XML 58 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Net Income per Share (Tables)
12 Months Ended
Dec. 26, 2020
Earnings Per Share [Abstract]  
Computation of Earnings Per Share, Basic

The following table sets forth the computation of basic net income per share using the two-class method:

 

 

December 26,

 

 

December 28,

 

 

December 29,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(in thousands, except per share data)

 

Net Income

 

$

191,960

 

 

$

110,041

 

 

$

92,663

 

Allocation of net income for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

153,106

 

 

$

82,474

 

 

$

68,080

 

Class B Common Stock

 

 

37,690

 

 

 

26,600

 

 

 

23,710

 

Unvested participating shares

 

 

1,164

 

 

 

967

 

 

 

873

 

 

 

$

191,960

 

 

$

110,041

 

 

$

92,663

 

Weighted average number of shares for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

 

9,734

 

 

 

8,908

 

 

 

8,620

 

Class B Common Stock*

 

 

2,396

 

 

 

2,873

 

 

 

3,002

 

Unvested participating shares

 

 

74

 

 

 

105

 

 

 

111

 

 

 

 

12,204

 

 

 

11,886

 

 

 

11,733

 

Net income per share for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

15.73

 

 

$

9.26

 

 

$

7.90

 

Class B Common Stock

 

$

15.73

 

 

$

9.26

 

 

$

7.90

 

 

*

Change in Class B Common Stock resulted from the conversion of 100,000 shares to Class A Common Stock on November 1, 2018, 100,000 shares to Class A Common stock on August 8, 2019 and 145,000 shares to Class A Common stock on December 13, 2019, 150,000 shares to Class A Common Stock on March 11, 2020, 215,000 shares to Class A Common Stock on May 6, 2020 and 130,000 shares to Class A Common Stock on November 3, 2020 with the ending number of shares reflecting the weighted average for the period.

Computation of Earnings Per Share, Diluted

 The following tables set forth the computation of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock and using the two-class method for unvested participating shares:

 

 

 

Fifty-two weeks ended December 26, 2020

 

 

 

Earnings to

Common

Shareholders

 

 

Common

Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

 

 

 

 

As reported - basic

 

$

153,106

 

 

 

9,734

 

 

$

15.73

 

Add: effect of dilutive potential common shares

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

153

 

 

 

 

 

Class B Common Stock

 

 

37,690

 

 

 

2,396

 

 

 

 

 

Net effect of unvested participating shares

 

 

14

 

 

 

 

 

 

 

 

 

Net income per common share - diluted

 

$

190,810

 

 

$

12,283

 

 

 

15.53

 

 

 

 

Fifty-two weeks ended December 28, 2019

 

 

 

Earnings to

Common

Shareholders

 

 

Common

Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

 

 

 

 

As reported - basic

 

$

82,474

 

 

 

8,908

 

 

$

9.26

 

Add: effect of dilutive potential common shares

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

127

 

 

 

 

 

Class B Common Stock

 

 

26,600

 

 

 

2,873

 

 

 

 

 

Net effect of unvested participating shares

 

 

10

 

 

 

 

 

 

 

 

Net income per common share - diluted

 

$

109,084

 

 

 

11,908

 

 

 

9.16

 

 

 

 

Fifty-two weeks ended December 29, 2018

 

 

 

Earnings to

Common

Shareholders

 

 

Common

Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

 

 

 

 

As reported - basic

 

$

68,080

 

 

 

8,620

 

 

$

7.90

 

Add: effect of dilutive potential common shares

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

112

 

 

 

 

 

Class B Common Stock

 

 

23,710

 

 

 

3,002

 

 

 

 

 

Net effect of unvested participating shares

 

 

8

 

 

 

 

 

 

 

 

Net income per common share - diluted

 

$

91,798

 

 

 

11,734

 

 

$

7.82