UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the quarterly period ended September 24, 2016
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 1-14092
THE BOSTON BEER COMPANY, INC.
(Exact name of registrant as specified in its charter)
MASSACHUSETTS | 04-3284048 | |
(State or other jurisdiction of incorporation | (I.R.S. Employer | |
or organization) | Identification No.) |
One Design Center Place, Suite 850, Boston, Massachusetts
(Address of principal executive offices)
02210
(Zip Code)
(617) 368-5000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☒ Accelerated filer ☐ Non-accelerated filer ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.)
Yes ☐ No ☒
Number of shares outstanding of each of the issuers classes of common stock, as of October 14, 2016:
Class A Common Stock, $.01 par value |
9,187,787 | |||
Class B Common Stock, $.01 par value |
3,367,355 | |||
(Title of each class) |
(Number of shares | ) |
FORM 10-Q
September 24, 2016
TABLE OF CONTENTS
PAGE | ||||||||
PART I. | FINANCIAL INFORMATION | |||||||
Item 1. | Consolidated Financial Statements | 3 | ||||||
Consolidated Balance Sheets as of September 24, 2016 and December 26, 2015 | 3 | |||||||
4 | ||||||||
5 | ||||||||
Notes to Consolidated Financial Statements | 6-15 | |||||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 16-19 | ||||||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 20 | ||||||
Item 4. | Controls and Procedures | 20 | ||||||
PART II. | OTHER INFORMATION | |||||||
Item 1. | Legal Proceedings | 20 | ||||||
Item 1A. | Risk Factors | 20 | ||||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 20 | ||||||
Item 3. | Defaults Upon Senior Securities | 21 | ||||||
Item 4. | Mine Safety Disclosures | 21 | ||||||
Item 5. | Other Information | 21 | ||||||
Item 6. | Exhibits | 21 | ||||||
SIGNATURES | 23 |
EX-31.1 Section 302 CEO Certification
EX-31.2 Section 302 CFO Certification
EX-32.1 Section 906 CEO Certification
EX-32.2 Section 906 CFO Certification
2
PART I. FINANCIAL INFORMATION
Item 1. CONSOLIDATED FINANCIAL STATEMENTS
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(unaudited)
September 24, | December 26, | |||||||
2016 | 2015 | |||||||
Assets | ||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 77,266 | $ | 94,193 | ||||
Accounts receivable, net of allowance for doubtful accounts of $74 and $244 as of September 24, 2016 and December 26, 2015, respectively |
46,191 | 38,984 | ||||||
Inventories |
57,232 | 56,462 | ||||||
Prepaid expenses and other current assets |
12,505 | 12,053 | ||||||
Income tax receivable |
5,038 | 14,928 | ||||||
Deferred income taxes |
6,319 | 6,983 | ||||||
|
|
|
|
|||||
Total current assets |
204,551 | 223,603 | ||||||
Property, plant and equipment, net |
410,569 | 409,926 | ||||||
Other assets |
8,692 | 8,188 | ||||||
Goodwill |
3,683 | 3,683 | ||||||
|
|
|
|
|||||
Total assets |
$ | 627,495 | $ | 645,400 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity | ||||||||
Current Liabilities: |
||||||||
Accounts payable |
$ | 36,382 | $ | 42,718 | ||||
Current portion of debt and capital lease obligations |
60 | 58 | ||||||
Accrued expenses and other current liabilities |
69,847 | 68,384 | ||||||
|
|
|
|
|||||
Total current liabilities |
106,289 | 111,160 | ||||||
Deferred income taxes |
60,801 | 56,001 | ||||||
Debt and capital lease obligations, less current portion |
411 | 471 | ||||||
Other liabilities |
9,751 | 16,547 | ||||||
|
|
|
|
|||||
Total liabilities |
177,252 | 184,179 | ||||||
Commitments and Contingencies (See Note E) |
||||||||
Stockholders Equity: |
||||||||
Class A Common Stock, $.01 par value; 22,700,000 shares authorized; 9,119,891 and 9,389,005 issued and outstanding as of September, 24 2016 and December 26, 2015, respectively |
91 | 94 | ||||||
Class B Common Stock, $.01 par value; 4,200,000 shares authorized; 3,367,355 and 3,367,355 issued and outstanding as of September 24, 2016 and December 26, 2015, respectively |
34 | 34 | ||||||
Additional paid-in capital |
349,075 | 290,096 | ||||||
Accumulated other comprehensive loss, net of tax |
(1,041 | ) | (951 | ) | ||||
Retained earnings |
102,084 | 171,948 | ||||||
|
|
|
|
|||||
Total stockholders equity |
450,243 | 461,221 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 627,495 | $ | 645,400 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands, except per share data)
(unaudited)
Thirteen weeks ended | Thirty-nine weeks ended | |||||||||||||||
September 24, | September 26, | September 24, | September 26, | |||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Revenue |
$ | 271,225 | $ | 312,638 | $ | 734,459 | $ | 794,193 | ||||||||
Less excise taxes |
17,792 | 19,544 | 47,383 | 49,392 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net revenue |
253,433 | 293,094 | 687,076 | 744,801 | ||||||||||||
Cost of goods sold |
119,826 | 136,084 | 335,062 | 351,950 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
133,607 | 157,010 | 352,014 | 392,851 | ||||||||||||
Operating expenses: |
||||||||||||||||
Advertising, promotional and selling expenses |
63,817 | 78,205 | 186,318 | 209,823 | ||||||||||||
General and administrative expenses |
19,481 | 17,707 | 62,325 | 52,972 | ||||||||||||
Impairment of assets |
| 218 | 37 | 218 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
