XML 54 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2016
Retirement Plans [Abstract]  
Schedule of Expected Benefit Payments [Table Text Block]
Benefit payments during the next ten years, which reflect applicable future service, are as follows:
Year Ended December 31,
Amount
(Dollars in thousands)
 
 
 
2017
$
1,203

2018
$
1,429

2019
$
1,405

2020
$
1,461

2021
$
1,433

Years 2022 to 2026
$
8,012

Periodic Pension Cost, Next Fiscal Year [Table Text Block]
The following is an estimate of the components of net periodic pension cost in 2017:
Estimated Year Ended December 31,
2017
(Dollars in thousands)
 

 
 

Service cost
$

Interest cost
1,189

Amortization of actuarial loss
270

Estimated 2017 net periodic pension cost
$
1,459

Schedule of Changes in Projected Benefit Obligations [Table Text Block]
The following table summarizes the changes in plan benefit obligations:
Year Ended December 31,
 
2016
 
2015
(Dollars in thousands)
 
 
 
 
Change in benefit obligation
 
 
 
 
Beginning benefit obligation
 
$
28,399

 
$
30,047

Service cost
 

 
44

Interest cost
 
1,216

 
1,230

Actuarial gain
 
(464
)
 
(1,372
)
Benefit payments
 
(1,539
)
 
(1,550
)
Ending benefit obligation
 
$
27,612

 
$
28,399

Schedule of Defined Benefit Plans Disclosures [Table Text Block]
Year Ended December 31,
 
2016
 
2015
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
Change in plan assets
 
 
 
 
Fair value of plan assets at beginning of year
 
$

 
$

Employer contribution
 
1,539

 
1,550

Benefit payments
 
(1,539
)
 
(1,550
)
Fair value of plan assets at end of year
 
$

 
$

 
 
 
 
 
Funded Status
 
$
(27,612
)
 
$
(28,399
)
 
 
 
 
 
Amounts recognized in the consolidated balance sheets consist of:
 
 

 
 

Accrued expenses
 
(1,177
)
 
(1,524
)
Other non-current liabilities
 
(26,435
)
 
(26,875
)
Net amount recognized
 
$
(27,612
)
 
$
(28,399
)
 
 
 
 
 
Amounts recognized in accumulated other comprehensive loss consist of:
 
 

 
 

Net actuarial loss
 
$
5,692

 
$
6,492

Prior service cost
 
(1
)
 
(1
)
Net amount recognized, before tax effect
 
$
5,691

 
$
6,491

 
 
 
 
 
Weighted average assumptions used to determine benefit obligations:
 
 

 
 

Discount rate
 
4.4
%
 
4.4
%
Rate of compensation increase
 
3.0
%
 
3.0
%
Schedule of Net Benefit Costs [Table Text Block]
Components of net periodic pension cost are described in the following table:
Year Ended December 31,
 
2016
 
2015
 
2014
(Dollars in thousands)
 
 
 
 
 
 
Components of net periodic pension cost:
 
 
 
 
 
 
Service cost
 
$

 
$
44

 
$
84

Interest cost
 
1,216

 
1,230

 
1,171

Amortization of actuarial loss
 
335

 
535

 
328

Net periodic pension cost
 
$
1,551

 
$
1,809

 
$
1,583

 
 
 
 
 
 
 
Weighted average assumptions used to determine net periodic pension cost:
 
 

 
 

Discount rate
 
4.4
%
 
4.2
%
 
4.8
%
Rate of compensation increase
 
3.0
%
 
3.0
%
 
3.0
%