Exhibit 12.1

SUPERVALU INC.

Ratio of Earnings to Fixed Charges

(unaudited)

	Fiscal years ended
	February 24, 2007		February 25, 2006		February 26, 2005		February 28, 2004			February 22, 2003
	(In millions, except ratios)
Earnings before income taxes	$	747	$	329	$	601	$	455		$	408
Less undistributed earnings of less than fifty percent owned affiliates		5		12		3		(16	)		(16	)
Earnings before income taxes		752		341		604		439			392
Interest expense		600		139		138		166			182
Interest on operating leases		155		48		44		44			45
Subtotal		1,507		528		786		649			619
Total fixed charges	$	755	$	187	$	183	$	210		$	227
Ratio of earnings to fixed charges		2.00		2.82		4.30		3.09			2.72