QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
SSACHUSETTS |
||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
. $0.01 par value |
☒ | Accelerated filer | ☐ | ||||
Non-accelerated filer |
☐ | Smaller reporting company | ||||
Emerging growth company |
Class A Common Stock , $.01 par value |
||
Class B Common Stock , $.01 par value |
||
(Title of each class) |
(Number of shares) |
PART I. |
FINANCIAL INFORMATION |
PAGE | ||||
Item 1. |
Consolidated Financial Statements (Unaudited) | 3 | ||||
Consolidated Balance Sheets as of September 26, 2020 and December 28, 2019 | 3 | |||||
4 | ||||||
Consolidated Statements of Stockholders’ Equity for the thirteen and thirty-nine weeks ended September 26, 2020 and September 28, 2019 | 5 | |||||
6 | ||||||
Notes to Consolidated Financial Statements | 7-19 | |||||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 19-24 | ||||
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk | 25 | ||||
Item 4. |
Controls and Procedures | 25 | ||||
PART II. |
OTHER INFORMATION |
|||||
Item 1. |
Legal Proceedings | 25 | ||||
Item 1A. |
Risk Factors | 25-26 | ||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 26-27 | ||||
Item 3. |
Defaults Upon Senior Securities | 27 | ||||
Item 4. |
Mine Safety Disclosures | 27 | ||||
Item 5. |
Other Information | 27 | ||||
Item 6. |
Exhibits | 27-29 | ||||
EX-31.1 Section 302 CEO Certification | ||||||
EX-31.2 Section 302 CFO Certification | ||||||
EX-32.1 Section 906 CEO Certification | ||||||
EX-32.2 Section 906 CFO Certification |
September 26, 2020 |
December 28, 2019 |
|||||||
Assets |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Accounts receivable |
||||||||
Inventories |
||||||||
Prepaid expenses and other current assets |
||||||||
Income tax receivable |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Property, plant and equipment, net |
||||||||
Operating right-of-use |
||||||||
Goodwill |
||||||||
Intangible assets |
||||||||
Other assets |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
Liabilities and Stockholders’ Equity |
||||||||
Current Liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued expenses and other current liabilities |
||||||||
Current operating lease liabilities |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Deferred income taxes, net |
||||||||
Non-current operating lease liabilities |
||||||||
Other liabilities |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
Commitments and Contingencies (See Note K) |
||||||||
Stockholders’ Equity: |
||||||||
Class A Common Stock, $ par value; |
||||||||
Class B Common Stock, $ par value; |
||||||||
Additional paid-in capital |
||||||||
Accumulated other comprehensive loss, net of tax |
( |
) | ( |
) | ||||
Retained earnings |
||||||||
|
|
|
|
|||||
Total stockholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity |
$ | $ | ||||||
|
|
|
|
Thirteen weeks ended |
Thirty-nine weeks ended |
|||||||||||||||
September 26, 2020 |
September 28, 2019 |
September 26, 2020 |
September 28, 2019 |
|||||||||||||
Revenue |
$ | $ | $ | $ | ||||||||||||
Less excise taxes |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net revenue |
||||||||||||||||
Cost of goods sold |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
||||||||||||||||
Advertising, promotional and selling expenses |
||||||||||||||||
General and administrative expenses |
||||||||||||||||
Impairment of assets |
— | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
||||||||||||||||
|
|
|
|
|
||||||||||||
Other income (expense), net: |
||||||||||||||||
Interest (expense) income, net |
( |
) | ( |
) | ( |
) | ||||||||||
Other income (expense), net |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income (expense), net |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income tax provision |
||||||||||||||||
Income tax provision |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - basic |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income per common share - diluted |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of common shares A basic- Class |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average number of common shares B basic- Class |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average number of common shares - diluted |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Other comprehensive income, net of tax: |
