10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period (12 weeks) ended December 4, 2004.

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             .

Commission file number 1-5418

SUPERVALU INC.

(Exact name of registrant as specified in its Charter)

DELAWARE	41-0617000
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer identification No.)
11840 VALLEY VIEW ROAD EDEN PRAIRIE, MINNESOTA	55344
(Address of principal executive offices)	(Zip Code)

(952) 828-4000

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).    Yes  x    No  ¨

The number of shares outstanding of each of the issuer’s classes of common stock as of January 7, 2005 is as follows:

Title of Each Class	Shares Outstanding
Common Shares	135,104,635

PART I—FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

SUPERVALU INC. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(In thousands, except percent and per share data)

	Third Quarter (12 weeks) ended
	December 4, 2004		% of sales		November 29, 2003		% of sales
	(unaudited)
Net sales	$	4,555,122	100.0	%	$	4,738,983	100.0	%
Costs and expenses
Cost of sales		3,894,925	85.5			4,093,353	86.4
Selling and administrative expenses		513,382	11.3			511,034	10.8
Restructure and other charges		20,276	0.4			7,154	0.1
Operating earnings		126,539	2.8			127,442	2.7
Interest
Interest expense		29,072	0.6			42,121	0.9
Interest income		5,617	0.1			4,226	0.1
Interest expense, net		23,455	0.5			37,895	0.8
Earnings before income taxes		103,084	2.3			89,547	1.9
Provision for income taxes		38,141	0.9			40,931	0.9
Net earnings	$	64,943	1.4	%	$	48,616	1.0	%
Weighted average number of common shares outstanding
Basic		134,343				133,983
Diluted		136,240				135,862
Net earnings per common share—basic	$	0.48			$	0.36
Net earnings per common share—diluted	$	0.48			$	0.36
Dividends declared per common share	$	0.1525			$	0.1450

See notes to condensed consolidated financial statements.

2

SUPERVALU INC. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(In thousands, except percent and per share data)

	Year-to-date (40 weeks) ended
	December 4, 2004		% of sales		November 29, 2003		% of sales
	(unaudited)
Net sales	$	14,952,734	100.0	%	$	15,165,920	100.0	%
Costs and expenses
Cost of sales		12,792,362	85.5			13,082,296	86.3
Selling and administrative expenses		1,687,780	11.3			1,651,634	10.9
Gain on sale of WinCo Foods, Inc.		109,238	0.7			—	—
Restructure and other charges		26,416	0.2			10,601	0.1
Operating earnings		555,414	3.7			421,389	2.7
Interest
Interest expense		106,945	0.7			129,249	0.8
Interest income		17,303	0.1			13,983	0.1
Interest expense, net		89,642	0.6			115,266	0.7
Earnings before income taxes		465,772	3.1			306,123	2.0
Provision for income taxes		172,882	1.2			121,605	0.8
Net earnings	$	292,890	1.9	%	$	184,518	1.2	%
Weighted average number of common shares outstanding
Basic		134,970				133,848
Diluted		137,015				135,069
Net earnings per common share—basic	$	2.17			$	1.38
Net earnings per common share—diluted	$	2.14			$	1.37
Dividends declared per common share	$	0.4500			$	0.4325

See notes to condensed consolidated financial statements.

3

SUPERVALU INC. and Subsidiaries

CONDENSED CONSOLIDATED COMPOSITION OF NET SALES AND OPERATING EARNINGS

(In thousands, except percent data)

	Third Quarter (12 weeks) ended						Year-to-date (40 weeks) ended
	December 4, 2004			November 29, 2003			December 4, 2004			November 29, 2003
	(unaudited)
Net sales
Retail food	$	2,430,240		$	2,417,853		$	7,995,610		$	7,759,895
% of total		53.4	%		51.0	%		53.5	%		51.2	%
Food distribution		2,124,882			2,321,130			6,957,124			7,406,025
% of total		46.6	%		49.0	%		46.5	%		48.8	%
Total net sales	$	4,555,122		$	4,738,983		$	14,952,734		$	15,165,920
		100	%		100	%		100	%		100.0	%
Operating earnings
Retail food operating earnings	$	101,260		$	83,418		$	335,321		$	305,954
% of sales		4.2	%		3.5	%		4.2	%		3.9	%
Food distribution operating earnings		59,546			60,908			175,194			166,515
% of sales		2.8	%		2.6	%		2.5	%		2.2	%
Subtotal		160,806			144,326			510,515			472,469
% of sales		3.5	%		3.0	%		3.4	%		3.1	%
General corporate expenses		(13,991	)		(9,730	)		(37,923	)		(40,479	)
Gain on sale of WinCo Foods, Inc.		—			—			109,238			—
Restructure and other charges		(20,276	)		(7,154	)		(26,416	)		(10,601	)
Total operating earnings		126,539			127,442			555,414			421,389
% of sales		2.8	%		2.7	%		3.7	%		2.8	%
Interest expense		(29,072	)		(42,121	)		(106,945	)		(129,249	)
Interest income		5,617			4,226			17,303			13,983
Earnings before income taxes		103,084			89,547			465,772			306,123
Provision for income taxes		(38,141	)		(40,931	)		(172,882	)		(121,605	)
Net earnings	$	64,943		$	48,616		$	292,890		$	184,518

The company’s business is classified by management into two reportable segments: Retail food and food distribution. Retail food operations include three retail formats: extreme value stores, regional price superstores and regional supermarkets. The retail formats include results of food stores owned and results of sales to extreme value stores licensed by the company. Food distribution operations include results of sales to affiliated food stores, mass merchants and other customers and logistics arrangements. Management utilizes more than one measurement and multiple views of data to assess segment performance and to allocate resources to the segments. However, the dominant measurements are consistent with the condensed consolidated financial statements.

See notes to condensed consolidated financial statements.

4

SUPERVALU INC. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

	Third Quarter		Fiscal Year End
	December 4, 2004		February 28, 2004
	(unaudited)
Assets
Current Assets
Cash and cash equivalents	$	371,284	$	291,956
Receivables, net		413,103		447,872
Inventories		1,280,194		1,078,343
Other current assets		90,054		218,996
Total current assets		2,154,635		2,037,167
Long-term receivables, net		101,340		129,729
Property, plant and equipment, net		2,116,808		2,134,436
Goodwill		1,557,057		1,557,057
Other assets		236,213		294,624
Total assets	$	6,166,053	$	6,153,013
Liabilities and Stockholders’ Equity
Current Liabilities
Accounts payable	$	1,141,995	$	1,068,788
Current debt and obligations under capital leases		89,802		305,944
Other current liabilities		459,471		464,047
Total current liabilities		1,691,268		1,838,779
Long-term debt and obligations under capital leases		1,596,078		1,633,721
Other liabilities and deferred income taxes		454,432		470,939
Commitments and contingencies
Total stockholders’ equity		2,424,275		2,209,574
Total liabilities and stockholders’ equity	$	6,166,053	$	6,153,013

See notes to condensed consolidated financial statements.

5

SUPERVALU INC. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands, except per share data)

(unaudited)

	Common Stock			Capital in Excess of Par Value			Treasury Stock					Accumulated Other Comprehensive Losses			Retained Earnings			Total
	Shares	Amount					Shares		Amount
BALANCES AT FEBRUARY 22, 2003	150,670	$	150,670	$	114,028		(16,982	)	$	(327,327	)	$	(79,063	)	$	2,150,932		$	2,009,240
Comprehensive income:
Net earnings	—		—		—		—			—			—			280,138			280,138
Amortization of loss on derivative financial instruments, net of deferred taxes of $4.2 million	—		—		—		—			—			6,735			—			6,735
Minimum pension liability, net of deferred taxes of $17.1 million	—		—		—		—			—			(26,404	)		—			(26,404	)
Total comprehensive income	—		—		—		—			—			—			—			260,469
Sales of common stock under option plans	—		—		(11,047	)	1,596			41,508			—			—			30,461
Cash dividends declared on common stock—$0.5775 per share	—		—		—		—			—			—			(77,495	)		(77,495	)
Compensation under employee incentive plans	—		—		(629	)	93			2,127			—			—			1,498
Purchase of shares for treasury	—		—		—		(617	)		(14,599	)		—			—			(14,599	)
BALANCES AT FEBRUARY 28, 2004	150,670		150,670		102,352		(15,910	)		(298,291	)		(98,732	)		2,353,575			2,209,574
Comprehensive income:
Net earnings	—		—		—		—			—			—			292,890			292,890
Total comprehensive income	—		—		—		—			—			—			—			292,890
Sales of common stock under option plans	—		—		5,704		1,850			32,100			—			—			37,804
Cash dividends declared on common stock—$0.4500 per share	—		—		—		—			—			—			(60,742	)		(60,742	)
Compensation under employee incentive plans	—		—		755		20			(46	)		—			—			709
Purchase of shares for treasury	—		—		—		(1,977	)		(55,960	)		—			—			(55,960	)
BALANCES AT DECEMBER 4, 2004	150,670	$	150,670	$	108,811		(16,017	)	$	(322,197	)	$	(98,732	)	$	2,585,723		$	2,424,275

See notes to condensed consolidated financial statements.

