XML 56 R40.htm IDEA: XBRL DOCUMENT v3.20.4
Common Stock and Share-Based Compensation (Tables)
12 Months Ended
Dec. 26, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Options under Equity Plan and Non-Employee Director Plan

Information related to stock options under the Equity Plan and the Non-Employee Director Plan is summarized as follows:

 

 

 

Shares

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-Average

Remaining

Contractual Term

in Years

 

 

Aggregate

Intrinsic

Value

(in thousands)

 

Outstanding at December 28, 2019

 

 

315,678

 

 

$

186.53

 

 

 

 

 

 

 

 

 

Granted

 

 

26,402

 

 

 

393.54

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(2,595

)

 

 

242

 

 

 

 

 

 

 

 

 

Exercised

 

 

(97,638

)

 

 

136.87

 

 

 

 

 

 

 

 

 

Outstanding at December 26, 2020

 

 

241,847

 

 

$

228.58

 

 

 

5.93

 

 

$

190,176

 

Exercisable at December 26, 2020

 

 

53,638

 

 

$

211.32

 

 

 

5.16

 

 

$

43,104

 

Vested and expected to vest at

   December 26, 2020

 

 

217,604

 

 

$

227.97

 

 

 

5.91

 

 

$

171,246

 

 

Stock-Based Compensation Expense Included in Operating Expenses

The following table provides information regarding stock-based compensation expense included in operating expenses in the accompanying consolidated statements of comprehensive income:

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Amounts included in advertising, promotional and

   selling expenses

 

$

4,467

 

 

$

3,996

 

 

$

3,243

 

Amounts included in general and administrative

   expenses

 

 

10,815

 

 

 

8,341

 

 

 

6,792

 

Total stock-based compensation expense

 

$

15,282

 

 

$

12,337

 

 

$

10,035

 

Amounts related to performance-based stock awards

   included in total stock-based compensation expense

 

$

2,771

 

 

$

1,944

 

 

$

1,750

 

 

Weighted Average Assumptions used to Estimate Fair Value of Stock Options

Weighted average assumptions used to estimate fair values of stock options on the date of grants are as follows:

 

 

 

2020

 

 

2019

 

 

2018

 

Expected volatility

 

 

32.6

%

 

 

32.1

%

 

 

34.0

%

Risk-free interest rate

 

 

1.09

%

 

 

2.63

%

 

 

2.68

%

Expected dividends

 

 

0

%

 

 

0

%

 

 

0

%

Exercise factor

 

2.1 times

 

 

2.33 times

 

 

2.52 times

 

Discount for post-vesting restrictions

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

Summary of Vesting Activities of Shares Issued Under Investment Share Program and Restricted Stock Awards

The following table summarizes vesting activities of shares issued under the investment share program and restricted stock awards:

 

 

 

Number of

Shares

 

 

Weighted

Average Fair

Value

 

Non-vested at December 28, 2019

 

 

122,142

 

 

$

213.52

 

Granted

 

 

42,530

 

 

 

350.96

 

Vested

 

 

(45,860

)

 

 

214.23

 

Forfeited

 

 

(4,496

)

 

 

236.63

 

Non-vested at December 26, 2020

 

 

114,316

 

 

$

263.47

 

 

Stock Repurchases As of December 26, 2020, the Company has repurchased a cumulative total of approximately 13.8 million shares of its Class A Common Stock for an aggregate purchase price of approximately $840.7 million as follows:

 

 

 

Number of

Shares

 

 

Aggregate

Purchase Price

 

 

 

(in thousands)

 

Repurchased at December 30, 2017

 

 

13,447,346

 

 

$

752,352

 

2018 repurchases

 

 

349,691

 

 

 

88,312

 

Repurchased at December 29, 2018

 

 

13,797,037

 

 

 

840,664

 

2019 repurchases

 

 

 

 

 

 

Repurchased at December 28, 2019

 

 

13,797,037

 

 

 

840,664

 

2020 repurchases

 

 

 

 

 

 

Repurchased at December 26, 2020

 

 

13,797,037

 

 

$

840,664