83,298 | 96,130 | 248,680 | 263,013 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
50,309 | 60,880 | 103,334 | 129,838 | ||||||||||||
Other income (expense), net: |
||||||||||||||||
Interest income (expense), net |
22 | | 65 | 7 | ||||||||||||
Other income (expense), net |
(169 | ) | (527 | ) | (594 | ) | (798 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income (expense), net |
(147 | ) | (527 | ) | (529 | ) | (791 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income tax provision |
50,162 | 60,353 | 102,805 | 129,047 | ||||||||||||
Provision for income taxes |
18,632 | 21,729 | 37,622 | 46,748 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 31,530 | $ | 38,624 | $ | 65,183 | $ | 82,299 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income per common share - basic |
$ | 2.53 | $ | 2.93 | $ | 5.16 | $ | 6.20 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income per common share - diluted |
$ | 2.48 | $ | 2.85 | $ | 5.05 | $ | 6.02 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average number of common shares - Class A basic |
9,018 | 9,655 | 9,191 | 9,667 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average number of common shares - Class B basic |
3,367 | 3,467 | 3,367 | 3,539 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average number of common shares - diluted |
12,641 | 13,507 | 12,853 | 13,602 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 31,530 | $ | 38,624 | $ | 65,183 | $ | 82,299 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income: |
||||||||||||||||
Foreign currency translation adjustment |
2 | (14 | ) | (90 | ) | (13 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | 31,532 | $ | 38,610 | $ | 65,093 | $ | 82,286 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Thirty-nine weeks ended | ||||||||
September 24, | September 26, | |||||||
2016 | 2015 | |||||||
Cash flows provided by operating activities: |
||||||||
Net income |
$ | 65,183 | $ | 82,299 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
37,305 | 31,577 | ||||||
Impairment of assets |
37 | 218 | ||||||
Loss on disposal of property, plant and equipment |
553 | 342 | ||||||
Bad debt (recovery) expense |
(170 | ) | 12 | |||||
Stock-based compensation expense |
8,122 | 5,218 | ||||||
Excess tax benefit from stock-based compensation arrangements |
(12,387 | ) | (13,113 | ) | ||||
Deferred income taxes |
5,464 | (1,012 | ) | |||||
Foreign currency transactions |
(90 | ) | | |||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(7,037 | ) | (20,273 | ) | ||||
Inventories |
(2,897 | ) | (6,010 | ) | ||||
Prepaid expenses, income tax receivable and other assets |
11,841 | 20,662 | ||||||
Accounts payable |
(4,571 | ) | 12,167 | |||||
Accrued expenses and other current liabilities |
13,365 | 22,609 | ||||||
Other liabilities |
(6,356 | ) | 7,777 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
108,362 | 142,473 | ||||||
|
|
|
|
|||||
Cash flows used in investing activities: |
||||||||
Purchases of property, plant and equipment |
(37,108 | ) | (55,606 | ) | ||||
Proceeds from disposal of property, plant and equipment |
4 | | ||||||
Cash paid for acquisition of intangible assets |
| (100 | ) | |||||
Decrease in restricted cash |
62 | 57 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(37,042 | ) | (55,649 | ) | ||||
|
|
|
|
|||||
Cash flows used in financing activities: |
||||||||
Repurchase of Class A Common Stock |
(138,055 | ) | (83,794 | ) | ||||
Proceeds from exercise of stock options |
37,452 | 41,000 | ||||||
Payment of taxes related to exercise of stock options |
(510 | ) | | |||||
Cash paid on note payable |
(58 | ) | (54 | ) | ||||
Excess tax benefit from stock-based compensation arrangements |
12,387 | 13,113 | ||||||
Net proceeds from sale of investment shares |
537 | 1,121 | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(88,247 | ) | (28,614 | ) | ||||
|
|
|
|
|||||
Change in cash and cash equivalents |
(16,927 | ) | 58,210 | |||||
Cash and cash equivalents at beginning of year |
94,193 | 76,402 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 77,266 | $ | 134,612 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Income taxes paid |
$ | 21,939 | $ | 23,992 | ||||
|
|
|
|
|||||
Income taxes refunded |
$ | 12,002 | $ | 17,225 | ||||
|
|
|
|
|||||
Increase in accounts payable for purchase of property, plant and equipment |
$ | 1,235 | $ | 775 | ||||
|
|
|
|
|||||
Decrease in accounts payable for repurchase of Class A Common Stock |
$ | (3,000 | ) | $ | | |||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A. | Organization and Basis of Presentation |
The Boston Beer Company, Inc. and certain subsidiaries (the Company) are engaged in the business of brewing and selling alcohol beverages throughout the United States and in selected international markets, under the trade names, The Boston Beer Company, Twisted Tea Brewing Company, Angry Orchard Cider Company and Hard Seltzer Beverage Company. The Companys Samuel Adams® beers are produced and sold under the trade name The Boston Beer Company. A&S Brewing Collaborative LLC, d/b/a A&S Brewing (A&S), a wholly-owned subsidiary of the Company, sells beer under various trade names including The Traveler Beer Company and Coney Island Brewing Company.