||||||||||||||||
Foreign currency translation adjustment |
( |
) | ||||||||||||||
Defined benefit plans liability adjustment |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive income, net of tax |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | $ | $ | $ |
Class A Common Shares |
Class A Common Stock, Par |
Class B Common Shares |
Class B Common Stock, |
Additional Paid-in Capital |
Accumulated Other Comprehensive Loss, net of tax |
Retained Earnings |
Total Stockholders’ Equity |
|||||||||||||||||||||||||
Balance at December 28, 2019 |
$ | $ | $ | $ | ( |
) | $ | $ | ||||||||||||||||||||||||
Net income |
||||||||||||||||||||||||||||||||
Stock options exercised and restricted shares activities |
— | |||||||||||||||||||||||||||||||
Stock-based compensation expense |
||||||||||||||||||||||||||||||||
Conversion from Class B to Class A |
( |
) | ( |
) | — | |||||||||||||||||||||||||||
Currency translation adjustment |
( |
) | ( |
) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at March 28, 2020 |
$ | $ | $ | $ | ( |
) | $ | $ | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
Net income |
||||||||||||||||||||||||||||||||
Stock options exercised and restricted shares activities |
— | |||||||||||||||||||||||||||||||
Stock-based compensation expense |
||||||||||||||||||||||||||||||||
Conversion from Class B to Class A |
( |
) | ( |
) | — | |||||||||||||||||||||||||||
Currency translation adjustment |
( |
) | ( |
) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at June 27, 2020 |
$ | $ | $ | $ | ( |
) | $ | $ | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
Net income |
||||||||||||||||||||||||||||||||
Stock options exercised and restricted shares activities |
||||||||||||||||||||||||||||||||
Stock-based compensation expense |
||||||||||||||||||||||||||||||||
Defined benefit plans liability adjustment, net of tax of $ |
||||||||||||||||||||||||||||||||
Currency translation adjustment |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at September 26, 2020 |
$ | $ | $ | $ | ( |
) | $ | $ | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Shares |
Class A Common Stock, Par |
Class B Common Shares |
Class B Common Stock, |
Additional Paid-in Capital |
Accumulated Other Comprehensive Loss, net of tax |
Retained Earnings |
Total Stockholders’ Equity |
|||||||||||||||||||||||||
Balance at December 29, 2018 |
$ | $ | $ | $ | ( |
) | $ | $ | ||||||||||||||||||||||||
Net income |
||||||||||||||||||||||||||||||||
Stock options exercised and restricted shares activities |
— | |||||||||||||||||||||||||||||||
Stock-based compensation expense |
||||||||||||||||||||||||||||||||
Currency translation adjustment |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at March 30, 2019 |
$ | $ | $ | $ | ( |
) | $ | $ | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net income |
||||||||||||||||||||||||||||||||
Stock options exercised and restricted shares activities |
||||||||||||||||||||||||||||||||
Stock-based compensation expense |
||||||||||||||||||||||||||||||||
Currency translation adjustment |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at June 29, 2019 |
$ | $ | $ | $ | ( |
) | $ | $ | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
Net income |
||||||||||||||||||||||||||||||||
Stock options exercised and restricted shares activities |
— | |||||||||||||||||||||||||||||||
Stock-based compensation expense |
||||||||||||||||||||||||||||||||
Shares issued in connection with Dogfish Head merger |
||||||||||||||||||||||||||||||||
Conversion from Class B to Class A |
( |
) | ( |
) | — | |||||||||||||||||||||||||||
Currency translation adjustment |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at September 28, 2019 |
$ | $ | $ | $ | ( |
) | $ | $ | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirty-nine weeks ended |
||||||||
September 26, 2020 |
September 28, 2019 |
|||||||
Cash flows provided by operating activities: |
||||||||
Net income |
$ | $ | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
