XML 35 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income per Share
12 Months Ended
Dec. 30, 2017
Net Income per Share

N. Net Income per Share

Net Income per Common Share — Basic

The following table sets forth the computation of basic net income per share using the two-class method:

 

     December 30,
2017
     December 31,
2016 (53 weeks)
     December 26,
2015
 
     (in thousands, except per share data)  

Net Income

   $ 99,049      $ 87,349      $ 98,414  
  

 

 

    

 

 

    

 

 

 

Allocation of net income for basic:

        

Class A Common Stock

   $ 73,114      $ 63,717      $ 71,798  

Class B Common Stock

     25,391        23,190        26,154  

Unvested participating shares

     544        442        462  
  

 

 

    

 

 

    

 

 

 
     $99,049      $87,349      $98,414  

Weighted average number of shares for basic:

        

Class A Common Stock

     8,933        9,189        9,619  

Class B Common Stock*

     3,102        3,344        3,504  

Unvested participating shares

     67        64        62  
  

 

 

    

 

 

    

 

 

 
     12,102      12,597      13,185  

Net income per share for basic:

        

Class A Common Stock

   $ 8.18      $ 6.93      $ 7.46  
  

 

 

    

 

 

    

 

 

 

Class B Common Stock

   $ 8.18      $ 6.93      $ 7.46  
  

 

 

    

 

 

    

 

 

 

 

* Change in Class B Common Stock resulted from the conversion of 125,000 shares to Class A Common Stock on November 4, 2016, 45,000 shares to Class A Common Stock on November 30, 2016, 100,000 shares to Class A Common Stock on March 7, 2017, and 79,000 shares to Class A Common Stock on October 31, 2017 with the ending number of shares reflecting the weighted average for the period.

Net Income per Common Share — Diluted

The Company calculates diluted net income per share for common stock using the more dilutive of (1) the treasury stock method, or (2) the two-class method, which assumes the participating securities are not exercised or converted.

The following tables set forth the computation of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock and using the two-class method for unvested participating shares:

 

     Fifty-two weeks ended December 30, 2017  
     Earnings to
Common
Shareholders
     Common Shares      EPS  
     (in thousands, except per share data)         

As reported — basic

   $ 73,114        8,933      $ 8.18  

Add: effect of dilutive potential common shares Share-based awards

     —          145     

Class B Common Stock

     25,391        3,102     

Net effect of unvested participating shares

     7        
  

 

 

    

 

 

    

Net income per common share — diluted

   $ 98,512        12,180      $ 8.09  
  

 

 

    

 

 

    

 

     Fifty-three weeks ended December 31, 2016  
     Earnings to
Common
Shareholders
     Common Shares      EPS  
     (in thousands, except per share data)         

As reported — basic

   $ 63,717        9,189      $ 6.93  

Add: effect of dilutive potential common shares Share-based awards

     —          263     

Class B Common Stock

     23,190        3,344     

Net effect of unvested participating shares

     9        
  

 

 

    

 

 

    

Net income per common share — diluted

   $ 86,916        12,796      $ 6.79  
  

 

 

    

 

 

    
     Fifty-two weeks ended December 26, 2015  
     Earnings to
Common
Shareholders
     Common Shares      EPS  
     (in thousands, except per share data)         

As reported — basic

   $ 71,798        9,619      $ 7.46  

Add: effect of dilutive potential common shares Share-based awards

     —          397     

Class B Common Stock

     26,154        3,504     

Net effect of unvested participating shares

     14        
  

 

 

    

 

 

    

Net income per common share — diluted

   $ 97,966        13,520      $ 7.25  
  

 

 

    

 

 

    

Basic net income per common share for each share of Class A Common Stock and Class B Common Stock is $8.18, $6.93, and $7.46 for the fiscal years 2017, 2016, and 2015, respectively, as each share of Class A and Class B participates equally in earnings. Shares of Class B are convertible at any time into shares of Class A on a one-for-one basis at the option of the stockholder.

Weighted average stock options to purchase 785,000, 712,000, and 16,000 shares of Class A Common Stock were outstanding during fiscal 2017, 2016, and 2015, respectively, but not included in computing diluted income per share because their effects were anti-dilutive. Additionally, performance-based stock options to purchase 36,000, 35,000, and 15,000 shares of Class A Common Stock were outstanding during fiscal 2017, 2016, and 2015, respectively, but not included in computing dilutive income per share because the performance criteria of these stock options were not met as of December 30, 2017, December 31, 2016, and December 26, 2015, respectively.

Furthermore, stock options to purchase 12,000 shares of Class A Common Stock were not included in computing diluted income per share because these stock options were cancelled during the fifty-two weeks ended December 30, 2017, due to performance criteria not being met or employee termination prior to vesting.