6

SUPERVALU INC. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

	Year-to-date (40 weeks) ended
	December 4, 2004			November 29, 2003
	(unaudited)
Cash flows from operating activities
Net earnings	$	292,890		$	184,518
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization		232,657			227,853
LIFO expense		7,033			4,573
Provision for losses on receivables		3,454			8,701
Loss (gain) on sale of property, plant and equipment		2,874			(4,272	)
Gain on sale of WinCo Foods, Inc.		(109,238	)		—
Restructure and other charges		26,416			10,601
Deferred income taxes		(34,923	)		58,954
Equity in earnings of unconsolidated subsidiaries		(12,654	)		(29,151	)
Other adjustments, net		3,988			3,149
Changes in assets and liabilities
Receivables		33,858			(59,245	)
Inventories		(208,884	)		(181,479	)
Accounts payable		45,938			173,903
Income taxes currently payable		44,055			61,141
Other assets and liabilities		39,277			13,697
Net cash provided by operating activities		366,741			472,943
Cash flows from investing activities
Additions to long-term notes receivable		(13,015	)		(15,670	)
Proceeds received on long-term notes receivable		33,264			26,176
Proceeds from sale of assets		24,994			53,787
Proceeds from sale of WinCo Foods, Inc.		229,846			—
Purchases of property, plant and equipment		(182,941	)		(224,968	)
Net cash provided (used) by investing activities		92,148			(160,675	)
Cash flows from financing activities
Net reduction of notes payable		—			(80,000	)
Proceeds from issuance of long-term debt		3,813			—
Repayment of long-term debt		(268,902	)		(120,109	)
Reduction of obligations under capital leases		(24,387	)		(26,091	)
Net proceeds from stock activities under benefit plans		25,574			9,207
Dividends paid		(59,699	)		(57,590	)
Payment for purchase of treasury shares		(55,960	)		(14,599	)
Net cash used in financing activities		(379,561	)		(289,182	)
Net increase in cash and cash equivalents		79,328			23,086
Cash and cash equivalents at beginning of period		291,956			29,188
Cash and cash equivalents at the end of period	$	371,284		$	52,274

See notes to condensed consolidated financial statements.

7

SUPERVALU INC. and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

GENERAL

Accounting Policies:

The summary of significant accounting policies is included in the notes to consolidated financial statements set forth in the company’s Annual Report on Form 10-K for its fiscal year ended February 28, 2004 (fiscal 2004). References to the company refer to SUPERVALU INC. and Subsidiaries.

Fiscal Year:

The company’s fiscal year ends on the last Saturday in February. The company’s first quarter consists of 16 weeks, and the second, third and fourth quarters each consist of 12 weeks, for a total of 52 weeks for fiscal 2005. Fiscal 2004 comprised 53 weeks with the first quarter consisting of 16 weeks, the second and third quarters consisting of 12 weeks, and the fourth quarter consisting of 13 weeks.

Statement of Registrant:

The data presented herein is unaudited but, in the opinion of management, includes all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the consolidated financial position of the company and its subsidiaries at December 4, 2004 and November 29, 2003, and the results of the company’s operations and condensed consolidated cash flows for the periods then ended. These interim results are not necessarily indicative of the results that may be expected for the full fiscal year.

Use of Estimates:

The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Stock-based Compensation:

The company has stock based employee compensation plans, which are described more fully in the Stock Option Plans note in the notes to consolidated financial statements set forth in the company’s Annual Report on Form 10-K for fiscal 2004. The company utilizes the intrinsic value-based method, per Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees,” for measuring the cost of compensation paid in company common stock. This method defines the company’s compensation portion of the award as the excess of the stock’s market value at the time of the grant over the amount that the employee is required to pay. In accordance with APB Opinion No. 25, no compensation expense was recognized for options issued under the stock option plans in fiscal 2005 and 2004 as the exercise price of all options granted was not less than 100 percent of fair market value of the common stock on the date of grant.

8

The following table illustrates the effect on net earnings and net earnings per share if the company had applied the fair value recognition provisions of Statement of Financial Accounting Standard (SFAS) No. 123, “Accounting for Stock-Based Compensation” as amended by SFAS No. 148, “Accounting for Stock-Based Compensation” to stock-based employee compensation:

	Third Quarter (12 weeks) Ended						Year-to-Date (40 weeks) Ended
	December 4, 2004			November 29, 2003			December 4, 2004			November 29, 2003
	(In thousands, except per share amounts)
Net earnings, as reported	$	64,943		$	48,616		$	292,890		$	184,518
Deduct: total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effect		(2,448	)		(2,108	)		(11,010	)		(7,527	)
Pro forma net earnings	$	62,495		$	46,508		$	281,880		$	176,991
Earnings per share—basic:
As reported	$	0.48		$	0.36		$	2.17		$	1.38
Pro forma	$	0.46		$	0.34		$	2.09		$	1.32
Earnings per share—diluted:
As reported	$	0.48		$	0.36		$	2.14		$	1.37
Pro forma	$	0.46		$	0.34		$	2.06		$	1.31

Net Earnings Per Share (EPS):

Basic EPS is calculated using earnings available to common shareholders divided by the weighted average number of common shares outstanding during the period. Diluted EPS is similar to basic EPS except that the weighted average number of common shares outstanding includes the number of additional common shares that would have been outstanding if the dilutive potential common shares, such as options, had been exercised.

The following table reflects the calculation of basic and diluted earnings per share:

	Third Quarter (12 weeks) Ended				Year-to-date (40 weeks) Ended
	December 4, 2004		November 29, 2003		December 4, 2004		November 29, 2003
	(In thousands, except per share amounts)
Earnings per share—basic
Earnings available to common shareholders	$	64,943	$	48,616	$	292,890	$	184,518
Weighted average shares outstanding		134,343		133,983		134,970		133,848
Earnings per share—basic	$	0.48	$	0.36	$	2.17	$	1.38
Earnings per share—diluted
Earnings available to common shareholders	$	64,943	$	48,616	$	292,890	$	184,518
Weighted average shares outstanding		134,343		133,983		134,970		133,848
Dilutive impact of options outstanding		1,897		1,879		2,045		1,221
Weighted average shares and potential dilutive shares outstanding		136,240		135,862		137,015		135,069
Earnings per share—diluted	$	0.48	$	0.36	$	2.14	$	1.37

Comprehensive Income:

The components of comprehensive income, net of related tax, included the following:

	Third Quarter (12 weeks) Ended				Year-to-date (40 weeks) Ended
	December 4, 2004		November 29, 2003		December 4, 2004		November 29, 2003
Net earnings	$	64,943	$	48,616	$	292,890	$	184,518
Amortization of loss on derivative financial instrument		—		78		—		262
Accelerated amortization of loss on derivative financial instruments due to debt redemption		—		6,473		—		6,473
Total comprehensive income	$	64,943	$	55,167	$	292,890	$	191,253

9

The Company had two interest rate swap agreements that were terminated on July 6, 2001. The remaining fair market value adjustments, which were offsetting, were being amortized over the original term of the hedge. In conjunction with the company’s early redemption of its $100 million 8.875 percent notes due 2022 during the third quarter of fiscal 2004, the remaining fair market value adjustments of the two terminated swaps relating to these notes were recognized as interest expense during the third quarter of fiscal 2004. There was no net impact to the Consolidated Statement of Earnings for the third quarter of fiscal 2004 as the two terminated swaps were offsetting.

Reclassifications:

Certain reclassifications have been made to conform prior year’s data to the current presentation. These reclassifications had no effect on reported earnings.

New Accounting Standards

In January 2003, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. (FIN) No. 46, “Consolidation of Variable Interest Entities” (FIN 46), and revised it in December 2003. FIN 46 addresses how a business should evaluate whether it has a controlling financial interest in an entity through means other than voting rights and accordingly should consolidate the entity. FIN 46 applied immediately to entities created after January 31, 2003, and no later than the end of the first reporting period that ended after December 15, 2003 to entities considered to be special-purpose entities (SPEs). FIN 46 was effective for all other entities no later than the end of the first interim or annual reporting period ending after March 15, 2004. The adoption of the provisions of FIN 46 relative to SPEs and for entities created after January 31, 2003 did not have an impact on the company’s condensed consolidated financial statements. The other provisions of FIN 46 did not have an impact on the company’s condensed consolidated financial statements.