||||||||
Impairment of assets |
||||||||
(Gain) loss on disposal of property, plant and equipment |
( |
) | ||||||
Change in ROU assets |
||||||||
Credit loss expense |
||||||||
Stock-based compensation expense |
||||||||
Deferred income taxes |
||||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
( |
) | ( |
) | ||||
Inventories |
( |
) | ( |
) | ||||
Prepaid expenses, income tax receivable and other current assets |
( |
) | ( |
) | ||||
Other assets |
( |
) | ( |
) | ||||
Accounts payable |
||||||||
Accrued expenses and other current liabilities |
||||||||
Change in operating lease liability |
( |
) | ( |
) | ||||
Other liabilities |
||||||||
|
|
|
|
|||||
Net cash provided by operating activities |
||||||||
|
|
|
|
|||||
|
|
|
|
|
|
|
| |
Cash flows used in investing activities: |
||||||||
Purchases of property, plant and equipment |
( |
) | ( |
) | ||||
Proceeds from disposal of property, plant and equipment |
||||||||
Investment in Dogfish Head, net of cash acquired |
( |
) | ||||||
Other investing activities |
( |
) | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
|
|
|
||||||
Cash flows provided by financing activities: |
||||||||
Proceeds from exercise of stock options and sale of investment shares |
||||||||
Cash paid on note payable and finance leases |
( |
) | ( |
) | ||||
Cash borrowed on line of credit |
||||||||
Cash paid on line of credit |
( |
) | ( |
) | ||||
Payment of tax withholdings on stock-based payment awards and investment shares |
( |
) | — | |||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
Change in cash and cash equivalents |
( |
) | ||||||
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
||||||||
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
$ | $ | ||||||
|
|
|
|
|||||
|
|
|
|
|
|
|
| |
Supplemental disclosure of cash flow information: |
||||||||
Non cash consideration issued in Dogfish Head Brewery Transaction (Refer to Note C) |
$ | — | $ | |||||
|
|
|
|
|||||
Income taxes paid |
$ | $ | ||||||
|
|
|
|
|||||
Cash paid for amounts included in measurement of lease liabilities |
||||||||
Operating cash flows from operating leases |
$ | $ | ||||||
|
|
|
|
|||||
Operating cash flows from finance leases |
$ | $ | ||||||
|
|
|
|
|||||
Financing cash flows from finance leases |
$ | $ | ||||||
|
|
|
|
|||||
Right-of-use |
$ | $ | ||||||
|
|
|
|
|||||
Right-of-use |
$ | $ | ||||||
|
|
|
|
|||||
Interest paid on revolving credit facility |
$ | $ | ||||||
|
|
|
|
|||||
Change in purchase of property, plant and equipment in accounts payable and accrued expenses |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
B. COVID-19 Pandemic |
|
Total |
|||
Cash and cash equivalents |
$ | |||
Accounts receivable |
||||
Inventories |
||||
Prepaid expenses and other current assets |
||||
Property, plant and equipment |
||||
Goodwill |
||||
Brand |
||||
Other intangible assets |
||||
Other assets |
||||
|
|
|||
Total assets acquired |
||||
Accounts payable |
||||
Accrued expenses and other current liabilities |
||||
Deferred income taxes |
||||
Other liabilities |
||||
|
|
|||
Total liabilities assumed |
||||
|
|
|||
Net assets acquired |
$ | |||
|
|
|||
Cash consideration |
$ | |||
Nominal value of equity issued |
||||
Fair Value reduction due to liquidity |
( |
) | ||
|
|
|||
Estimated total purchase price |
$ | |||
|
|
(i) | Interest expense has been included at a rate of approximately |
(ii) | The tax effects of the pro forma adjustments at an estimated statutory rate of |
Thirteen weeks ended |
Thirty-nine weeks ended |
|||||||
September 28, 2019 |
September 28, 2019 |
|||||||
(in thousands) |
(in thousands) |
|||||||
Net revenue |
$ |
$ |
||||||
Net income |
$ |
$ |
||||||
Basic earnings per share |
$ |
$ |
||||||
Diluted earnings per share |
$ |
$ |
As of September 26, 2020 |
As of December 28, 2019 |
|||||||||||||||||||||||||||
Estimated Useful Life (Years) |
Gross Carrying Value |
Accumulated Amortization |
Net Book Value |
Gross Carrying Value |
Accumulated Amortization |
Net Book Value |
||||||||||||||||||||||
(in thousands |
) |
|||||||||||||||||||||||||||
Custmer Relationships |
$ |
$ |
( |
) |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||||
