XML 37 R26.htm IDEA: XBRL DOCUMENT v3.21.1
Net Income per Share (Tables)
3 Months Ended
Mar. 27, 2021
Earnings Per Share [Abstract]  
Computation of Earnings Per Share, Basic

The following table sets forth the computation of basic net income per share using the two-class method:

 

 

 

Thirteen weeks ended

 

 

 

March 27,

2021

 

 

March 28,

2020

 

 

 

(in thousands, except per share data)

 

Net income

 

$

65,565

 

 

$

18,234

 

Allocation of net income for basic:

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

53,628

 

 

$

14,136

 

Class B Common Stock

 

 

11,638

 

 

 

3,967

 

Unvested participating shares

 

 

299

 

 

 

131

 

 

 

$

65,565

 

 

$

18,234

 

Weighted average number of shares for basic:

 

 

 

 

 

 

 

 

Class A Common Stock

 

 

10,037

 

 

 

9,425

 

Class B Common Stock*

 

 

2,178

 

 

 

2,645

 

Unvested participating shares

 

 

56

 

 

 

87

 

 

 

 

12,271

 

 

 

12,157

 

Net income per share for basic:

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

5.34

 

 

$

1.50

 

Class B Common Stock

 

$

5.34

 

 

$

1.50

 

 

*Change in Class B Common Stock resulted from the conversion of 215,000 shares to Class A Common Stock on May 6, 2020 and 130,000 shares to Class A Common Stock on November 3, 2020 with the ending number of shares reflecting the weighted average for the period.

Computation of Earnings Per Share, Diluted

The following table sets forth the computation of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock for the thirteen weeks ended March 27, 2021 and for the thirteen weeks ended March 28, 2020:

 

 

 

Thirteen weeks ended

 

 

 

March 27, 2021

 

 

March 28, 2020

 

 

 

Earnings to

Common

Shareholders

 

 

Common

Shares

 

 

EPS

 

 

Earnings to

Common

Shareholders

 

 

Common

Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

As reported - basic

 

$

53,628

 

 

 

10,037

 

 

$

5.34

 

 

$

14,136

 

 

 

9,425

 

 

$

1.50

 

Add: effect of dilutive potential

   common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

162

 

 

 

 

 

 

 

 

 

 

116

 

 

 

 

 

Class B Common Stock

 

 

11,638

 

 

 

2,178

 

 

 

 

 

 

 

3,967

 

 

 

2,645

 

 

 

 

 

Net effect of unvested participating

   shares

 

299

 

 

 

80

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

Net income per common share -

   diluted

 

$

65,565

 

 

 

12,457

 

 

$

5.26

 

 

$

18,104

 

 

 

12,186

 

 

$

1.49