In December 2003, the FASB issued SFAS No. 132 (Revised 2003), “Employers’ Disclosures about Pensions and Other Postretirement Benefits - An Amendment of FASB Statements No. 87, 88 and 106.” This statement increases the existing disclosure’s requirements by requiring more details about pension plan assets, benefit obligations, cash flows, benefit costs and related information. The effect of the revisions to SFAS No. 132 were included in the notes to consolidated financial statements set forth in the company’s Annual Report on Form 10-K for fiscal 2004, except for those relating to expected future benefit payments. The new required quarterly disclosures are included in the Benefit Plans note in the notes to condensed consolidated financial statements within this Form 10-Q. Additional disclosures about expected future benefit payments are required for fiscal years ending after June 15, 2004 and will be incorporated in the company’s fiscal 2005 consolidated financial statements.

In May 2004, the FASB issued Financial Staff Position (FSP) No. 106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003.” FSP No. 106-2 supersedes FSP No. 106-1, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003,” and provides guidance on the accounting and disclosures related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Medicare Act) which was signed into law in December 2003. Except for certain nonpublic entities, FSP 106-2 is effective for the first interim or annual period beginning after June 15, 2004. The company adopted FSP 106-2 in the second quarter of fiscal 2005 using the retroactive application method. Year-to-date third quarter amounts include the retroactive application back to first quarter fiscal 2005. Based upon current guidance around the definition of actuarially equivalent, equivalence was only determined with respect to a portion of the plan participants depending on plan benefits provided. If additional clarifying regulations related to the Medicare Act or the definition of actuarially equivalent becomes available, remeasurement of the plan obligations may be required, and related impacts on net periodic benefit costs would be reflected prospectively in the consolidated financial statements.

In November 2004, the FASB ratified the effective date of the Emerging Issues Task Force (EITF) consensus on Issue No. 04-8, “The Effect of Contingently Convertible Debt on Diluted Earnings per Share” to be applied to reporting periods ending after December 15, 2004. Under EITF Issue No. 04-8, net earnings and diluted shares outstanding, used for earnings per share calculations, would be restated using the if-converted method of accounting to reflect the contingent issuance of 7.8 million shares under the company’s outstanding contingently convertible zero-coupon debentures which were issued in November 2001. In fiscal 2005, the estimated annual impact of EITF No. 04-8 would be to reduce diluted earnings per share by approximately $0.10 and excluding the gain on the sale of WinCo Foods Inc. (WinCo), diluted earnings per share would be reduced by approximately $0.08. The effect of the restatement on fiscal 2004 and 2003 would be to reduce diluted earnings per share by $0.06 and $0.05, respectively. The company will restate its consolidated financial statements in accordance with the EITF in the fourth quarter of fiscal 2005.

In December 2004, the FASB issued FASB Statement 123 (Revised 2004), “Share-Based Payment.” This revised statement, which is effective for reporting periods beginning after June 15, 2005, requires all share-based payments to employees to be recognized in the financial statements based on their fair values. The company currently accounts for its share-based payments to employees under the intrinsic value method of accounting set forth in Accounting Principles Board Opinion No. 25, “Accounting for Stock Issues to Employees.” Additionally, the company complies with the stock-based employer compensation disclosure requirements of SFAS No. 148, “Accounting for Stock-Based Compensation – Transition and Disclosure, an amendment of FASB Statement No. 123.” The company plans to adopt the revised statement in its second quarter of its next fiscal year, which begins on June 19, 2005.

10

BENEFIT PLANS

The following table provides the components of net periodic pension and postretirement benefit cost for fiscal 2005 and fiscal 2004:

	Third Quarter (12 weeks) Ended
	Pension Benefits						Postretirement Benefits
	December 4, 2004			November 29, 2003			December 4, 2004			November 29, 2003
	(in thousands)
Service cost	$	4,109		$	4,264		$	323		$	303
Interest cost		8,051			8,182			1,544			1,673
Expected return on plan assets		(8,875	)		(9,576	)		—			—
Amortization of:
Unrecognized net loss		4,008			1,846			833			741
Unrecognized prior service cost		267			259			(436	)		(269	)
Net periodic benefit cost	$	7,560		$	4,975		$	2,264		$	2,448
	Year-to-Date (40 weeks) Ended
	Pension Benefits						Postretirement Benefits
	December 4, 2004			November 29, 2003			December 4, 2004			November 29, 2003
	(in thousands)
Service cost	$	14,698		$	14,120		$	1,098		$	1,007
Interest cost		28,798			27,092			5,242			5,554
Expected return on plan assets		(31,748	)		(31,711	)		—			—
Amortization of:
Unrecognized net loss		14,337			6,114			2,831			2,461
Unrecognized prior service cost		956			858			(1,481	)		(894	)
Net periodic benefit cost	$	27,041		$	16,473		$	7,690		$	8,128

The postretirement benefit cost includes a reduction of $0.4 million and $1.3 million for third quarter and year-to-date fiscal 2005, respectively, and a $11.1 million reduction in accumulated postretirement benefit obligation (APBO), due to the effects of the federal subsidy introduced in the Medicare Act.

GAIN ON SALE OF WINCO FOODS, INC.

On April 1, 2004, the company completed the sale of its minority ownership interest in WinCo Foods, Inc. (WinCo), a privately-held regional grocery chain, that operates stores in Idaho, Oregon, Nevada, Washington and California, for $229.8 million in cash proceeds, which resulted in a pre-tax gain of $109.2 million.

DEBT REDEMPTION

On May 3, 2004, the company utilized cash proceeds from the sale of WinCo and available cash balances to voluntarily redeem $250 million of 7.625% notes due September 15, 2004, in accordance with the note redemption provisions. The company incurred $5.7 million in pre-tax costs related to this early redemption, which are included in interest expense. During third quarter fiscal 2004, the company incurred $5.8 million in pre-tax costs related to the early redemption of $100 million of debt at a price of 103.956%.

RESTRUCTURE AND OTHER CHARGES

In the third quarter of fiscal 2005 and for year-to-date fiscal 2005, the company recognized pre-tax restructure and other charges of $20.3 million and $26.4 million, respectively. The charges reflect adjustments to the restructure reserves and asset impairment charges for restructure 2001. The charges primarily reflect increased liabilities associated with employee benefit related costs from previously exited distribution facilities as well as changes in estimates on exited real estate. See the company’s Annual Report on Form 10-K for fiscal 2004, for additional information regarding Restructure and Other Charges.

11

All activity for the fiscal 2002, 2001 and 2000 restructure plans was completed in fiscal 2003. At December 4, 2004, remaining restructure reserves for 2002, 2001 and 2000 plans were $0, $42.8 million and $1.2 million, respectively.

The remaining restructure 2001 reserves include $28.2 million for employee benefit related costs and $14.6 million for lease related costs. In the first three quarters of fiscal 2005, there was an increase in reserves of $22.2 million for increases in employee benefit related costs from previously exited distribution facilities and changes in estimates on exited real estate of $18.0 million and $4.2 million, respectively. Year-to-date restructure 2001 usage totaled $1.3 million and $4.7 million for employee benefit and lease related costs, respectively.

RESERVES FOR CLOSED PROPERTIES AND ASSET IMPAIRMENT

Reserves for Closed Properties

The company maintains reserves for estimated losses on retail stores, distribution warehouses and other properties that are no longer being utilized in current operations. The reserves for closed properties include management’s estimates for lease subsidies, lease terminations, future payments on exited real estate and severance. Details of the activity in the closed property reserves for year-to-date fiscal 2005 are as follows:

	Balance February 28, 2004		Additions	Usage		Balance December 4, 2004
Reserves for closed properties	$	45,916	12,278	(14,541	)	$	43,653

Asset Impairment

In the third quarter of fiscal 2005 and for year-to-date fiscal 2005, the company recognized $0.8 million and $4.4 million, respectively, of additional impairment charges on the write-down of property, plant and equipment for closed properties related to the retail food segment. Impairment charges, a component of selling and administrative expenses in the accompanying Condensed Consolidated Statements of Earnings, reflect the difference between the carrying value of the assets and the estimated fair values, which were based on the estimated market values for similar assets.

ASSETS HELD FOR SALE

At December 4, 2004 and February 28, 2004, the company had $0 and $9.7 million, respectively, of assets classified as held for sale reflected as a component of other current assets in the accompanying Condensed Consolidated Balance Sheets.

GOODWILL AND OTHER ACQUIRED INTANGIBLE ASSETS

In fiscal 2004, the company completed an asset exchange with C&S Wholesale Grocers, Inc. (C&S) whereby the company acquired certain former Fleming Companies’ distribution operations in the Midwest from C&S in exchange for the company’s New England operations (Asset Exchange). The Asset Exchange resulted in the addition of approximately $54.6 million of intangible assets related to customer relationships and trademarks, and a reduction in goodwill of $20.0 million related to the company’s New England operations included in the Asset Exchange. Other net adjustments primarily reflects finalization of the assignment of fair market value to assets acquired as part of the Asset Exchange.