Trade Names |
Indefinite |
— |
— |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total intangible assets |
$ |
$ |
( |
) |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year |
Amount (in thousands) |
||||
Remainder of 2020 |
$ | ||||
2021 |
|||||
2022 |
|||||
2023 |
|||||
2024 |
|||||
2025 |
September 26, |
December 28, |
|||||||
2020 |
2019 |
|||||||
(in thousands) |
||||||||
Current inventory: |
||||||||
Raw materials |
$ | $ | ||||||
Work in process |
||||||||
Finished goods |
||||||||
Total current inventory |
||||||||
Long term inventory |
||||||||
Total inventory |
$ | $ | ||||||
Classification |
Leases |
|||||||||
September 26, 2020 |
December 28, 2019 |
|||||||||
(in thousands) |
||||||||||
Right-of-use |
||||||||||
Operating lease assets | Operating right-of-use |
$ | $ | |||||||
Finance lease assets | Property, plant and equipment, net | |||||||||
Lease Liabilities |
||||||||||
Current | ||||||||||
Operating lease liabilities |
Current operating lease liabilities | |||||||||
Finance lease liabilities |
Accrued expenses and other current liabilities | |||||||||
Non-current |
||||||||||
Operating lease liabilities |
Non-current operating lease liabilities |
|||||||||
Finance lease liabilities |
Other liabilities |
Finance Leases |
||||||||
September 26, |
December 28, |
|||||||
2020 |
2019 |
|||||||
(in thousands) |
||||||||
Gross value |
$ | $ | ||||||
Accumulated amortization |
( |
) | ( |
) | ||||
Carrying value |
$ | $ | ||||||
Lease Cost |
||||||||||||||||
Thirteen weeks ended |
Thirty-nine weeks ended |
|||||||||||||||
September 26, |
September 28, |
September 26, |
September 28, |
|||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
(in thousands) |
(in thousands) |
|||||||||||||||
Operating lease cost |
$ | $ | $ | $ | ||||||||||||
Variable lease costs not included in liability |
||||||||||||||||
Finance lease cost: |
||||||||||||||||
Amortization of right-of-use |
||||||||||||||||
Interest on lease liabilities |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total finance lease cost |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Operating Leases |
Finance Leases |
Weighted-Average Remaining Term in Years |
||||||||||||||
Operating Leases |
Finance Leases |
|||||||||||||||
(in thousands) |
||||||||||||||||
2020 |
$ | $ | ||||||||||||||
2021 |
||||||||||||||||
2022 |
||||||||||||||||
2023 |
||||||||||||||||
2024 |
||||||||||||||||
Thereafter |
||||||||||||||||
|
|
|
|
|||||||||||||
Total lease payments |
||||||||||||||||
Less imputed interest (based on |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Present value of lease liability |
$ | $ |
Thirteen weeks ended |
Thirty-nine weeks ended |
|||||||||||||||
September 26, |
September 28, |
September 26, |
September 28, |
|||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
(in thousands, except per share data) |
(in thousands, except per share data) |
|||||||||||||||
Net income |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Allocation of net income for basic: |
||||||||||||||||
Class A Common Stock |
$ | $ | $ | $ | ||||||||||||
Class B Common Stock |
||||||||||||||||
Unvested participating shares |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | $ | $ | $ | |||||||||||||
Weighted average number of shares for basic: |
||||||||||||||||
Class A Common Stock |
||||||||||||||||
Class B Common Stock* |
||||||||||||||||
Unvested participating shares |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income per share for basic: |
||||||||||||||||
Class A Common Stock |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Class B Common Stock |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Thirteen weeks ended |
||||||||||||||||||||||||
September 26, 2020 |
September 28, 2019 |
|||||||||||||||||||||||
Earnings to Common Shareholders |
Common Shares |
EPS |
Earnings to Common Shareholders |
Common Shares |
EPS |
|||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||||||
As reported—basic |
$ |
$ |
$ |
$ |
||||||||||||||||||||
Add: effect of dilutive potential common shares |
||||||||||||||||||||||||
Share-based awards |
— |
— |
||||||||||||||||||||||
Class B Common Stock |
