XML 31 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
SCHEDULE IV MORTGAGE LOANS RECEIVABLE
12 Months Ended
Dec. 31, 2016
Mortgage Loans on Real Estate [Abstract]  
SCHEDULE IV MORTGAGE LOANS RECEIVABLE

Schedule IV

 

INCOME OPPORTUNITY REALTY INVESTORS, INC.
Mortgage Loans Receivable
December 31, 2016

                      
Description  Interest
Rate
  Final
Maturity Date
  Periodic
Payment Term
  Prior Liens  Face Amount
of Mortgage
  Carrying
Amount of Mortgage
  Principal
Amount of
Loans Subject
to Delinquent Principal or
Interest
            (dollars in thousands)
                      
Unified Housing Foundation, Inc. (Echo Station/UH of Temple, LLC)   12.00%   12/32   Excess cash flow   9,719    1,809    1,481     
100% Interest in UH of Temple, LLC                                 
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble, LLC)  (31.5% of cash flow)   12.00%   12/32   Excess cash flow   15,756    8,836    6,368     
Interest in Unified Housing Foundation Inc.                                 
Unified Housing Foundation, Inc. (Limestone Canyon/UH of Austin, LLC)   12.00%   12/32   Excess cash flow   13,621    3,300    2,653     
100% Interest in UH of Austin, LLC                                 
Unified Housing Foundation, Inc. (Limestone Ranch/UH of Vista Ridge , LLC)   12.00%   12/32   Excess cash flow   18,641    2,427    1,953     
100% Interest in UH of Vista Ridge, LLC                                 
Unified Housing Foundation, Inc. (Parkside Crossing/UH of Parkside Crossing, LLC)   12.00%   12/32   Excess cash flow   11,544    2,409    1,936     
100% Interest in UH of Parkside Crossing, LLC                                 
Unified Housing Foundation, Inc. (Sendero Ridge)   12.00%   12/32   Excess cash flow   22,984    5,587    4,491     
100% Interest in UH of Sendero Ridge, LLC                                 
Unified Housing Foundation, Inc. (Timbers at the Park/UH of Terrell, LLC)   12.00%   12/32   Excess cash flow   7,294    1,702    1,323     
100% Interest in UH of Terrell, LLC                                 
Unified Housing Foundation, Inc. (Tivoli)   12.00%   12/32   Excess cash flow   10,398    2,019    1,826     
100% Interest in UH of Tivoli, LLC                                 
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble, LLC) (68.5% of cash flow)   12.00%   12/32   Excess cash flow   15,756    2,189    2,000     
                                  
                          $24,031      
             Interest receivable    1,454      
             Allowance for estimated losses    (1,826)     
                          $23,659      

  

INCOME OPPORTUNITY REALTY INVESTORS, INC.
Mortgage Loans Receivable
For the Years Ended December 31,

 

          
   2016  2015  2014
   (dollars in thousands)
          
Balance at January 1,  $26,708   $27,461   $30,693 
Additions               
  Increase of interest receivable on mortgage loans   3,011    2,738    3,037 
Deductions               
  Amounts received   (4,234)   (3,491)   (6,269)
Balance at December 31,  $25,485   $26,708   $27,461