XML 48 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Summary of Items Measured at Fair Value

The following table categorizes items measured at fair value at September 30, 2018:

 

            Fair Value Measurement at Reporting Date Using  

September 30, 2018

   Total      Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
     Significant Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)                            

Assets

           

Certificates of deposit

   $ 750      $ —        $ 750      $ —    

Cash surrender value

     7,965        —          7,965        —    

Derivative contracts

     10,085        —          10,085        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 18,800      $ —        $ 18,800      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Derivative contracts

   $ 9,636      $ —        $ 9,636      $ —    

Embedded derivative liability

     8,161        —          —          8,161  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 17,797      $ —        $ 9,636      $ 8,161  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The following table categorizes items measured at fair value at December 31, 2017:

 

            Fair Value Measurement at Reporting Date Using  

December 31, 2017

   Total      Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
     Significant Other
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)                            

Assets

           

Certificates of deposit

   $ 750      $ —        $ 750      $ —    

Cash surrender value

     8,040        —          8,040        —    

Derivative contracts

     6,342        —          6,342        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 15,132      $ —        $ 15,132      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Derivative contracts

   $ 16,106      $ —        $ 16,106      $ —    

Embedded derivative liability

     4,685        —          —          4,685  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 20,791      $ —        $ 16,106      $ 4,685  
  

 

 

    

 

 

    

 

 

    

 

 

 

Summary of Changes in Level 3 Fair Value Measurement of Embedded Derivative Liability

The following table summarizes the changes during the first nine months of 2018 in level 3 fair value measurement of the embedded derivative liability relating to the redeemable preferred shares issued in connection with the acquisition of our European operations:

 

Nine Months Ended September 30, 2018

      
(Dollars in thousands)       

Beginning fair value—January 1, 2017

   $ —    

Change in fair value of redeemable preferred stock embedded derivative liability

     4,685  
  

 

 

 

Fair value – December 31, 2017

     4,685  

Change in fair value of redeemable preferred stock embedded derivative liability

     3,476  
  

 

 

 

Ending fair value at September 30, 2018

   $ 8,161  
  

 

 

 
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments

The estimated fair value, as well as the carrying value, of the company’s debt instruments are shown below (in thousands):

 

     September 30,
2018
     December 31,
2017
 
(Dollars in thousands)              

Estimated aggregate fair value

   $ 715,918      $ 704,005  

Aggregate carrying value (1)

     711,275        707,864  

 

(1)

Long-term debt excluding the impact of unamortized debt issuance costs.