XML 54 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Net Income per Share (Tables)
12 Months Ended
Dec. 31, 2016
Computation of Earnings Per Share, Basic

The following table sets forth the computation of basic net income per share using the two-class method:

 

     December 31,
2016 (53
weeks)
     December 26,
2015
     December 27,
2014
 
     (in thousands, except per share data)  

Net Income

   $ 87,349       $ 98,414       $ 90,743   
  

 

 

    

 

 

    

 

 

 

Allocation of net income for basic:

        

Class A Common Stock

   $ 63,717       $ 71,798       $ 64,027   

Class B Common Stock

     23,190         26,154         26,207   

Unvested participating shares

     442         462         509   
  

 

 

    

 

 

    

 

 

 
   $ 87,349       $ 98,414       $ 90,743   

Weighted average number of shares for basic:

        

Class A Common Stock

     9,189         9,619         9,202   

Class B Common Stock*

     3,344         3,504         3,766   

Unvested participating shares

     64         62         73   
  

 

 

    

 

 

    

 

 

 
     12,597         13,185         13,041   

Net income per share for basic:

        

Class A Common Stock

   $ 6.93       $ 7.46       $ 6.96   
  

 

 

    

 

 

    

 

 

 

Class B Common Stock

   $ 6.93       $ 7.46       $ 6.96   
  

 

 

    

 

 

    

 

 

 

 

* Change in Class B Common Stock resulted from the conversion of 150,000 shares to Class A Common Stock on May 6, 2015, 100,000 shares to Class A Common Stock on October 26, 2015, 125,000 shares to Class A Common Stock on November 4, 2016 and 45,000 shares to Class A Common Stock on November 30, 2016, with the ending number of shares reflecting the weighted average for the period.
Computation of Earnings Per Share, Diluted

The following tables set forth the computation of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock and using the two-class method for unvested participating shares:

 

     Fifty-three weeks ended December 31, 2016  
     Earnings to
Common
Shareholders
     Common Shares      EPS  
     (in thousands, except per share data)         

As reported — basic

   $ 63,717         9,189       $ 6.93   

Add: effect of dilutive potential common shares Share-based awards

     —           263      

Class B Common Stock

     23,190         3,344      

Net effect of unvested participating shares

     9         
  

 

 

    

 

 

    

Net income per common share — diluted

   $ 86,916         12,796       $ 6.79   
  

 

 

    

 

 

    
     Fifty-two weeks ended December 26, 2015  
     Earnings to
Common
Shareholders
     Common Shares      EPS  
     (in thousands, except per share data)         

As reported — basic

   $ 71,798         9,619       $ 7.46   

Add: effect of dilutive potential common shares Share-based awards

     —           397      

Class B Common Stock

     26,154         3,504      

Net effect of unvested participating shares

     14         
  

 

 

    

 

 

    

Net income per common share — diluted

   $ 97,966         13,520       $ 7.25   
  

 

 

    

 

 

    
     Fifty-two weeks ended December 27, 2014  
     Earnings to
Common
Shareholders
     Common Shares      EPS  
     (in thousands, except per share data)         

As reported — basic

   $ 64,027         9,202       $ 6.96   

Add: effect of dilutive potential common shares Share-based awards

     —           516      

Class B Common Stock

     26,207         3,766      

Net effect of unvested participating shares

     19         —        
  

 

 

    

 

 

    

Net income per common share — diluted

   $ 90,253         13,484       $ 6.69