XML 43 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Common Stock and Share-Based Compensation (Tables)
6 Months Ended
Jun. 27, 2020
Summary of Stock Options under Equity Plan and Non-Employee Director Plan
Information related to stock options under the Restated Employee Equity Incentive Plan and the Stock Option Plan for
Non-Employee
Directors is summarized as follows:
 
Shares
 
 
Weighted-Average
Exercise Price
 
 
 
Weighted-Average Remaining
Contractual Term in Years
 
 
 
Aggregate Intrinsic
Value
(in thousands)
 
Outstanding at December 28, 2019
   
315,678
    $
 186.53
     
     
 
Granted
   
25,870
     
383.22
     
     
 
Forfeited
   
(2,595
)    
241.84
     
     
 
Expired
   
—  
     
—  
     
     
 
Exercised
   
(57,926
)    
120.81
     
     
 
                                 
Outstanding at June 27, 2020
   
281,027
    $
 217.67
     
6.14
    $
 97,280
 
Exercisable at June 27, 2020
   
92,818
    $
 185.56
     
5.11
    $
 35,110
 
Vested and expected to vest at
June 27, 2020
   
256,784
    $
 216.12
     
6.09
    $
 89,287
 
Stock-Based Compensation Expense Included in Operating Expenses
The following table provides information regarding stock-based compensation expense included in operating expenses in the accompanying consolidated statements of comprehensive income:
 
Thirteen weeks ended
 
 
Twenty-six
 weeks ended
 
 
June 27,
2020
 
 
June 29,
2019
 
 
June 27,
2020
 
 
June 29,
2019
 
 
(in thousands)
 
 
(in thousands)
 
Amounts included in advertising, promotional and selling expenses
 
$
1,147
 
 
$
1,121
 
 
$
1,852
 
 
$
1,598
 
Amounts included in general and administrative expenses
 
 
3,390
 
 
 
2,624
 
 
 
5,251
 
 
 
4,212
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Total stock-based compensation expense
 
$
4,537
 
 
$
3,745
 
 
$
7,103
 
 
$
5,810
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Weighted Average Assumptions used to Estimate Fair Value of Stock Options
Weighted average assumptions used to estimate fair values of stock options on the date of grants are as follows:
 
2020
 
Expected Volatility
   
32.6
Risk-free interest rate
   
1.09
Expected Dividends
   
0.0
Exercise factor
   
2.12 times
 
Discount for post-vesting restrictions
   
0.0
Summary of Vesting Activities of Shares Issued Under Investment Share Program and Restricted Stock Awards
The following table summarizes vesting activities of shares issued under the investment share program and restricted stock awards:
 
Number of Shares
 
 
Weighted Average Fair Value
 
Non-vested
at December 28, 2019
   
122,142
    $
 213.52
 
Granted
   
40,316
     
325.12
 
Vested
   
(45,169
)    
213.12
 
Forfeited
   
(3,318
)    
241.05
 
                 
Non-vested
at June 27, 2020
   
113,971
    $
 252.36