XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 26, 2020
Sep. 28, 2019
Cash flows provided by operating activities:    
Net income $ 159,143 $ 96,279
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 48,937 41,841
Impairment of assets 2,796 243
(Gain) loss on disposal of property, plant and equipment (173) 449
Change in ROU assets 5,465 2,734
Credit loss expense 746 53
Stock-based compensation expense 10,735 9,043
Deferred income taxes 14,160 14,047
Changes in operating assets and liabilities:    
Accounts receivable (39,775) (26,532)
Inventories (23,072) (16,847)
Prepaid expenses, income tax receivable and other current assets (4,043) (1,173)
Other assets (17,827) (12,730)
Accounts payable 33,020 22,388
Accrued expenses and other current liabilities 18,024 14,949
Change in operating lease liability (1,887) (2,270)
Other liabilities 2,671 207
Net cash provided by operating activities 208,920 142,681
Cash flows used in investing activities:    
Purchases of property, plant and equipment (100,341) (66,760)
Proceeds from disposal of property, plant and equipment 72 144
Investment in Dogfish Head, net of cash acquired 0 (165,517)
Other investing activities 392 (10)
Net cash used in investing activities (99,877) (232,143)
Cash flows provided by financing activities:    
Proceeds from exercise of stock options and sale of investment shares 14,015 8,437
Cash paid on note payable and finance leases (906) (246)
Cash borrowed on line of credit 100,000 97,000
Cash paid on line of credit (100,000) (97,000)
Payment of tax withholdings on stock-based payment awards and investment shares (1,692)  
Net cash provided by (used in) financing activities 11,417 8,191
Change in cash and cash equivalents 120,460 (81,271)
Cash and cash equivalents at beginning of year 36,670 108,399
Cash and cash equivalents at end of period 157,130 27,128
Supplemental disclosure of cash flow information:    
Non cash consideration issued in Dogfish Head Brewery Transaction (Refer to Note C)   144,743
Income taxes paid 17,309 16,759
Cash paid for amounts included in measurement of lease liabilities    
Operating cash flows from operating leases 6,949 3,178
Operating cash flows from finance leases 106 258
Financing cash flows from finance leases 838 7
Right-of-use assets obtained in exchange for operating lease obligations 11,698 41,678
Right-of-use assets obtained in exchange for finance lease obligations 2,689 2,837
Interest paid on revolving credit facility 246 349
Change in purchase of property, plant and equipment in accounts payable and accrued expenses $ (3,390) $ (2,076)