The accompanying unaudited consolidated balance sheet as of September 24, 2016, and the consolidated statements of comprehensive income and consolidated statements of cash flows for the interim periods ended September 24, 2016 and September 26, 2015 have been prepared by the Company in accordance with U.S. generally accepted accounting principles for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnotes normally included in financial statements prepared in accordance with U.S generally accepted accounting principles have been condensed or omitted. These consolidated financial statements should be read in conjunction with the audited financial statements included in the Companys Annual Report on Form 10-K for the year ended December 26, 2015.
In the opinion of the Companys management, the Companys unaudited consolidated balance sheet as of September 24, 2016 and the results of its consolidated operations and consolidated cash flows for the interim periods ended September 24, 2016 and September 26, 2015, reflect all adjustments (consisting only of normal and recurring adjustments) necessary to present fairly the results of the interim periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year.
B. | Inventories |
Inventories consist of raw materials, work in process and finished goods. Raw materials, which principally consist of hops, apple juice, other brewing materials and packaging, are stated at the lower of cost, determined on the first-in, first-out basis, or market. The Companys goal is to maintain on hand a supply of at least one year for essential hop varieties, in order to limit the risk of an unexpected reduction in supply. Inventories are generally classified as current assets. The Company classifies hops inventory in excess of two years of forecasted usage in other long term assets. The cost elements of work in process and finished goods inventory consist of raw materials, direct labor and manufacturing overhead. Inventories consist of the following:
September 24, | December 26, | |||||||
2016 | 2015 | |||||||
(in thousands) | ||||||||
Raw materials |
$ | 41,354 | $ | 42,123 | ||||
Work in process |
10,201 | 8,876 | ||||||
Finished goods |
10,602 | 8,261 | ||||||
|
|
|
|
|||||
62,157 | 59,260 | |||||||
Less portion in other long term assets |
(4,925 | ) | (2,798 | ) | ||||
|
|
|
|
|||||
$ | 57,232 | $ | 56,462 | |||||
|
|
|
|
6
C. | Net Income per Share |
The Company calculates net income per share using the two-class method, which requires the Company to allocate net income to its Class A Common Shares, Class B Common Shares and unvested share-based payment awards that participate in dividends with common stock, in the calculation of net income per share.
The Class A Common Stock has no voting rights, except (1) as required by law, (2) for the election of Class A Directors, and (3) that the approval of the holders of the Class A Common Stock is required for (a) certain future authorizations or issuances of additional securities which have rights senior to Class A Common Stock, (b) certain alterations of rights or terms of the Class A or Class B Common Stock as set forth in the Articles of Organization of the Company, (c) other amendments of the Articles of Organization of the Company, (d) certain mergers or consolidations with, or acquisitions of, other entities, and (e) sales or dispositions of any significant portion of the Companys assets.
The Class B Common Stock has full voting rights, including the right to (1) elect a majority of the members of the Companys Board of Directors and (2) approve all (a) amendments to the Companys Articles of Organization, (b) mergers or consolidations with, or acquisitions of, other entities, (c) sales or dispositions of any significant portion of the Companys assets, and (d) equity-based and other executive compensation and other significant corporate matters. The Companys Class B Common Stock is not listed for trading. Each share of the Class B Common Stock is freely convertible into one share of Class A Common Stock, upon request of any Class B holder, and participates equally in dividends.
The Companys unvested share-based payment awards include unvested shares (1) issued under the Companys investment share program, which permits employees who have been with the Company for at least one year to purchase shares of Class A Common Stock and to purchase those shares at a discount ranging from 20% to 40% below market value based on years of employment starting after two years of employment, and (2) awarded as restricted stock awards at the discretion of the Companys Board of Directors. The investment shares and restricted stock awards generally vest over five years in equal number of shares. The unvested shares participate equally in dividends. See Note I for a discussion of the current year unvested stock awards and issuances.
