XML 48 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Schedule of Lease Expense, Cash Flow, Operating and Finance Lease Assets and Liabilities, Average Lease Term and Average Discount Rate

Lease expense and cash flow for the three and nine months ended September 30, 2022 and 2021 and operating and finance lease assets and liabilities, average lease term and average discount rate as of September 30, 2022 and December 31, 2021 are as follows:

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

Lease Expense

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

258

 

 

$

335

 

 

$

831

 

 

$

1,006

 

Interest on lease liabilities

 

 

15

 

 

 

20

 

 

 

44

 

 

 

65

 

Operating lease expense

 

 

634

 

 

 

727

 

 

 

1,979

 

 

 

2,375

 

Total lease expense

 

$

907

 

 

$

1,082

 

 

$

2,854

 

 

$

3,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Components

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease
     liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash outflows from finance leases

 

$

15

 

 

$

20

 

 

$

44

 

 

$

65

 

Operating cash outflows from operating leases

 

 

641

 

 

 

884

 

 

 

2,110

 

 

 

2,687

 

Financing cash outflows from finance leases

 

 

258

 

 

 

367

 

 

 

805

 

 

 

1,012

 

Right-of-use assets obtained in exchange for finance lease
     liabilities, net of terminations and disposals

 

 

519

 

 

 

50

 

 

 

854

 

 

 

885

 

Right-of-use assets obtained in exchange for operating lease
     liabilities, net of terminations and disposals

 

 

45

 

 

 

76

 

 

 

277

 

 

 

284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,
2022

 

 

December 31,
2021

 

Balance Sheet Information

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except lease term and discount rate)

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases:

 

 

 

 

 

 

 

 

 

 

 

 

Other non-current assets

 

 

 

 

 

 

 

$

8,251

 

 

$

10,772

 

Accrued liabilities

 

 

 

 

 

 

 

$

(2,010

)

 

$

(2,371

)

Other non-current liabilities

 

 

 

 

 

 

 

 

(6,561

)

 

 

(8,860

)

Total operating lease liabilities

 

 

 

 

 

 

 

$

(8,571

)

 

$

(11,231

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance leases:

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment gross

 

 

 

 

 

 

 

$

7,449

 

 

$

6,603

 

Accumulated depreciation

 

 

 

 

 

 

 

 

(5,475

)

 

 

(4,644

)

Property, plant and equipment, net

 

 

 

 

 

 

 

$

1,974

 

 

$

1,959

 

Current portion of long-term debt

 

 

 

 

 

 

 

$

(916

)

 

$

(982

)

Long-term debt (less current portion)

 

 

 

 

 

 

 

 

(1,485

)

 

 

(1,629

)

Total finance lease liabilities

 

 

 

 

 

 

 

$

(2,401

)

 

$

(2,611

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Term and Discount Rates

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

 

 

 

 

 

 

3.4

 

 

 

3.4

 

Weighted-average remaining lease term - operating leases
     (years)

 

 

 

 

 

 

 

 

5.0

 

 

 

5.0

 

Weighted-average discount rate - finance leases

 

 

 

 

 

 

 

 

2.8

%

 

 

2.8

%

Weighted-average discount rate - operating leases

 

 

 

 

 

 

 

 

3.6

%

 

 

3.6

%

Schedule of Future Minimum Rental Payments Under Finance and Operating Leases

Future minimum payments under our leases as of September 30, 2022 are as follows:

 

 

 

 

 

 

 

Amount

 

Lease Maturities

 

 

 

 

 

Finance Leases

 

 

Operating Leases

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Three remaining months of 2022

 

 

 

 

 

$

916

 

 

$

814

 

2023

 

 

 

 

 

 

691

 

 

 

2,293

 

2024

 

 

 

 

 

 

431

 

 

 

2,038

 

2025

 

 

 

 

 

 

254

 

 

 

1,893

 

2026

 

 

 

 

 

 

146

 

 

 

1,758

 

Thereafter

 

 

 

 

 

 

62

 

 

 

476

 

Total

 

 

 

 

 

 

2,500

 

 

 

9,272

 

Less: Imputed interest

 

 

 

 

 

 

(99

)

 

 

(701

)

Total lease liabilities, net of interest

 

 

 

 

 

$

2,401

 

 

$

8,571