EXHIBIT 12.1

SUPERVALU INC.

Ratio of Earnings to Fixed Charges
(In millions, except ratios)

(unaudited)

	Fiscal years ended
	February 28,			February 23,		February 25,		February 26,		February 28,
	2009			2008		2007		2006		2005
	(53 weeks) (1)			(52 weeks)		(52 weeks)		(52 weeks)		(52 weeks)
Earnings (loss) before income taxes	$	(2,779	)	$	977	$	747	$	329	$	601
Net overdistributed earnings of less than fifty percent owned affiliates		—			1		5		12		3
Interest expense		633			725		600		139		138
Interest on operating leases		190			184		155		48		44
Earnings (loss)	$	(1,956	)	$	1,887	$	1,507	$	528	$	786
Fixed charges	$	823		$	909	$	755	$	187	$	183
Ratio of earnings to fixed charges		(2.38	)		2.08		2.00		2.82		4.30

(1) The Company’s loss is insufficient to cover fixed charges by $2,779 for fiscal 2009 due to the Company recording non-cash goodwill and intangible asset impairment charges of $3,524, before tax.