Included in the computation of net income per diluted common share are dilutive outstanding stock options that are vested or expected to vest. At its discretion, the Board of Directors grants stock options to senior management and certain key employees. The terms of the employee stock options are determined by the Board of Directors at the time of grant. To date, stock options granted to employees vest over various service periods and/or based on the attainment of certain performance criteria and generally expire after ten years. The Company also grants stock options to its non-employee directors upon election or re-election to the Board of Directors. The number of option shares granted to non-employee directors is calculated based on a defined formula and these stock options vest immediately upon grant and expire after ten years.
7
Net Income per Common Share - Basic
The following table sets forth the computation of basic net income per share using the two-class method:
Thirteen weeks ended | Thirty-nine weeks ended | |||||||||||||||
September 24, | September 26, | September 24, | September 26, | |||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(in thousands, except per share data) | (in thousands, except per share data) | |||||||||||||||
Net Income |
$ | 31,530 | $ | 38,624 | $ | 65,183 | $ | 82,299 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Allocation of net income for basic: |
||||||||||||||||
Class A Common Stock |
$ | 22,841 | $ | 28,286 | $ | 47,465 | $ | 59,963 | ||||||||
Class B Common Stock |
8,529 | 10,159 | 17,390 | 21,951 | ||||||||||||
Unvested participating shares |
160 | 179 | 328 | 385 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 31,530 | $ | 38,624 | $ | 65,183 | $ | 82,299 | |||||||||
Weighted average number of shares for basic: |
||||||||||||||||
Class A Common Stock |
9,018 | 9,655 | 9,191 | 9,667 | ||||||||||||
Class B Common Stock* |
3,367 | 3,467 | 3,367 | 3,539 | ||||||||||||
Unvested participating shares |
63 | 61 | 64 | 62 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
12,448 | 13,183 | 12,622 | 13,268 | |||||||||||||
Net income per share for basic: |
||||||||||||||||
Class A Common Stock |
$ | 2.53 | $ | 2.93 | $ | 5.16 | $ | 6.20 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Class B Common Stock |
$ | 2.53 | $ | 2.93 | $ | 5.16 | $ | 6.20 | ||||||||
|
|
|
|
|
|
|
|
* | Change in Class B Common Stock resulted from the conversion of 100,000 shares to Class A Common Stock on October 26, 2015 and 150,000 shares to Class A common Stock on May 6, 2015, with the thirteen and thirty-nine week number of shares reflecting the weighted average for the periods. |
8
Net Income per Common Share - Diluted
The Company calculates diluted net income per share for common stock using the more dilutive of (1) the treasury stock method, or (2) the two-class method, which assumes the participating securities are not exercised.
The following table sets forth the computation of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock and using the two-class method for unvested participating shares:
Thirteen weeks ended | ||||||||||||||||||||||||
September 24, 2016 | September 26, 2015 | |||||||||||||||||||||||
Earnings to Common Shareholders |
Common Shares |
EPS | Earnings to Common Shareholders |
Common Shares |
EPS | |||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||||||
As reported - basic |
$ | 22,841 | 9,018 | $ | 2.53 | $ | 28,286 | 9,655 | $ | 2.93 | ||||||||||||||
Add: effect of dilutive potential common shares |
||||||||||||||||||||||||
Share-based awards |
| 256 | | 385 | ||||||||||||||||||||
Class B Common Stock |
8,529 | 3,367 | 10,159 | 3,467 | ||||||||||||||||||||
Net effect of unvested participating shares |
3 | | 5 | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income per common share - diluted |
$ | 31,373 | 12,641 | $ | 2.48 | $ | 38,450 | 13,507 | $ | 2.85 | ||||||||||||||
|
|
|
|
|
|
|
|
Thirty-nine weeks ended | ||||||||||||||||||||||||
September 24, 2016 | September 26, 2015 | |||||||||||||||||||||||
Earnings to Common Shareholders |
Common Shares |
EPS | Earnings to Common Shareholders |
Common Shares |
EPS | |||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||||||
As reported - basic |
$ | 47,465 | 9,191 | $ | 5.16 | $ | 59,963 | 9,667 | $ | 6.20 | ||||||||||||||
Add: effect of dilutive potential common shares |
||||||||||||||||||||||||
Share-based awards |
| 295 | | 396 | ||||||||||||||||||||
Class B Common Stock |
17,390 | 3,367 | 21,951 | 3,539 | ||||||||||||||||||||
Net effect of unvested participating shares |
7 | | 11 | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income per common share - diluted |
$ | 64,862 | 12,853 | $ | 5.05 | $ | 81,925 | 13,602 | $ | 6.02 | ||||||||||||||
|
|
|
|
|
|
|
|
9
During the thirteen and thirty-nine weeks ended September 24, 2016, weighted-average stock options to purchase approximately 740,000 and 704,000 shares, respectively, of Class A Common Stock were outstanding but not included in computing diluted income per common share because their effects were anti-dilutive. During the thirteen and thirty-nine weeks ended September 26, 2015, weighted-average stock options to purchase approximately 17,000 and 10,000 shares, respectively, of Class A Common Stock were outstanding but not included in computing diluted income per common share because their effects were anti-dilutive. Additionally, performance-based stock options to purchase 35,000 and 37,000 shares of Class A Common Stock were outstanding as of September 24, 2016 and September 26, 2015, respectively, but not included in computing diluted income per common share because the performance criteria of these stock options was not met as of the end of the reporting period.
