XML 58 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Summary of Items Measured at Fair Value

The following tables categorize items measured at fair value at December 31, 2018 and 2017:

 

            Fair Value Measurement at Reporting Date Using  

December 31, 2018

          Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
     Significant Other
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)                            

Assets

           

Certificates of deposit

   $ 750      $ —      $ 750      $ —  

Cash surrender value

     8,057        —          8,057        —    

Derivative contracts

     4,218        —          4,218        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     13,025        —          13,025        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Derivative contracts

     8,836        —          8,836     

Embedded derivative liability

     3,134        —          —          3,134  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 11,970      $ —      $ 8,836      $ 3,134  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

            Fair Value Measurement at Reporting Date Using  

December 31, 2017

          Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
     Significant Other
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)                            

Assets

           

Certificates of deposit

   $ 750        —        $ 750        —    

Cash surrender value

     8,040        —          8,040        —    

Derivative contracts

     6,342        —          6,342        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     15,132        —          15,132        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Derivative contracts

     16,106        —          16,106        —    

Embedded derivative liability

     4,685        —          —          4,685  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 20,791        —        $ 16,106      $ 4,685  
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Changes in Level 3 Fair Value Measurement of Embedded Derivative Liability

The following table summarizes the changes during 2018 and 2017 in level 3 fair value measurement of the embedded derivative liability relating to the redeemable preferred stock issued May 22, 2017 in connection with the acquisition of our European operations:

 

January 1, 2017 – December 31, 2018

      
(Dollars in thousands)       

Beginning fair value – January 1, 2017

   $ —    
  

 

 

 

Change in fair value of redeemable preferred stock embedded

derivative liability

     4,685  
  

 

 

 

Ending fair value – December 31, 2017

     4,685  

Change in fair value of redeemable preferred stock embedded

derivative liability

     (3,480

Effect of redeemable preferred stock modification

     1,929  
  

 

 

 

Ending fair value – December 31, 2018

     3,134  
  

 

 

 
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments

The estimated fair value, as well as the carrying value, of the Company’s debt instruments are shown below (in thousands):

 

     December 31,
2018
     December 31,
2017
 

(Dollars in thousands)

     

Estimated aggregate fair value

   $ 624,943      $ 704,005  

Aggregate carrying value (1)

     684,922        707,864  

 

(1)

Long-term debt excluding the impact of unamortized debt issuance costs.