XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of current income tax expense

For financial reporting purposes, income before income taxes were (dollars in thousands):

  

    2017     2016     2015  
             
Income from before tax income taxes   $ 3,139     $ 3,202     $ 2,306  
Schedule of expense (benefit) for income taxes and effective income tax reconciliation

The expense (benefit) for income taxes consists of (dollars in thousands):

 

      2017       2016       2015  
Current:                        
Federal   $ 1,098     $ 1,121     $ 807  
                         
Deferred and Other:                        
Federal   $ 533     $     $  
                         
Total Tax Expense   $ 1,631     $ 1,121     $ 807  

 

    2017     2016     2015  
             
Income Tax Expense (Benefit) at Federal Statutory Rate   $ 1,098     $ 1,121     $ 807  
Repricing of Deferred Assets Due to Change in Future Rates     533              
                         
Reported Income Tax (Benefit) Expense     1,631       1,121       807  
                         
Effective Tax Rate     52 %     35 %     35 %
Schedule of deferred tax assets

Components of the Net Deferred Tax Asset or Liability  

 

    2017     2016  
         
Allowance for losses on Notes   $ 383     $ 640  
Installment Note on Land Sale     2,876       4,795  
Installment Note from Affiliate on Land Sale     2,503       4,173  
Subtotal     5,762       9,608  
Less valuation allowance            
Total Net Deferred Tax Asset   $ 5,762     $ 9,608  
                 
Basis Differences for Fixed Assets     4,770       7,950  
Deferred Gain Differences     200       334  
Total Deferred Tax Liability   $ 4,970     $ 8,284  
                 
Net Deferred Tax Asset     792       1,324  
                 
Current Net Deferred Tax Asset     5,179       8,634  
Long-Term Net Deferred Tax Liability     4,387       7,310  
Net Deferred Tax Asset   $ 792     $ 1,324