Of the performance-based stock options to purchase 35,000 shares of Class A Common Stock that were excluded from computing diluted net income per common share as of September 24, 2016, 30,000 shares were granted in 2016 to two key employees. The vesting of these shares requires annual depletions, or sales by distributors to retailers, of certain of the Companys brands to attain various thresholds during the period from 2016 to 2023. The remaining 5,000 shares were granted in 2016 to executive officers and the vesting of these shares requires annual depletions to attain various thresholds during 2016.
Furthermore, performance-based stock options to purchase 15,000 shares of Class A Common Stock were not included in computing diluted income per share because the performance criteria of these stock options were not met and the options were cancelled during the thirty-nine weeks ended September 24, 2016. Service-based stock options to purchase 27,000 shares of Class A Common Stock were not included in computing diluted income per share because the option holders terminated employment prior to vesting and the options were cancelled during the thirty-nine weeks ended September 24, 2016.
D. | Comprehensive Income or Loss |
Comprehensive income or loss represents net income or loss, plus defined benefit plans liability adjustment, net of tax effect and foreign currency translation adjustment. The defined benefit plans liability and foreign currency translation adjustments for the interim periods ended September 24, 2016 and September 26, 2015 were not material.
E. | Commitments and Contingencies |
Contract Obligations
The Company had outstanding total non-cancelable contract obligations of $207.1 million at September 24, 2016. These obligations are made up of hops, barley and wheat totaling $94.3 million, apples and other ingredients of $39.9 million, advertising contracts of $26.8 million, equipment and machinery of $18.3 million, operating leases of $16.1 million, glass bottles of $5.6 million, and other commitments of $6.1 million.
The Company has entered into contracts for the supply of a portion of its hops requirements. These purchase contracts extend through crop year 2022 and specify both the quantities and prices, denominated in U.S. Dollars, Euros and New Zealand Dollars, to which the Company is committed. Hops purchase commitments outstanding at September 24, 2016 totaled $65.0 million, based on the exchange rates on that date. The Company does not use forward currency exchange contracts and intends to purchase future hops using the exchange rate at the time of purchase.
Currently, the Company has entered into contracts for barley and wheat with two major suppliers. The contracts include crop year 2015 and 2016 and cover the Companys barley, wheat, and malt requirements for 2016 and part of 2017. These purchase commitments outstanding at September 24, 2016 totaled $29.3 million.
The Company sources some of its glass bottles needs pursuant to a Glass Bottle Supply Agreement with Anchor Glass Container Corporation (Anchor), under which Anchor is the supplier of certain glass bottles for the Companys Cincinnati Brewery and its Pennsylvania Brewery. This agreement also establishes the terms on which Anchor may supply glass bottles to other breweries where the Company brews its beers. Under the agreement with Anchor, the Company has minimum purchase commitments that are based on Company-provided production estimates which, under normal business conditions, are expected to be fulfilled. Minimum purchase commitments under the agreement, assuming the supplier is unable to replace lost production capacity cancelled by the Company, as of September 24, 2016 totaled $5.6 million.
The Company has various operating lease agreements for facilities and equipment as of September 24, 2016. Terms of these leases include, in some instances, scheduled rent increases, renewals, purchase options and maintenance costs, and vary by lease. These lease obligations expire at various dates through 2021. The contractual obligation on these lease agreements as of September 24, 2016 totaled $16.1 million.
10
Currently, the Company brews and packages more than 95% of its volume at Company-owned breweries. In the normal course of its business, the Company has historically entered into various production arrangements with other brewing companies. Pursuant to these arrangements, the Company purchases the liquid produced by those brewing companies, including the raw materials that are used in the liquid, at the time such liquid goes into fermentation. The Company is required to repurchase all unused raw materials purchased by the brewing company specifically for the Companys beers at the brewing companys cost upon termination of the production arrangement. The Company is also obligated to meet annual volume requirements in conjunction with certain production arrangements. These requirements are not material to the Companys operations.
