XML 78 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Lease Expense, Cash Flow, Operating and Finance Lease Assets and Liabilities, Average Lease Term and Average Discount Rate

Lease expense, cash flow, operating and finance lease assets and liabilities, average lease term and average discount rate are as follows:

 

 

 

December 31, 2019

 

 

 

Twelve Months Ended

 

Lease Expense

 

 

 

 

Finance lease expense:

 

 

 

 

Amortization of right-of-use assets

 

$

1,691

 

Interest on lease liabilities

 

 

83

 

Operating lease expense

 

 

3,509

 

Total lease expense

 

$

5,283

 

 

 

 

 

 

Cash Flow Components

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

     Operating cash outflows from finance leases

 

$

83

 

     Operating cash outflows from operating leases

 

 

3,463

 

     Financing cash outflows from finance leases

 

 

1,230

 

Right-of-use assets obtained in exchange for new finance lease liabilities, net of terminations and disposals

 

 

2,573

 

Right-of-use assets obtained in exchange for operating lease liabilities (including adoption impact of $18.2 million) net of terminations and disposals

 

 

18,961

 

 

 

 

 

 

 

 

December 31, 2019

 

Balance Sheet Information

 

 

 

 

Operating leases:

 

 

 

 

     Other non-current assets

 

$

15,201

 

     Accrued liabilities

 

$

(2,949

)

     Other non-current liabilities

 

 

(13,282

)

          Total operating lease liabilities

 

$

(16,231

)

 

 

 

 

 

Finance leases:

 

 

 

 

     Property and equipment gross

 

$

4,821

 

     Accumulated depreciation

 

 

(2,118

)

     Property and equipment, net

 

$

2,703

 

     Current portion of long-term debt

 

$

(1,023

)

     Long-term debt

 

 

(2,045

)

          Total finance lease liabilities

 

$

(3,068

)

 

 

 

 

 

Lease Term and Discount Rates

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

4.1

 

Weighted-average remaining lease term - operating leases (years)

 

6.4

 

Weighted-average discount rate - finance leases

 

 

2.9

%

Weighted-average discount rate - operating leases

 

 

3.9

%

Schedule of Future Minimum Rental Payments Under Finance and Operating Leases

Summarized future minimum payments under our leases are as follows:

 

 

 

December 31,

 

 

 

2019

 

 

 

Finance Leases

 

 

Operating Leases

 

Lease Maturities (in thousands)

 

 

 

 

 

 

 

 

2020

 

$

1,175

 

 

$

3,508

 

2021

 

 

908

 

 

 

3,034

 

2022

 

 

502

 

 

 

2,505

 

2023

 

 

128

 

 

 

2,185

 

2024

 

 

123

 

 

 

2,030

 

Thereafter

 

 

434

 

 

 

4,941

 

Total

 

 

3,270

 

 

 

18,203

 

Less: Imputed interest

 

 

(202

)

 

 

(1,972

)

Total lease liabilities, net of interest

 

$

3,068

 

 

$

16,231

 

 

 

 

 

 

 

 

 

 

Summarized future minimum payments for our leases under ASC 840 are as follows:

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

Operating Leases

 

 

 

 

 

Lease Maturities (in thousands)

 

 

 

 

 

 

 

 

2019

 

$

4,249

 

 

 

 

 

2020

 

 

3,232

 

 

 

 

 

2021

 

 

2,870

 

 

 

 

 

2022

 

 

2,635

 

 

 

 

 

2023

 

 

2,346

 

 

 

 

 

Thereafter

 

 

7,647

 

 

 

 

 

Total

 

$

22,979