||||||||||||||||||||||||
Net effect of unvested participating shares |
— |
— |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income per common share—diluted |
$ |
$ |
$ |
$ |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Thirty-nine weeks ended |
||||||||||||||||||||||||
September 26, 2020 |
September 28, 2019 |
|||||||||||||||||||||||
Earnings to Common Shareholders |
Common Shares |
EPS |
Earnings to Common Shareholders |
Common Shares |
EPS |
|||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||||||
As reported—basic |
$ |
$ |
$ |
$ |
||||||||||||||||||||
Add: effect of dilutive potential common shares |
||||||||||||||||||||||||
Share-based awards |
— |
— |
||||||||||||||||||||||
Class B Common Stock |
||||||||||||||||||||||||
Net effect of unvested participating shares |
— |
— |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income per common share—diluted |
$ |
$ |
$ |
$ |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Commitments |
||||
(in thousands) | ||||
Ingredients |
$ | |||
Equipment and machinery |
||||
Brand support |
||||
Other |
||||
|
|
|||
Total contractual obligations |
$ | |||
|
|
Thirteen weeks ended |
||||||||
September 26, |
September 28, |
|||||||
2020 |
2019 |
|||||||
(in thousands) |
||||||||
Summary of income tax provision |
||||||||
Tax provision based on net income |
$ | $ | ||||||
Benefit of ASU 2016-09 |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total income tax provision |
$ | $ | ||||||
|
|
|
|
Thirty-nine weeks ended |
||||||||
September 26, |
September 28, |
|||||||
2020 |
2019 |
|||||||
(in thousands) |
||||||||
Summary of income tax provision |
||||||||
Tax provision based on net income |
$ | $ | ||||||
Benefit of ASU 2016-09 |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total income tax provision |
$ | $ | ||||||
|
|
|
|
• |
Level 1 — Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. |
• |
Level 2 — Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability. |
• |
Level 3 — Level 3 inputs are unobservable inputs for the asset or liability in which there is little, if any, market activity for the asset or liability at the measurement date. |
Shares |
Weighted Exercise Price |
Weighted Contractual Term in Years |
Aggregate Intrinsic (in thousands) |
|||||||||||||
Outstanding at December 28, 2019 |
$ | |||||||||||||||
Granted |
||||||||||||||||
Forfeited |
( |
) | ||||||||||||||
Expired |
||||||||||||||||
Exercised |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Outstanding at September 26, 2020 |
$ | $ | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at September 26, 2020 |
$ | $ | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Vested and expected to vest at September 26, 2020 |
$ | $ | ||||||||||||||
|
|
|
|
|
|
|
|
2020 | ||
Expected Volatility |
||
Risk-free interest rate |
||
Expected Dividends |
||
Exercise factor |
||
Discount for post-vesting restrictions |
Number of Shares |
Weighted Average |
|||||||
Non-vested at December 28, 2019 |
$ | |||||||
Granted |
||||||||
Vested |
( |
) | ||||||
Forfeited |
( |
) | ||||||
|
|
|||||||
Non-vested at September 26, 2020 |
$ | |||||||
|
|
Thirteen weeks ended |
Thirty-nine weeks ended |
|||||||||||||||
September 26, 2020 |
September 28, 2019 |
September 26, 2020 |
September 28, 2019 |
|||||||||||||
(in thousands) |
(in thousands) |
|||||||||||||||
Amounts included in advertising, promotional and selling expenses |
$ | $ | $ | $ | ||||||||||||
Amounts included in general and administrative expenses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total stock-based compensation expense |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Item 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Thirteen Weeks Ended (in thousands) |
||||||||||||||||||||||||||||||||||||
September 26, 2020 |
September 28, 2019 |
Amount change |
% change |
Per barrel change |
||||||||||||||||||||||||||||||||
Barrels sold |
2,080 |
1,594 |
486 |
30.5 |
% |
|||||||||||||||||||||||||||||||
Per barrel |
% of net revenue |
Per barrel |
% of net revenue |
|||||||||||||||||||||||||||||||||
Net revenue |
$ |
492,792 |
$ |
236.90 |
100.0 |
% |
$ |
378,466 |
$ |
237.46 |
100.0 |
% |
$ |