Litigation
The Company is not a party to any pending or threatened litigation, the outcome of which would be expected to have a material adverse effect upon its financial condition or the results of its operations. In general, while the Company believes it conducts its business appropriately in accordance with laws, regulations and industry guidelines, claims, whether or not meritorious, could be asserted against the Company that might adversely impact the Companys results.
F. | Income Taxes |
As of September 24, 2016 and December 26, 2015, the Company had approximately $0.5 million and $0.5 million, respectively, of unrecognized income tax benefits.
The Companys practice is to classify interest and penalties related to income tax matters in income tax expense. As of September 24, 2016 and December 26, 2015, the Company had $0.3 million and $0.4 million, respectively, accrued for interest and penalties.
During the first quarter of 2016, the Company received a $12.0 million refund from the Internal Revenue Service of an overpayment of its 2015 estimated tax. The refund resulted from the Protecting Americans from Tax Hikes Act of 2015, which was enacted after payment of 2015 corporate estimated tax payments that were due on December 15, 2015 and allowed the Company to claim accelerated tax depreciation on qualified property, plant, and equipment additions, and a research & development tax credit on the 2015 federal corporate income tax return.
The Companys federal and state income tax returns remain subject to examination for three or four years depending on the states statute of limitations. The Company is being audited by two states as of September 24, 2016. In addition, the Company is generally obligated to report changes in taxable income arising from federal income tax audits.
G. | Debt |
Line of Credit
The Company has a credit facility in place that provides for a $150.0 million revolving line of credit which expires on March 31, 2019. As of September 24, 2016, the Company was not in violation of any of its covenants to the lender under the credit facility and there were no borrowings outstanding, so that the line of credit was fully available to the Company for borrowing.
H. | Fair Value Measures |
The Company defines fair value as the price that would be received to sell an asset or be paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company applies the following fair value hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
11
| Level 1 Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. |
| Level 2 Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability. |
| Level 3 Level 3 inputs are unobservable inputs for the asset or liability in which there is little, if any, market activity for the asset or liability at the measurement date. |
All financial assets or liabilities that are measured at fair value on a recurring basis (at least annually) have been segregated into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date. The assets or liabilities measured at fair value on a recurring basis are summarized in the table below (in thousands):
As of September 24, 2016 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: |
||||||||||||||||
Cash equivalents |
$ | 75,919 | $ | | $ | | $ | 75,919 | ||||||||
As of December 26, 2015 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: |
||||||||||||||||
Cash equivalents |
$ | 88,108 | $ | | $ | | $ | 88,108 |
The Companys cash equivalents listed above represent money market funds and are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices. The money market funds were invested substantially in United States Treasury and government securities. The Company does not adjust the quoted market price for such financial instruments.
Financial instruments that potentially subject the Company to credit risk consist principally of cash and cash equivalents held in money market funds. At September 24, 2016 and December 26, 2015, the Company had money market funds with a Triple A rated money market fund. The Company considers the Triple A rated money market fund to be a large, highly-rated investment-grade institution. As of September 24, 2016 and December 26, 2015, our cash and cash equivalents balance was $77.3 million and $94.2 million, respectively, including money market funds amounting to $75.9 million and $88.1 million, respectively.
Cash, certificates of deposit, receivables and payables are carried at their cost, which approximates fair value, because of their short-term nature. Financial instruments not recorded at fair value in the consolidated financial statements are summarized in the table below (in thousands):
As of September 24, 2016 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Note payable |
$ | | $ | 400 | $ | | $ | 400 | ||||||||
As of December 26, 2015 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Note payable |
$ | | $ | 458 | $ | | $ | 458 |
12
I. | Common Stock and Stock-Based Compensation |
Option Activity
Information related to stock options under the Employee Equity Incentive Plan and the Stock Option Plan for Non-Employee Directors is summarized as follows:
Weighted- Average Exercise Price |
Weighted-Average Remaining Contractual Term in Years |
Aggregate Intrinsic Value |
||||||||||||||
Shares | (in thousands) | |||||||||||||||
Outstanding at December 26, 2015 |
1,127,162 | $ | 63.99 | |||||||||||||
Granted |
765,112 | 199.05 | ||||||||||||||
Forfeited |
(40,352 | ) | 196.86 | |||||||||||||
Expired |
(1,712 | ) | 241.79 | |||||||||||||
Exercised |
(496,930 | ) | 77.31 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Outstanding at September 24, 2016 |
1,353,280 | $ | 138.45 | 6.44 | $ | 56,081 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at September 24, 2016 |
236,947 | $ | 79.25 | 3.79 | $ | 18,454 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Vested and expected to vest at September 24, 2016 |
1,297,464 | $ | 137.91 | 6.42 | $ | 54,200 | ||||||||||
|
|
|
|
|
|
|
|
Of the total options outstanding at September 24, 2016, 94,860 shares were performance-based options.