At December 4, 2004, the company had approximately $1.6 billion of goodwill of which $0.9 billion related to retail food and $0.7 billion related to food distribution.

A summary of changes in the company’s other acquired intangible assets year-to-date fiscal 2005 follows:

	February 28, 2004			Amortization			Additions		Other net adjustments			December 4, 2004
	(in thousands)
Trademarks	$	15,269					$	—	$	(1,057	)	$	14,212
Leasehold rights, customer lists and other (accumulated amortization of $19,930 and $17,836, at December 4, 2004 and February 28, 2004)		49,369						49		(541	)		48,877
Customer relationships (accumulated amortization of $2,016 and $495 at December 4, 2004 and February 28, 2004)		43,361						—		(2,992	)		40,369
Non-compete agreements (accumulated amortization of $3,951 and $3,959 at December 4, 2004 and February 28, 2004)		7,219						—		(550	)		6,669
Total other acquired intangible assets		115,218						49		(5,140	)		110,127
Accumulated amortization		(22,290	)	$	(4,669	)		—		1,062			(25,897	)
Total other acquired intangible assets, net	$	92,928		$	(4,669	)	$	49	$	(4,078	)	$	84,230

12

Other intangible assets are a component of other assets in the accompanying Condensed Consolidated Balance Sheets. In the third quarter, the company recorded amortization expense of approximately $1.0 million and $0.4 million for fiscal 2005 and fiscal 2004, respectively. Year-to-date for fiscal 2005 and fiscal 2004, the company recorded amortization expense of approximately $4.7 million and $1.1 million respectively. Future amortization expense will approximate $5.5 million per year for each of the next five years. Intangible assets with a definite life are amortized on a straight-line basis with estimated useful lives ranging from five to twenty years. All intangible assets are amortizable with the exception of the trademarks.

FINANCIAL INSTRUMENTS

Interest Rate Swap Agreements

In the first quarter of fiscal 2003, the company entered into swap agreements in the notional amount of $225.0 million that exchanged a fixed interest rate payment obligation for a floating interest rate payment obligation. The swaps have been designated as a fair value hedge on long-term fixed rate debt of the company and are a component of other assets in the accompanying Condensed Consolidated Balance Sheets. At December 4, 2004, the hedge was highly effective. Changes in the fair value of the swaps and debt are reflected as a component of selling and administrative expenses in the accompanying Condensed Consolidated Statements of Earnings, and through December 4, 2004, the net earnings impact was zero.

The company has limited involvement with derivative financial instruments and uses them only to manage well-defined interest rate risks. The company does not use financial instruments or derivatives for any trading or other speculative purposes.

COMMITMENTS, CONTINGENCIES AND OFF-BALANCE SHEET ARRANGEMENTS

The company has guaranteed certain leases, fixture financing loans and other debt obligations of various retailers at December 4, 2004. These guarantees are generally made to support the business growth of its affiliated retailers. The guarantees are generally for the entire term of the lease or other debt obligation with remaining terms that range from less than one year to twenty-two years, with a weighted average remaining term of approximately ten years. For each guarantee issued, if the affiliated retailer defaults on a payment, the company would be required to make payments under its guarantee. Generally, the guarantees are secured by indemnification agreements or personal guarantees of the affiliated retailer. At December 4, 2004, the maximum amount of undiscounted payments the company would be required to make in the event of default of all guarantees was $300.8 million and represented $176.8 million on a discounted basis. No amount has been accrued for the company’s obligations under its guaranty arrangements.

The company is party to a synthetic leasing program for one of its major warehouses. The lease expires in April 2008 and may be renewed with the lessor’s consent through April 2013. It has a purchase option of $60.0 million. At December 4, 2004, the estimated market value of the property underlying this lease equaled or exceeded the purchase option. The company’s obligation under its guaranty arrangements related to this synthetic lease had a carrying balance of $1.9 million at December 4, 2004, which is a component of other liabilities and deferred income taxes in the accompanying Condensed Consolidated Balance Sheets. On September 3, 2004, the company exercised the purchase option on a synthetic leasing program that had been in place for one of its major warehouses. The purchase option price of $25.3 million was paid by the company to the lessor, in exchange for the corresponding warehouse assets, which will be retained by the company.

The company had $163.4 million of outstanding letters of credit as of December 4, 2004, of which $139.3 million were issued under the $650.0 million unsecured revolving Credit Agreement (Credit Agreement) and $24.1 million were issued under separate agreements with financial institutions. These letters of credit primarily support workers’ compensation, merchandise import programs and payment obligations. The company pays fees, which vary by instrument, of up to 1.125 percent on the outstanding balance of the letters of credit.

The company is a party to various legal proceedings arising from the normal course of business activities, none of which, in management’s opinion, is expected to have a material adverse impact on the company’s consolidated financial position.

13

SUBSEQUENT EVENT

On January 4, 2005, the company announced an agreement to acquire Total Logistics, Inc. (TLCX), a national provider of integrated third-party logistics services. The transaction will be structured as a tender offer for Total Logistics, Inc. shares. In accordance with the terms of the agreement, on January 7, 2005, a wholly owned subsidiary of SUPERVALU offered to acquire all of the outstanding shares of Total Logistics, Inc. common stock at $28.50 per share in cash and to assume Total Logistics, Inc. outstanding debt, which is estimated to total approximately $68 million at closing. With approximately 5.7 million fully diluted Total Logistics, Inc. shares outstanding, the aggregate transaction value is approximately $233 million, including assumed debt and direct costs related to the acquisition. The acquisition, which is subject to certain conditions, is anticipated to close within 45 days. SUPERVALU expects the acquisition to be slightly accretive to fiscal year 2006.

SEGMENT INFORMATION

Refer to the Condensed Consolidated Composition of Net Sales and Operating Earnings on page 4 for the company’s segment information. There were no material changes to total assets of the company’s segments since February 28, 2004.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

Fiscal 2005 year-to-date reflects an economy that continues to expand within a modest inflationary environment. Results for fiscal 2005 include a net after-tax gain on the sale of the company’s minority interest in WinCo Foods, Inc. (WinCo) of $68.3 million or $0.50 diluted earnings per share recorded in the first quarter. Given the life cycle maturity of our distribution business with its inherent attrition rate, future growth in food distribution will be achieved through serving new independent customers, net growth from existing customers, further consolidation opportunities and third party logistics initiatives. The annual distribution sales attrition trend in fiscal 2005 is above the historical range of two to four percent and will be approximately seven percent for the fiscal year, primarily reflecting the transition of three large customers to other suppliers in fiscal 2005.

RESULTS OF OPERATIONS

In the third quarter of fiscal 2005, the company achieved net sales of $4.6 billion compared with $4.7 billion last year. Net earnings for the third quarter of fiscal 2005 were $64.9 million and diluted earnings per share were $0.48 compared with net earnings of $48.6 million and diluted earnings per share of $0.36 last year. Last year’s results include the impact of the sale and closure of the company’s Denver based operations that included nine retail stores and a food distribution facility (Denver Disposition) and a 28-day strike in St. Louis, Missouri, by its retail union employees which covered 21 of the company’s Shop ‘n Save stores (St. Louis Strike).

Net Sales

Net sales for the third quarter of fiscal 2005 were $4.6 billion compared with $4.7 billion last year, a decrease of $0.1 billion or 3.9 percent from last year. Retail food sales were 53.4 percent of net sales for the third quarter of fiscal 2005 compared with 51.0 percent last year. Food distribution sales were 46.6 percent of net sales for the third quarter of fiscal 2005 compared with 49.0 percent last year.

Retail food sales for the third quarter of fiscal 2005 were $2.4 billion compared with $2.4 billion last year. The current year activity reflects new store openings and cycling the impact of the St. Louis Strike, offset by same store sales performance and store closures, including the Denver Disposition. Same-store retail sales, defined as stores operating for four full quarters, including store expansions, for the third quarter of fiscal 2005 decreased 0.4 percent.

Store activity since last year’s third quarter, including licensed stores, resulted in 108 new stores opened and 36 stores closed for a total of 1,540 stores at the end of third quarter fiscal 2005. Total retail square footage, including licensed stores, increased approximately 4.5 percent from last year’s third quarter.

Food distribution sales for the third quarter of fiscal 2005 were $2.1 billion compared with $2.3 billion, a decrease of $0.2 billion or 8.5 percent from last year, reflecting new business growth of approximately four percent, which was more than offset by customer attrition and last year’s asset exchange with C&S Wholesale Grocers, which accounted for approximately ten percent and two percent, respectively.

Gross Profit

Gross profit (calculated as net sales less cost of sales), as a percent of net sales, was 14.5 percent for the third quarter of fiscal 2005 compared with 13.6 percent last year. The increase in gross profit as a percent of net sales primarily reflects a growing proportion of the company’s retail food business, which operates at a higher gross profit margin as a percent of net sales than does the food distribution business, benefits of retail merchandising execution and customer mix in distribution.