114,326 |
30.2 |
% |
$ |
(0.56 |
) | |||||||||||||||||
Cost of goods |
252,207 |
121.24 |
51.2 |
% |
190,631 |
119.61 |
50.4 |
% |
61,576 |
32.3 |
% |
1.63 |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Gross profit |
240,585 |
115.65 |
48.8 |
% |
187,835 |
117.85 |
49.6 |
% |
52,750 |
28.1 |
% |
(2.20 |
) | |||||||||||||||||||||||
Advertising, promotional and selling expenses |
108,023 |
51.93 |
21.9 |
% |
96,570 |
60.59 |
25.5 |
% |
11,453 |
11.9 |
% |
(8.66 |
) | |||||||||||||||||||||||
General and administrative expenses |
30,340 |
14.59 |
6.2 |
% |
31,429 |
19.72 |
8.3 |
% |
(1,089 |
) |
-3.5 |
% |
(5.13 |
) | ||||||||||||||||||||||
Impairment of assets |
441 |
0.21 |
0.1 |
% |
— |
— |
0.0 |
% |
441 |
0.0 |
% |
0.21 |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total operating expenses |
138,804 |
66.73 |
28.2 |
% |
127,999 |
80.31 |
33.8 |
% |
10,805 |
8.4 |
% |
(13.58 |
) | |||||||||||||||||||||||
Operating income |
101,781 |
48.93 |
20.7 |
% |
59,836 |
37.54 |
15.8 |
% |
41,945 |
70.1 |
% |
11.39 |
||||||||||||||||||||||||
Other (expense) income, net |
170 |
0.08 |
0.0 |
% |
(902 |
) |
(0.57 |
) |
-0.2 |
% |
1,072 |
-118.8 |
% |
0.65 |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income before income tax expense |
101,951 |
49.01 |
20.7 |
% |
58,934 |
36.98 |
15.6 |
% |
43,017 |
73.0 |
% |
12.03 |
||||||||||||||||||||||||
Income tax expense |
21,183 |
10.18 |
4.3 |
% |
14,205 |
8.91 |
3.8 |
% |
6,978 |
49.1 |
% |
1.27 |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income |
$ |
80,768 |
$ |
38.83 |
16.4 |
% |
$ |
44,729 |
$ |
28.06 |
11.8 |
% |
$ |
36,039 |
80.6 |
% |
$ |
10.77 |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirty-nine Weeks Ended (in thousands) |
||||||||||||||||||||||||||||||||||||
September 26, 2020 |
September 28, 2019 |
Amount change |
% change |
Per barrel change |
||||||||||||||||||||||||||||||||
Barrels sold |
5,425 |
4,045 |
1,380 |
34.1 |
% |
|||||||||||||||||||||||||||||||
Per barrel |
% of net revenue |
Per barrel |
% of net revenue |
|||||||||||||||||||||||||||||||||
Net revenue |
$ |
1,275,495 |
$ |
235.12 |
100.0 |
% |
$ |
948,524 |
$ |
234.51 |
100.0 |
% |
$ |
326,971 |
34.5 |
% |
$ |
0.61 |
||||||||||||||||||
Cost of goods |
677,313 |
124.86 |
53.1 |
% |
477,147 |
117.97 |
50.3 |
% |
200,166 |
42.0 |
% |
6.89 |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Gross profit |
598,182 |
110.27 |
46.9 |
% |
471,377 |
116.54 |
49.7 |
% |
126,805 |
26.9 |
% |
(6.27 |
) | |||||||||||||||||||||||
Advertising, promotional and selling expenses |
306,250 |
56.45 |
24.0 |
% |
262,372 |
64.87 |
27.7 |
% |
43,878 |
16.7 |
% |
(8.42 |
) | |||||||||||||||||||||||
General and administrative expenses |
87,054 |
16.05 |
6.8 |
% |
81,552 |
20.16 |
8.6 |
% |
5,502 |
6.7 |
% |
(4.11 |
) | |||||||||||||||||||||||
Impairment of assets |
2,796 |
0.52 |
0.2 |
% |
243 |
0.06 |
0.0 |
% |
2,553 |
1050.6 |
% |
0.46 |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total operating expenses |
396,100 |
73.02 |
31.1 |
% |
344,167 |
85.09 |
36.3 |
% |
51,933 |
15.1 |
% |
(12.07 |
) | |||||||||||||||||||||||
Operating income |
202,082 |
37.25 |
15.8 |
% |
127,210 |
31.45 |
13.4 |
% |
74,872 |
58.9 |
% |
5.80 |
||||||||||||||||||||||||
Other (expense) income, net |
(391 |
) |
(0.07 |
) |
0.0 |
% |
(346 |
) |
(0.09 |
) |
0.0 |
% |
(45 |
) |
13.0 |
% |
0.02 |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income before income tax expense |
201,691 |
37.18 |
15.8 |
% |
126,864 |
31.37 |
13.4 |
% |
74,827 |
59.0 |
% |
5.81 |
||||||||||||||||||||||||
Income tax expense |
42,548 |
7.84 |
3.3 |
% |
30,585 |
7.56 |
3.2 |
% |
11,963 |
39.1 |
% |
0.28 |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income |
$ |
159,143 |
$ |
29.34 |
12.5 |
% |
$ |
96,279 |
$ |
23.80 |
10.2 |
% |
$ |
62,864 |
65.3 |
% |
$ |
5.54 |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Item 4. |
CONTROLS AND PROCEDURES |
PART II. |
OTHER INFORMATION |
Item 1. |
LEGAL PROCEEDINGS |
Item 1A. |
RISK FACTORS |
• | reduced demand for the Company’s products, due to adverse and uncertain economic conditions, such as increased unemployment, a prolonged downturn in economic growth and other financial hardships, or a decline in consumer confidence, as a result of health concerns; |