On January 1, 2016, the Company granted the Chief Executive Officer an option to purchase 574,507 shares of its Class A Common Stock, which vests over a five-year period, commencing on January 1, 2019, at the rate of 20% per year. The exercise price is determined by multiplying $201.91 by the aggregate percentage change in the DJ Wilshire 5000 Index from and after January 1, 2016 through the close of business on the trading date next preceding each date on which the option is exercised, plus an additional 1.5 percentage points per annum, prorated for partial years. The exercise price will not be less than $201.91 per share and the excess of the fair value of the Companys Class A Common Stock over the exercise price cannot exceed $150.00 per share. The Company is accounting for this award as a market-based award which was valued utilizing the Monte Carlo Simulation pricing model, which calculates multiple potential outcomes for an award and establishes fair value based on the most likely outcome. Under the Monte Carlo Simulation pricing model, the Company calculated the weighted average fair value per share to be $39.16. At September 24, 2016, the stock option remained unexercised as to 574,507 shares. If the stock option had been exercised on September 24, 2016, the exercise price would have been $217.53 per share.
Additionally, on January 1, 2016, the Company granted options to purchase an aggregate of 88,629 shares of the Companys Class A Common Stock to senior management with a weighted average fair value of $96.29 per share, of which 70,502 shares relate to other special long-term service-based retention stock options and 18,127 shares relate to performance-based stock options.
On February 23, 2016, the Company granted options to purchase an aggregate of 67,255 shares of the Companys Class A Common Stock with a weighted average fair value of $89.21. These shares relate to long-term service-based stock options issued to newly hired members of senior management.
On April 26, 2016, the Company granted options to purchase an aggregate of 20,681 shares of the Companys Class A Common Stock with a weighted average fair value of $72.53. These shares relate to performance-based stock options issued to a newly hired member of senior management.
On May 25, 2016, the Company granted options to purchase an aggregate of 14,040 shares of the Companys Class A Common Stock to the Companys non-employee Directors. These options have a weighted average fair value of $73.70 per share. All of the options vested immediately on the date of the grant.
13
On January 1, 2008, the Company granted the Chief Executive Officer a stock option to purchase 753,864 shares of its Class A Common Stock, which vests over a five-year period, commencing on January 1, 2014, at the rate of 20% per year. The exercise price is determined by multiplying $42.00 by the aggregate change in the DJ Wilshire 5000 Index from and after January 1, 2008 through the close of business on the trading date next preceding each date on which the option is exercised. The exercise price will not be less than $37.65 per share and the excess of the fair value of the Companys Class A Common Stock over the exercise price cannot exceed $70.00 per share. At September 24, 2016 and September 26, 2015, the stock option remained unexercised as to 301,546 shares and 452,319 shares, respectively. If the stock option had been exercised on September 24, 2016, the exercise price would have been $82.30 per share. If the stock option had been exercised on September 26, 2015, the exercise price would have been $147.48 per share.
Non-Vested Shares Activity
The following table summarizes vesting activities of shares issued under the investment share program and restricted stock awards:
Number of Shares |
Weighted Average Fair Value |
|||||||
Non-vested at December 26, 2015 |
60,922 | $ | 150.03 | |||||
Granted |
27,221 | 161.39 | ||||||
Vested |
(19,740 | ) | 114.12 | |||||
Forfeited |
(6,322 | ) | 154.30 | |||||
|
|
|||||||
Non-vested at September 24, 2016 |
62,081 | $ | 166.00 | |||||
|
|
On January 1, 2016, the Company granted 8,921 shares of restricted stock awards to certain senior managers and key employees of which all shares vest ratably over service periods of five years. On January 1, 2016, employees elected to purchase 9,199 shares under the investment share program. The weighted average fair value of the restricted stock awards and investment shares, which are sold to employees at discount under its investment share program, was $201.91 and $91.55 per share, respectively.
On February 23, 2016 the Company granted 9,101 shares of restricted stock awards to newly hired members of senior management of which all shares vest ratably over service periods of three years. The weighted average fair value of these restricted stock awards was $192.26.
Stock-Based Compensation
Stock-based compensation expense related to share-based awards recognized in the thirteen and thirty-nine weeks ended September 24, 2016 was $2.4 million and $8.1 million, respectively, and was calculated based on awards expected to vest. Stock-based compensation expense related to share-based awards recognized in the thirteen and thirty-nine weeks ended September 26, 2015 was $1.6 million and $5.2 million, respectively, and was calculated based on awards expected to vest.
J. | Recent Accounting Pronouncements |
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 will supersede virtually all existing revenue guidance. Under this update, an entity is required to recognize revenue upon transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. As such, an entity will need to use more judgment and make more estimates than under the current guidance. ASU 2014-09 is to be applied retrospectively either to each prior reporting period presented in the financial statements, or only to the most current reporting period presented in the financial statements with a cumulative effect adjustment to retained earnings. The Company will elect to apply the impact (if any) of applying ASU 2014-09 to the most current reporting period presented in the financial statements with a cumulative effect adjustment to retained earnings.