14

Selling and Administrative Expenses

Selling and administrative expenses, as a percent of net sales, were 11.3 percent for the third quarter of fiscal 2005 compared with 10.8 percent last year. The increase in selling and administrative expenses, as a percent of net sales, primarily reflects the growing proportion of the company’s retail food business, which operates at a higher selling and administrative expense as a percent of net sales than does the food distribution business. Last year’s results include the exit costs related to the Denver Disposition and the impact of the St. Louis Strike.

Restructure and Other Charges

For the third quarter of fiscal 2005 and 2004, the company incurred $20.3 million and $7.2 million, respectively, in pre-tax restructure and other charges. The fiscal 2005 charges primarily reflect increased liabilities associated with employee benefit related costs from previously exited distribution facilities as well as changes in estimates on exited real estate.

Operating Earnings

Operating earnings for the third quarter of fiscal 2005 decreased 0.7 percent to $126.5 million compared with $127.4 million last year. Retail food operating earnings for the third quarter of fiscal 2005 increased 21.4 percent to $101.3 million, or 4.2 percent of net sales, from last year’s operating earnings of $83.4 million, or 3.5 percent of net sales. The increase in retail food operating earnings, as a percent of net sales, primarily reflects the benefits of retail merchandising execution, the cycling of the Denver Disposition exit costs and the impact of the St. Louis Strike from last year, partially offset by the absence of non-cash equity earnings from WinCo. Operating earnings for food distribution for the third quarter of fiscal 2005 decreased 2.2 percent to $59.5 million, or 2.8 percent of net sales, from last year’s operating earnings of $60.9 million, or 2.6 percent of net sales. The increase in food distribution operating earnings, as a percent of net sales, primarily reflects the change in customer mix.

Net Interest Expense

Interest expense was $29.1 million in the third quarter of fiscal 2005 compared with $42.1 million last year. The decrease primarily reflects lower borrowing levels. Last year reflects $5.8 million in pre-tax costs related to an early bond redemption. Interest income was $5.6 million in the third quarter of fiscal 2005 compared with $4.2 million last year, reflecting higher cash balances.

Income Taxes

The effective tax rate was 37.0 and 45.7 percent in the third quarter of fiscal 2005 and fiscal 2004, respectively. Last year’s rate reflects $7.6 million of taxes related to the C&S Asset Exchange.

Net Earnings

Net earnings were $64.9 million, or $0.48 per diluted share, in the third quarter of fiscal 2005 compared with net earnings of $48.6 million, or $0.36 per diluted share last year.

Weighted average diluted shares increased to 136.2 million in the third quarter of fiscal 2005 compared with 135.9 million shares last year, reflecting the net impact of stock activity including dilution impacts.

YEAR-TO-DATE RESULTS:

Year-to-date for fiscal 2005, the company achieved net sales of $15.0 billion compared with $15.2 billion last year. Net earnings for fiscal 2005 year-to-date were $292.9 million and diluted earnings per share were $2.14 compared with net earnings of $184.5 million and diluted earnings per share of $1.37 last year. Results for fiscal 2005 year-to-date include a net after-tax gain on the sale of the company’s minority interest in WinCo of $68.3 million or $0.50 diluted earnings per share. Last years results include the impact of the Denver Disposition and the St. Louis Strike.

Net Sales

Net sales for fiscal 2005 year-to-date were $15.0 billion compared with $15.2 billion last year, a decrease of $0.2 billion. Retail food sales were 53.5 percent of net sales for fiscal 2005 year-to-date compared with 51.2 percent last year. Food distribution sales were 46.5 percent of net sales for fiscal 2005 year-to-date compared with 48.8 percent last year.

Retail food sales for fiscal 2005 year-to-date were $8.0 billion compared with $7.8 billion last year, an increase of $0.2 billion or 3.0 percent from last year, primarily reflecting new store openings, increases in same-store sales, and cycling the impact of the St. Louis Strike, partially offset by store closures including the Denver Disposition. Same-store retail sales, defined as stores operating for four full quarters, including store expansions, for fiscal 2005 year-to-date increased 0.6 percent.

15

Food distribution sales for fiscal 2005 year-to-date were $7.0 billion compared with $7.4 billion, a decrease of $0.4 billion or 6.1 percent from last year, reflecting new business growth of approximately four percent, which was more than offset by customer attrition and last year’s asset exchange with C&S Wholesale Grocers, which accounted for approximately seven percent and three percent, respectively.

Gross Profit

Gross profit (calculated as net sales less cost of sales), as a percent of net sales, was 14.5 percent for fiscal 2005 year-to-date compared with 13.7 percent last year. The increase in gross profit as a percent of net sales primarily reflects a growing proportion of the company’s retail food business, which operates at a higher gross profit margin as a percent of net sales than does the food distribution business, benefits of retail merchandising execution and customer mix in distribution.

Selling and Administrative Expenses

Selling and administrative expenses, as a percentage of net sales, were 11.3 percent for fiscal 2005 year-to-date compared with 10.9 percent last year. The increase in selling and administrative expenses, as a percent of net sales, primarily reflects the growing proportion of the company’s retail food business, which operates at a higher selling and administrative expense as a percent of net sales than does the food distribution business and the continued increases in employee benefit and incentive related costs. Last years results include the exit costs related to the Denver Disposition and the impact of the St. Louis Strike.

Operating Earnings

Operating earnings for fiscal 2005 year-to-date increased 31.8 percent to $555.4 million compared with $421.4 million last year, which includes a net after-tax gain on the sale of the company’s minority interest in WinCo of $68.3 million or $0.50 diluted earnings per share. Retail food fiscal 2005 year-to-date operating earnings increased 9.6 percent to $335.3 million, or 4.2 percent of net sales, from last year’s operating earnings of $306.0 million, or 3.9 percent of net sales. The increase in retail food operating earnings, as a percent of net sales, primarily reflects the benefits of retail merchandising execution, the cycling of the Denver Disposition exit costs and the impact of the St. Louis Strike from last year, which were partially offset by the absence of non-cash equity earnings from WinCo and increases in employee benefit related costs. Food distribution fiscal 2005 year-to-date operating earnings increased 5.2 percent to $175.2 million, or 2.5 percent of net sales, from last year’s operating earnings of $166.5 million, or 2.2 percent of net sales. The increase in food distribution operating earnings, as a percent of net sales, primarily reflects customer mix including improved leverage from the concentration of food distribution volume in existing facilities.

Net Interest Expense

Interest expense decreased to $106.9 million in fiscal 2005 year-to-date compared with $129.2 million last year. The decrease primarily reflects lower borrowing. Interest income was $17.3 million in fiscal 2005 year-to-date compared with $14.0 million last year, reflecting higher cash balances.

Income Taxes

The effective tax rate was 37.1 and 39.7 percent in fiscal 2005 year-to-date and fiscal 2004 year-to-date, respectively. Last year’s rate reflects $7.6 million of taxes related to the C&S Asset Exchange.

Net Earnings

Net earnings were $292.9 million, or $2.14 per diluted share, in fiscal 2005 year-to-date compared with net earnings of $184.5 million, or $1.37 per diluted share last year. Results for fiscal 2005 year-to-date include a net after-tax gain on the sale of the company’s minority interest in WinCo of $68.3 million or $0.50 diluted earnings per share.

Weighted average diluted shares increased to 137.0 million fiscal 2005 year-to-date compared with 135.1 million shares last year, reflecting the net impact of stock activity including dilution impacts.

RESTRUCTURE AND OTHER CHARGES

In the first three quarters of fiscal 2005, the company recognized pre-tax restructure and other charges of $26.4 million. The charges reflect adjustments to the restructure reserves and asset impairment charges for restructure 2001. The charges primarily reflect increased liabilities associated with employee benefit related costs from previously exited distribution facilities as well as changes in estimates on exited real estate. See the company’s Annual Report on Form 10-K for fiscal year 2004, for additional information regarding Restructure and Other Charges.

All activity for the fiscal 2002, 2001 and 2000 restructure plans was completed in fiscal 2003. At December 4, 2004, remaining restructure reserves for 2002, 2001 and 2000 plans were $0, $42.8 million and $1.2 million, respectively.

16

The remaining restructure 2001 reserves include $28.2 million for employee benefit related costs and $14.6 million for lease related costs. In the first three quarters of fiscal 2005, there was an increase in reserves of $22.2 for increases in employee benefit related costs from previously exited distribution facilities and changes in estimates on exited real estate of $18.0 million and $4.2 million, respectively. Year-to-date restructure 2001 usage totaled $1.3 million and $4.7 million for employee benefit and lease related costs, respectively.

