XML 21 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2017
Dec. 31, 2016
Dec. 26, 2015
Cash flows provided by operating activities:      
Net income $ 99,049 $ 87,349 $ 98,414
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 51,256 49,557 42,885
Impairment of assets 2,451 716 258
Loss on disposal of property, plant and equipment 764 616 515
Gain on sale of property, plant and equipment   (951)  
Bad debt (recovery) expense   (244) 165
Stock-based compensation expense 6,316 6,148 6,665
Excess tax benefit from stock-based compensation arrangements   (12,524) (15,350)
Deferred income taxes (22,442) 8,243 6,986
Changes in operating assets and liabilities:      
Accounts receivable 2,945 2,534 (2,289)
Inventories (1,741) 445 (5,155)
Prepaid expenses, income tax receivable and other assets (4,511) 14,936 11,858
Accounts payable 245 (1,811) 5,985
Accrued expenses and taxes and other current liabilities 2,671 5,479 9,014
Other liabilities (1,021) (6,304) 8,732
Net cash provided by operating activities 135,982 154,189 168,683
Cash flows used in investing activities:      
Purchases of property, plant and equipment (32,987) (49,913) (74,187)
Proceeds from sale of property, plant and equipment 25 3,855  
Cash paid for intangible assets     (100)
Change in restricted cash 33 40 57
Net cash used in investing activities (32,929) (46,018) (74,230)
Cash flows used in financing activities:      
Repurchase of Class A Common Stock (144,602) (164,658) (135,705)
Proceeds from exercise of stock options 15,415 40,127 42,339
Cash paid on note payable and capital lease (60) (58) (54)
Excess tax benefit from stock-based compensation arrangements   12,524 15,350
Net proceeds from sale of investment shares 796 736 1,408
Net cash used in financing activities (128,451) (111,329) (76,662)
Change in cash and cash equivalents (25,398) (3,158) 17,791
Cash and cash equivalents at beginning of year 91,035 94,193 76,402
Cash and cash equivalents at end of period 65,637 91,035 94,193
Supplemental disclosure of cash flow information:      
Income taxes paid 43,006 30,978 45,078
Income taxes refunded   12,064 17,252
(Decrease) Increase in accounts payable for repurchase of Class A Common Stock   (3,000) 3,000
(Decrease) Increase in accounts payable for purchase of property, plant and equipment $ (2,689) $ 2,678 $ (1,843)