• | unpredictable drinker behaviors and reduced demand for the Company’s products, due to on-premise closures, government quarantines and other restrictions on social gatherings; |
• | inability to manufacture and ship the Company’s products in quantities necessary to meet drinker demand and achieve planned shipment and depletion targets due to disruptions at the Company-owned breweries and third-party breweries caused by: |
• | the Company’s inability to maintain a sufficient workforce at Company-owned breweries due to the health-related effects of COVID-19 and similar staffing issues at third-party breweries; |
• | disruptions at the Company-owned breweries and third-party breweries caused by an inability to maintain a sufficient quantity of essential supplies, such as ingredients and packaging materials, and maintain logistics and other manufacturing and supply chain capabilities necessary for the manufacture and distribution of the Company’s products; |
• | failure of third parties on which the Company relies, including the Company’s inventory suppliers, third-party breweries, distributors, and logistics and transportation providers, to continue to meet on a timely basis their obligations to the Company, which may be caused by their own financial or operational difficulties; |
• | potential incremental costs associated with mitigating the effects of the pandemic on the Company’s operations, including increased labor, freight and logistics costs and other expenses; or |
• | significant changes in the conditions in markets in which the Company produces, sells or distributes Company products, including prolonged or additional quarantines, governmental and regulatory actions, closures or other restrictions that limit or close the Company’s operating and manufacturing facilities, restrict the ability of the Company’s employees to perform necessary business functions, restrict or prevent consumers access to the Company products, or otherwise prevent the Company’s third-parties from sufficiently staffing operations, including operations necessary for the production, distribution, sale and support of Company products. |
• | its ability to meet production goals and/or targets at the Company’s owned breweries and third party-owned breweries; |
• | its ability to enter into new brewing contracts with third party-owned breweries on commercially acceptable terms; |
• | disruption or other operating performance issues at the Company’s owned breweries or limits on the availability of suitable production capacity at third party-owned breweries; and |
• | its ability to obtain sufficient quantities of certain packaging materials, such as cans and bottles, from suppliers. |
Item 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs |
||||||||||||
December 29, 2020 to February 1, 2020 |
167 | $ | 132.37 | — | $ | 90,335 | ||||||||||
February 2, 2020 to February 29, 2020 |
— | — | — | 90,335 | ||||||||||||
March 1, 2020 to March 28, 2020 |
58 | 105.56 | — | 90,335 | ||||||||||||
March 29, 2020 to May 2, 2020 |
59 | 145.01 | — | 90,335 | ||||||||||||
May 3, 2020 to May 30, 2020 |
— | — | — | 90,335 | ||||||||||||
May 31, 2020 to June 27, 2020 |
31 | 187.54 | — | 90,335 | ||||||||||||
June 28, 2020 to August 1, 2020 |
— | — | — | 90,335 | ||||||||||||
August 2, 2020 to August 29, 2020 |
131 | 160.57 | — | 90,335 | ||||||||||||
August 30, 2020 to September 26, 2020 |
26 | 145.14 | — | 90,335 | ||||||||||||
|
|
|
|
|||||||||||||
Total |
472 | $ | 135.23 | — | 90,335 | |||||||||||
|
|
|
|
Item 3. |
DEFAULTS UPON SENIOR SECURITIES |
Item 4. |
MINE SAFETY DISCLOSURES |
Item 5. |
OTHER INFORMATION |
Item 6. |
EXHIBITS |
* | Filed with this report |
** | Designates management contract or compensatory plan or arrangement |
THE BOSTON BEER COMPANY, INC. (Registrant) | ||
Date: October 22, 2020 |
/s/ David A. Burwick | |
David A. Burwick | ||
President and Chief Executive Officer | ||
(principal executive officer) |
Date: October 22, 2020 |
/s/ Frank H. Smalla | |
Frank H. Smalla | ||
Chief Financial Officer | ||
(principal financial officer) |