CRITICAL ACCOUNTING POLICIES

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. See the company’s Annual Report on Form
10-K for fiscal year 2004, for additional information regarding Critical Accounting Policies.

LIQUIDITY AND CAPITAL RESOURCES

Net cash provided by operating activities was $366.7 million for fiscal 2005 year-to-date compared with $472.9 million last year. The decrease is primarily related to changes in working capital.

Net cash provided by investing activities was $92.1 million for fiscal 2005 year-to-date compared with cash used of $160.7 million last year. Fiscal 2005 year-to-date investing activities primarily reflect proceeds from the sale of WinCo offset by capital spending. Fiscal 2004 year-to-date investing activities primarily reflect capital spending.

Net cash used in financing activities was $379.6 million for fiscal 2005 year-to-date compared with $289.2 million last year. Fiscal 2005 year-to-date financing activities primarily reflect the early redemption on May 3, 2004 of $250.0 million of 7.625% notes due September 15, 2004, the payment of dividends of $59.7 million and a net $30.4 million for stock benefit plan related activity. Fiscal 2004 year-to-date financing activities primarily reflect the early redemption of $100.0 million of the company’s 8.875% notes due in 2022 at the redemption price of 103.956% of the principal amount of the notes, the net reduction in notes payable of $80.0 million and the payment of dividends of $57.6 million.

Management expects that the company will continue to replenish operating assets with internally generated funds. There can be no assurance, however, that the company’s business will continue to generate cash flow at current levels. The company will continue to obtain short-term financing from its revolving credit agreement with various financial institutions, as well as through its accounts receivable securitization program. Long-term financing will be maintained through existing and new debt issuances. The company’s short-term and long-term financing abilities are believed to be adequate as a supplement to internally generated cash flows to fund its capital expenditures and acquisitions as opportunities arise. Maturities of debt issued will depend on management’s views with respect to the relative attractiveness of interest rates at the time of issuance and other debt maturities.

The company has a $650.0 million unsecured revolving credit agreement (Credit Agreement) with various financial institutions with rates tied to LIBOR plus 0.650 to 1.400 percent. The Credit Agreement contains various financial covenants including ratios for fixed charge interest coverage, asset coverage and debt leverage, in addition to a minimum net worth covenant. The Credit Agreement expires in April 2005 and the company intends to replace this facility prior to its expiration.

As of December 4, 2004, the company’s current portion of outstanding debt including obligations under capital leases was $89.8 million. The company had no outstanding borrowings under its Credit Agreement. Letters of credit outstanding under the Credit Agreement were $139.3 million and the unused available credit under the Credit Agreement was $510.7 million. The Company also had $24.1 million of outstanding letters of credit issued under separate agreements with financial institutions.

As of December 4, 2004, the company had no outstanding borrowings under its annual accounts receivable securitization program, renewed in August 2004. Under the program, the company can borrow up to $200.0 million on a revolving basis, with borrowings secured by eligible accounts receivable.

On April 1, 2004, the company completed the sale of its minority ownership interest in WinCo, a privately-held regional grocery chain, that operates stores in Idaho, Oregon, Nevada, Washington and California for $229.8 million in cash proceeds.

On May 3, 2004, the company utilized cash proceeds from the sale of WinCo and available cash balances to voluntarily redeem $250 million of 7.625% notes due September 15, 2004, in accordance with the note redemption provisions. The company incurred $5.7 million in pre-tax costs related to this early redemption.

In November 2001, the company sold zero-coupon convertible debentures due 2031. Holders of the debentures may require the company to purchase all or a portion of their debentures on the first day of October 2006 and 2011 at a purchase price equal to the accreted value of the debentures, which includes accrued and unpaid interest. The company may redeem all or a portion of the debentures at any time on or after the first day of October 2006, at a purchase price equal to the sum of the issue price plus accrued

17

original issue discount as of the redemption date. The debentures will generally be convertible if the closing price of the company’s common stock exceeds $37.64 in the fourth quarter of fiscal 2005. In the event of conversion, 9.6434 shares of the company’s common stock will be issued per $1,000 debenture. See the company’s Annual Report on Form 10-K for fiscal 2004 for additional information regarding debt. In November 2004, the FASB ratified the effective date of the Emerging Issues Task Force (EITF) consensus on Issue No. 04-8, “The Effect of Contingently Convertible Debt on Diluted Earnings per Share” to be applied to reporting periods ending after December 15, 2004. Under EITF Issue No. 04-8, net earnings and diluted shares outstanding, used for earnings per share calculations, would be restated using the if-converted method of accounting to reflect the contingent issuance of 7.8 million shares under the company’s outstanding contingently convertible zero-coupon debentures which were issued in November 2001. In fiscal 2005, the estimated annual impact of EITF No. 04-8 would be to reduce diluted earnings per share by approximately $0.10 and excluding the gain on the sale of WinCo, diluted earnings per share would be reduced by approximately $0.08. The effect of the restatement on fiscal 2004 and 2003 would be to reduce diluted earnings per share by $0.06 and $0.05, respectively. The company will restate its consolidated financial statements in accordance with the EITF in the fourth quarter of fiscal 2005.

The company is party to a synthetic leasing program for one of its major warehouses. The lease expires in April 2008, and may be renewed with the lessor’s consent through April 2013, and has a purchase option of approximately $60 million. On September 3, 2004, the company exercised the purchase option on a synthetic leasing program that had been in place for one of its major warehouses. The purchase option price of $25.3 million was paid by the company to the lessor, in exchange for the corresponding warehouse assets, which will be retained by the company.

Capital spending during the third quarter of fiscal 2005 was $85.1 million, including $25.6 million in capital leases. Capital spending for year-to-date fiscal 2005 was $231.9 million, including $49.0 million of capital leases. Capital spending primarily included retail store expansion, store remodeling and technology enhancements. The company’s capital spending for fiscal 2005 is projected to be approximately $350 million to $375 million, including approximately $60.0 million in capital leases.

COMMITMENTS, CONTINGENCIES AND OFF-BALANCE SHEET ARRANGEMENTS

The company has guaranteed certain leases, fixture financing loans and other debt obligations of various retailers at December 4, 2004. These guarantees are generally made to support the business growth of its affiliated retailers. The guarantees are generally for the entire term of the lease or other debt obligation with remaining terms that range from less than one year to twenty-two years, with a weighted average remaining term of approximately ten years. For each guarantee issued, if the affiliated retailer defaults on a payment, the company would be required to make payments under its guarantee. Generally, the guarantees are secured by indemnification agreements or personal guarantees of the affiliated retailer. At December 4, 2004, the maximum amount of undiscounted payments the company would be required to make in the event of default of all guarantees is $300.8 million and represents $176.8 million on a discounted basis. No amount has been accrued for the company’s obligations under its guaranty arrangements.

The company is party to a synthetic leasing program for one of its major warehouses. The lease expires in April 2008 and may be renewed with the lessor’s consent through April 2013. It has a purchase option of $60.0 million. At December 4, 2004, the estimated market value of the property underlying this lease equaled or exceeded the purchase option. The company’s obligation under its guaranty arrangements related to this synthetic lease had a carrying balance of $1.9 million at December 4, 2004, which is a component of other liabilities and deferred income taxes in the accompanying Condensed Consolidated Balance Sheets. On September 3, 2004, the company exercised the purchase option on a synthetic leasing program that had been in place of one of its major warehouses. The purchase option price of $25.3 million was paid by the company to the lessor, in exchange for the corresponding warehouse assets, which will be retained by the company.

The company had $163.4 million of outstanding letters of credit as of December 4, 2004, of which $139.3 million were issued under the Credit Agreement and $24.1 million were issued under separate agreements with financial institutions. These letters of credit primarily support workers’ compensation, merchandise import programs and payment obligations. The company pays fees, which vary by instrument, of up to 1.125 percent on the outstanding balance of the letters of credit.

The company is a party to various legal proceedings arising from the normal course of business activities, none of which, in management’s opinion, is expected to have a material adverse impact on the company’s consolidated financial position.

See the company’s Annual Report Form 10-K for fiscal 2004, for additional information regarding Commitments, Contingencies and Off-Balance Sheet Arrangements.

NEW ACCOUNTING STANDARDS

In January 2003, the FASB issued Financial Accounting Standards Board (FASB) Interpretation No. (FIN) No. 46, “Consolidation of Variable Interest Entities” (FIN 46), and revised it in December 2003. FIN 46 addresses how a business should evaluate whether it has a controlling financial interest in an entity through means other than voting rights and accordingly should consolidate the entity. FIN 46 applied immediately to entities created after January 31, 2003, and no later than the end of the first reporting period that ended after December 15, 2003 to entities considered to be special-purpose entities (SPEs). FIN 46 was effective for all other entities no later than the end of the first interim or annual reporting period ending after March 15, 2004. The adoption of the provisions of FIN 46 relative to SPEs and for entities created after January 31, 2003 did not have an impact on the company’s condensed consolidated financial statements. The other provisions of FIN 46 did not have an impact on the company’s condensed consolidated financial statements.

