,292

 

 

 

252

 

 

 

1,803

 

 

Right-of-use assets obtained in exchange for operating lease liabilities,

     net of terminations and disposals

 

 

422

 

 

 

12

 

 

 

637

 

 

 

18,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

2020

 

 

December 31,

2019

 

 

 

 

 

 

 

 

 

 

Balance Sheet Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Other non-current assets

 

$

14,087

 

 

$

15,201

 

 

 

 

 

 

 

 

 

 

     Accrued liabilities

 

$

(2,926

)

 

$

(2,949

)

 

 

 

 

 

 

 

 

 

     Other non-current liabilities

 

 

(12,120

)

 

 

(13,282

)

 

 

 

 

 

 

 

 

 

          Total operating lease liabilities

 

$

(15,046

)

 

$

(16,231

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Property and equipment gross

 

$

5,299

 

 

$

4,821

 

 

 

 

 

 

 

 

 

 

     Accumulated depreciation

 

 

(3,024

)

 

 

(2,118

)

 

 

 

 

 

 

 

 

 

     Property and equipment, net

 

$

2,275

 

 

$

2,703

 

 

 

 

 

 

 

 

 

 

     Current portion of long-term debt

 

$

(893

)

 

$

(1,023

)

 

 

 

 

 

 

 

 

 

     Long-term debt

 

 

(1,793

)

 

 

(2,045

)

 

 

 

 

 

 

 

 

 

          Total finance lease liabilities

 

$

(2,686

)

 

$

(3,068

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Term and Discount Rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

3.9

 

 

 

4.1

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - operating leases (years)

 

 

6.1

 

 

 

6.4

 

 

 

 

 

 

 

 

 

 

Weighted-average discount rate - finance leases

 

 

3.0

%

 

 

2.9

%

 

 

 

 

 

 

 

 

 

Weighted-average discount rate - operating leases

 

 

3.8

%

 

 

3.9

%

 

 

 

 

 

 

 

 

 

 

Schedule of Future Minimum Rental Payments Under Finance and Operating Leases

Summarized future minimum payments under our leases as of September 30, 2020 are as follows:

 

 

 

September 30, 2020

 

 

 

Finance Leases

 

 

Operating Leases

 

Lease Maturities (in thousands)

 

 

 

 

 

 

 

 

Three remaining months of 2020

 

$

151

 

 

$

1,798

 

2021

 

 

1,083

 

 

 

3,216

 

2022

 

 

771

 

 

 

2,672

 

2023

 

 

364

 

 

 

2,316

 

2024

 

 

122

 

 

 

2,094

 

Thereafter

 

 

432

 

 

 

4,958

 

Total

 

 

2,923

 

 

 

17,054

 

Less: Imputed interest

 

 

(237

)

 

 

(2,008

)

Total lease liabilities, net of interest

 

$

2,686

 

 

$

15,046