18

In December 2003, the FASB issued Statement of Financial Accounting Standard (SFAS) No. 132 (Revised 2003), “Employers’ Disclosures about Pensions and Other Postretirement Benefits - An Amendment of FASB Statements No. 87, 88 and 106.” This statement increases the existing disclosure’s requirements by requiring more details about pension plan assets, benefit obligations, cash flows, benefit costs and related information. The effect of the revisions to SFAS No. 132 were included in the notes to consolidated financial statements set forth in the company’s Annual Report on Form 10-K for fiscal 2004, except for those relating to expected future benefit payments. The new required quarterly disclosures are included in the Benefit Plans note in the notes to condensed consolidated financial statements within this Form 10-Q. Additional disclosures about expected future benefit payments are required for fiscal years ending after June 15, 2004 and will be incorporated in the company’s fiscal 2005 consolidated financial statements.

In May 2004, the FASB issued Financial Staff Position (FSP) No. 106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003.” FSP No. 106-2 supersedes FSP No. 106-1, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003,” and provides guidance on the accounting and disclosures related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Medicare Act) which was signed into law in December 2003. Except for certain nonpublic entities, FSP 106-2 is effective for the first interim or annual period beginning after June 15, 2004. The company adopted FSP 106-2 in the second quarter of fiscal 2005 using the retroactive application method. Year-to-date third quarter amounts include the retroactive application back to first quarter fiscal 2005. Based upon current guidance around the definition of actuarially equivalent, equivalence was only determined with respect to a portion of the plan participants depending on plan benefits provided. If additional clarifying regulations related to the Medicare Act or the definition of actuarially equivalent becomes available, remeasurement of the plan obligations may be required, and related impacts on net periodic benefit costs would be reflected prospectively in the consolidated financial statements.

In November 2004, the FASB ratified the effective date of the Emerging Issues Task Force (EITF) consensus on Issue No. 04-8, “The Effect of Contingently Convertible Debt on Diluted Earnings per Share” to be applied to reporting periods ending after December 15, 2004. Under EITF Issue No. 04-8, net earnings and diluted shares outstanding, used for earnings per share calculations, would be restated using the if-converted method of accounting to reflect the contingent issuance of 7.8 million shares under the company’s outstanding contingently convertible zero-coupon debentures which were issued in November 2001. In fiscal 2005, the estimated annual impact of EITF No. 04-8 would be to reduce diluted earnings per share by approximately $0.10 and excluding the gain on the sale of WinCo, diluted earnings per share would be reduced by approximately $0.08. The effect of the restatement on fiscal 2004 and 2003 would be to reduce diluted earnings per share by $0.06 and $0.05, respectively. The company will restate its consolidated financial statements in accordance with the EITF in the fourth quarter of fiscal 2005.

In December 2004, the FASB issued FASB Statement 123 (Revised 2004), “Share-Based Payment.” This revised statement, which is effective for reporting periods beginning after June 15, 2005, requires all share-based payments to employees to be recognized in the financial statements based on their fair values. The company currently accounts for its share-based payments to employees under the intrinsic value method of accounting set forth in Accounting Principles Board Opinion No. 25, “Accounting for Stock Issues to Employees.” Additionally, the company complies with the stock-based employer compensation disclosure requirements of SFAS No. 148, “Accounting for Stock-Based Compensation – Transition and Disclosure, an amendment of FASB Statement No. 123.” The company plans to adopt the revised statement in its second quarter of its next fiscal year, which begins on June 19, 2005.

Cautionary Statements for Purposes of the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995

Any statements contained in this report regarding the outlook for our businesses and their respective markets, such as projections of future performance, statements of our plans and objectives, forecasts of market trends and other matters, are forward-looking statements based on our assumptions and beliefs. Such statements may be identified by such words or phrases as “will likely result,” “are expected to,” “will continue,” “outlook,” “will benefit,” “is anticipated,” “estimate,” “project,” “management believes” or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those discussed in such statements and no assurance can be given that the results in any forward-looking statement will be achieved. For these statements, the company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Any forward-looking statement speaks only as of the date on which it is made, and we disclaim any obligation to subsequently revise any forward-looking statement to reflect events or circumstances after such date or to reflect the occurrence of anticipated or unanticipated events.

The following is a summary of certain factors, the results of which could cause our future results to differ materially from those expressed or implied in any forward-looking statements contained in this report. These factors are in addition to any other cautionary statements, written or oral, which may be made or referred to in connection with any such forward-looking statement and they should not be construed as exhaustive.

19

• Economic Conditions. The food industry is sensitive to a number of economic conditions such as: (i) food price deflation or inflation, (ii) softness in local and national economies, (iii) increases in commodity prices, (iv) the availability of favorable credit and trade terms, and (v) other economic conditions that may affect consumer buying habits. Any one or more of these economic conditions can affect our retail sales, the demand for products we distribute to our retailer customers, our operating costs and other aspects of our businesses.

• Competition. The industries in which we compete are extremely competitive. Both our retail food and food distribution businesses are subject to competitive practices that may affect: (i) the prices at which we are able to sell products at our retail locations, (ii) sales volume, (iii) the ability of our distribution customers to sell products we supply, which may affect future orders, and (iv) our ability to attract and retain customers. In addition, the nature and extent of consolidation in the retail food and food distribution industries could affect our competitive position or that of our distribution customers in the markets we serve.

Our retail food business faces competition from other retail chains, supercenters, non-traditional competitors and emerging alternative formats in the markets where we have retail operations. In our food distribution business, our success depends in part on the ability of our independent retailer customers to compete with these same formats, our ability to attract new customers, and our ability to supply products in a cost effective manner. Declines in the level of retail sales activity of our distribution customers due to competition, consolidations of retailers or competitors, increased self-distribution by our customers, or the entry of new or non-traditional distribution systems into the industry may adversely affect our revenues.

• Security and Food Safety. Wartime activities, threats and acts of terror or other criminal activity directed at the grocery industry, the transportation industry, or computer or communications systems, could increase security costs, adversely affect the company’s operations, or impact consumer behavior and spending as well as customer orders. Other events that give rise to actual or potential food contamination or food-born illness could have an adverse effect on the company’s operating results.

• Labor Relations and Employee Benefit Costs. Potential work disruptions from labor disputes may affect sales at our stores as well as our ability to distribute products. We contribute to various multi-employer healthcare and pension plans covering certain union represented employees in both our retail and distribution operations. Approximately one-third of the employees in our total workforce are participants in multi-employer plans. The costs of providing benefits through such plans have escalated rapidly in recent years. Based upon information available to us, we believe certain of these multi-employer plans are underfunded. The decline in the value of assets supporting these plans, in addition to the high level of benefits generally provided, has led to the underfunding. As a result, contributions to these plans will continue to increase and the benefit levels and related issues will continue to create collective bargaining challenges.

• Expansion and Acquisitions. While we intend to continue to expand our retail and distribution businesses through new store openings, new affiliations and acquisitions, expansion is subject to a number of risks, including the adequacy of our capital resources, the location of suitable store or distribution center sites and the negotiation of acceptable purchase or lease terms, and the ability to hire and train employees. Acquisitions may involve a number of special risks, including: making acquisitions at acceptable rates of return, the diversion of management’s attention to the assimilation of the operations and integration of personnel of the acquired business, costs and other risks associated with integrating or adapting operating systems, and potential adverse effects on our operating results.

• Liquidity. We expect to continue to replenish operating assets with internally generated funds. However, if our capital spending significantly exceeds anticipated capital needs, additional funding could be required from other sources including borrowing under our bank credit lines or through debt issuances. In addition, acquisitions could affect our borrowing costs and future financial flexibility.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There were no material changes in market risk for the company in the period covered by this report. See our Annual Report on Form 10-K for fiscal 2004, for a discussion of market risk for the company.

ITEM 4. CONTROLS AND PROCEDURES

The company carried out an evaluation, under the supervision and with the participation of the company’s management, including the company’s chief executive officer and its chief financial officer, of the effectiveness of the design and operation of the company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934 (the Exchange Act) as of December 4, 2004, the end of the period covered by this report. Based upon that evaluation, the chief executive officer and chief financial officer concluded that as of December 4, 2004, the company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

20

During the fiscal quarter ended December 4, 2004, there has been no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that has materially affected or is reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

The company is a party to various legal proceedings arising from the normal course of business activities, none of which, in management’s opinion, is expected to have a material adverse impact on the company’s consolidated statement of earnings or consolidated financial position.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Period (1)	Total Number of Shares Purchased (2)	Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Treasury Stock Purchase Program (3)	Maximum Number of Shares that May Yet be Purchased Under the Treasury Stock Purchase Program (3)
First four weeks
September 12, 2004 to October 9, 2004	1,259	$	27.97	—	4,588,300
Second four weeks
October 10, 2004 to November 6, 2004	76,499	$	30.03	—	4,588,300
Third four weeks
November 7, 2004 to December 4, 2004	168,242	$	31.86	—	4,588,300
Totals	246,000	$	31.27	—	4,588,300

(1) The reported periods conform to the company’s fiscal calendar composed of thirteen 28-day periods. The third quarter of fiscal 2005 contains three 28-day periods.

(2) These amounts include the deemed surrender by participants in the company’s compensatory stock plans of 246,000 shares of previously issued common stock in payment of the purchase price for shares acquired pursuant to the exercise of stock options and satisfaction of tax obligations arising from such exercises as well as from the vesting of restricted stock granted under such plans.

(3) On May 26, 2004, the company announced a treasury stock purchase program authorized by the Board of Directors to repurchase up to 5,000,000 shares of the company’s common stock to offset the issuance of shares over time under the company’s employee benefit plans. As of December 4, 2004, 4,588,300 shares remained available for purchase under that program.

Item 3. Defaults Upon Senior Securities

None

Item 4. Submission of Matters to a Vote of Security Holders

None

Item 5. Other Information

None

Item 6. Exhibits

Exhibits filed with this Form 10-Q:

(10.1)	Performance Criteria for Awards Under the Company’s Annual Cash Bonus Plan for Designated Corporate Officers and the Executive Incentive Bonus Plan.
(10.2)	Performance Criteria for Awards Under the Company’s Long-Term Incentive Plan.
(12)	Ratio of Earnings to Fixed Charges.
(31.1)	Chief Executive Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(31.2)	Chief Financial Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(32.1)	Chief Executive Officer Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(32.2)	Chief Financial Officer Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

21

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	SUPERVALU INC. (Registrant)
Dated: January 13, 2005	By:	/s/ PAMELA K. KNOUS
		Pamela K. Knous
		Executive Vice President, Chief Financial Officer (principal financial and accounting officer)

22

EXHIBIT INDEX

Exhibit
(10.1	)	Performance Criteria for Awards Under the Company’s Annual Cash Bonus Plan for Designated Corporate Officers and the Executive Incentive Bonus Plan.
(10.2	)	Performance Criteria for Awards Under the Company’s Long-Term Incentive Plan.
(12	)	Ratio of Earnings to Fixed Charges.
(31.1	)	Chief Executive Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(31.2	)	Chief Financial Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(32.1	)	Chief Executive Officer Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(32.2	)	Chief Financial Officer Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

23

EX-10.1

Exhibit 10.1

Performance Criteria for Awards Under the Company’s Annual Cash Bonus Plan for

Designated Corporate Officers and the Executive Incentive Bonus Plan

SUPERVALU INC. (the “Company”) maintains an Annual Cash Bonus Plan for Designated Corporate Officers (the “Annual Cash Bonus Plan”) and an Executive Incentive Bonus Plan. The Annual Cash Bonus Plan has been filed as Exhibit 10.20 to the Company’s Annual Report on Form 10-K for its fiscal year ended February 24, 2001, and the Executive Incentive Bonus Plan has been filed as Exhibit (10)(c) to the Company’s Annual Report on Form 10-K for its fiscal year ended February 22, 1997.

Pursuant to these plans, performance goals are established annually and bonuses are paid to the Company’s key executives, including its executive officers. Annually, the Executive Personnel and Compensation Committee of the Board of Directors (the “Committee”) assigns target bonus levels to each executive, which for executive officers range from 25% of annual base salary to 100% of annual base salary for the Chief Executive Officer. Bonus payments for executive officers are determined based on net profit growth targets for the Company that are established by the Committee each year and, revenue growth in excess of inflation.

EX-10.2

Exhibit 10.2

Performance Criteria for Awards Under the Company’s Long-Term Incentive Plan

SUPERVALU INC. (the “Company”) maintains a Long-Term Incentive Plan (the “Plan”) that was approved by the shareholders of the Company at the 2002 Annual Meeting thereof. A copy of the Plan has been filed as Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 15, 2002. The Company’s executive officers receive grants of performance shares under one of two programs under the Plan, the Long-Term Incentive Program or the ROIC Stock Incentive Program. The Executive Personnel and Compensation Committee of the Board of Directors (the “Committee”) selects program participants, approves awards, establishes performance objectives and interprets and administers the programs.

Long-Term Incentive Program. The Chief Executive Officer, Executive Vice Presidents, Senior Vice Presidents and certain corporate officers participate in the Long-Term Incentive Program. The performance measures under this program are the Company’s overall Return On Invested Capital (“ROIC”) during a two fiscal year performance period relative to objectives established by the Committee, as well as cumulative revenue growth in excess of inflation for such period. If the designated ROIC objective for the performance period is attained, a payout will be made in the form of restricted stock that will vest one year after the close of such period. Grants of performance shares are made to eligible participants at the beginning of the performance period in amounts that range from 25% to 35% (for the Chief Executive Officer) of the participant’s two year projected base salary plus annual bonus norm. The maximum payout is 150% of norm, further adjusted by revenue growth in excess of inflation. The minimum payout is 50% of norm, with no adjustment for revenue growth.

ROIC Stock Incentive Program. Executive officers below the level of Senior Vice President participate in an annual incentive program known as the Return On Invested Capital (ROIC) Stock Incentive Program. The performance measures under this program are the Company’s overall ROIC during a one fiscal year performance period relative to objectives established by the Committee, as well as revenue growth in excess of inflation for such fiscal year. If the designated ROIC objective during the fiscal is attained, a payout will be made in the form of restricted stock that will vest two years after the close of such fiscal year. Incentive potential for eligible participants is equivalent to the program’s bonus norm which is equal to 25% of the participant’s annual base salary plus annual bonus norm. The maximum payout is 150% of norm, further adjusted by revenue growth in excess of inflation. The minimum payout is 50% of norm, with no adjustment for revenue growth.

EX-12

Exhibit 12

SUPERVALU INC.

Ratio of Earnings to Fixed Charges

(unaudited)

	Third Quarter		Fiscal Year-to-Date			Fiscal Year End			Fiscal Year End			Fiscal Year End			Fiscal Year End
	December 4, 2004		December 4, 2004			February 28, 2004			February 22, 2003			February 23, 2002			February 24, 2001
Earnings before income taxes	$	103,084	$	465,772		$	454,880		$	408,004		$	331,998		$	139,590
Less undistributed earnings of less than fifty percent owned affiliates		1,339		(1,071	)		(15,793	)		(16,368	)		(13,450	)		(9,429	)
Earnings before income taxes		104,423		464,701			439,087			391,636			318,548			130,161
Interest expense		29,072		106,945			165,581			182,499			194,294			212,898
Interest on operating leases		9,589		30,945			44,280			44,864			35,971			29,047
Subtotal		143,084		602,591			648,948			618,999			548,813			372,106
Total fixed charges	$	38,661	$	137,890		$	209,861		$	227,363		$	230,265		$	241,945
Ratio of earnings to fixed charges		3.70		4.37			3.09			2.72			2.38			1.54

EX-31.1

Exhibit 31.1

Certification Pursuant to Section 302

of the Sarbanes-Oxley Act of 2002

I, Jeffrey Noddle, certify that:

1. I have reviewed this quarterly report on Form 10-Q of SUPERVALU INC. for the quarterly fiscal period ended December 4, 2004;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: January 13, 2005	/s/ JEFFREY NODDLE
	Chief Executive Officer and President

EX-31.2

Exhibit 31.2

Certification Pursuant to Section 302

of the Sarbanes-Oxley Act of 2002

I, Pamela K. Knous, certify that:

1. I have reviewed this quarterly report on Form 10-Q of SUPERVALU INC. for the quarterly fiscal period ended December 4, 2004;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: January 13, 2005	/s/ PAMELA K. KNOUS
	Executive Vice President, Chief Financial Officer

EX-32.1

Exhibit 32.1

Certification Pursuant to Section 906

of the Sarbanes-Oxley Act of 2002

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of SUPERVALU INC. (the “company”) certifies that the quarterly report on Form 10-Q of the company for the quarter ended December 4, 2004, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and the information contained in that Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the company for the period and as of the dates covered thereby.

Dated: January 13, 2005	/s/ JEFFREY NODDLE
	Jeffrey Noddle Chief Executive Officer and President

EX-32.2

Exhibit 32.2

Certification Pursuant to Section 906

of the Sarbanes-Oxley Act of 2002

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of SUPERVALU INC. (the “company”) certifies that the quarterly report on Form 10-Q of the company for the quarter ended December 4, 2004, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and the information contained in that Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the company for the period and as of the dates covered thereby.

Dated: January 13, 2005	/s/ PAMELA K. KNOUS
	Pamela K. Knous Executive Vice President, Chief Financial Officer