In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date. ASU 2015-14 defers the effective date of ASU 2014-09 for one year, making it effective for the year beginning December 31, 2017, with early adoption permitted as of January 1, 2017. The Company is currently evaluating the impact ASU 2014-09 and has preliminarily concluded that it will not significantly affect how revenue for contracts with customers is recognized.
14
In July 2015, the FASB issued ASU No. 2015-11, Inventory (Topic 330), Simplifying the Measurement of Inventory. ASU 2015-11 is part of the FASBs initiative to simplify accounting standards. The guidance requires an entity to recognize inventory within scope of the standard at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonable predictable costs of completion, disposal and transportation. ASU 2015-11 will be effective prospectively for the year beginning January 1, 2017. The Company is currently evaluating the impact ASU 2015-11 will have on its consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The guidance requires lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by all leases with terms of more than 12 months. ASU 2016-02 will be effective retrospectively for the year beginning December 30, 2018, with early adoption permitted. Contractual obligation on lease agreements as of September 24, 2016 totaled $16.1 million.
In March, 2016, the FASB issued ASU No. 2016-09, Stock Compensation (Topic 718), Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 is part of the FASBs initiative to simplify accounting standards. The guidance impacts several aspects of the accounting for employee share-based payment transactions, including accounting for income taxes and forfeitures, as well as classification in the statement of cash flows. Under ASU 2016-09, excess tax benefits and deficiencies as a result of stock option exercises and restricted stock vesting are to be recognized as discrete items within income tax expense or benefit in the statement of operations in the reporting period in which they occur. Additionally, under ASU 2016-09, excess tax benefits and deficiencies should be classified along with other income tax cash flows as an operating activity. ASU 2016-09 will be effective for the year beginning January 1, 2017 and may be applied retrospectively or prospectively. The impact ASU 2016-09 will have on the Companys consolidated financial statements will mainly depend on unpredictable future events, including the timing and value realized upon exercise of stock options versus the fair value when those options were granted. The excess tax benefit from stock-based compensation arrangements was $12.4 million and $13.1 million for the thirty-nine weeks ended September 24, 2016 and September 26, 2015, respectively.
K. | Subsequent Events |
On October 6, 2016, the Board of Directors approved an increase of $180.0 million to the previously approved $601.0 million share buyback expenditure limit for a new limit of $781.0 million.
On October 17, 2016, the Company sold 52.7 acres of vacant land in Freetown, Massachusetts for $4.3 million, net of closing costs. The Company purchased the land for $6.0 million during 2007 and subsequently reduced the lands carrying value to reflect perceived market conditions. As of September 24, 2016, this land was included in property, plant and equipment on the consolidated balance sheet at a book value of $3.3 million. The $1.0 million accounting gain related to this sale will be recognized on the consolidated statement of income and comprehensive income in the fourth quarter.
The Company evaluated subsequent events occurring after the balance sheet date, September 24, 2016, and concluded that there were no other events of which management was aware that occurred after the balance sheet date that would require any adjustment to or disclosure in the accompanying consolidated financial statements.
15
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is a discussion of the significant factors affecting the consolidated operating results, financial condition and liquidity and cash flows of The Boston Beer Company, Inc. (the Company or Boston Beer) for the thirteen and thirty-nine week periods ended September 24, 2016, as compared to the thirteen and thirty-nine week periods ended September 26, 2015. This discussion should be read in conjunction with the Managements Discussion and Analysis of Financial Condition and Results of Operations, and the Consolidated Financial Statements of the Company and Notes thereto included in the Companys Annual Report on Form 10-K for the fiscal year ended December 26, 2015.
RESULTS OF OPERATIONS
Thirteen Weeks Ended September 24, 2016 compared to Thirteen Weeks Ended September 26, 2015
Net revenue. Net revenue decreased by $39.7 million, or 13.5%, to $253.4 million for the thirteen weeks ended September 24, 2016, as compared to $293.1 million for the thirteen weeks ended September 26, 2015, due primarily to decreased shipments and product mix effects, partially offset by price increases.
Volume. Total shipment volume decreased by 11.9% to 1,131,000 barrels for the thirteen weeks ended September 24, 2016, as compared to 1,284,000 barrels for the thirteen weeks ended September 26, 2015, due primarily to declines in shipments of Coney Island, Samuel Adams, Angry Orchard and Traveler brand products, partially offset by increases in Truly Spiked & Sparkling and Twisted Tea brand products.
Depletions, or sales by distributors to retailers, of the Companys products for the thirteen weeks ended September 24, 2016 decreased by approximately 8% compared to the comparable thirteen-week period in 2015, primarily due to declines in depletions of Samuel Adams, Angry Orchard, Coney Island and Traveler brand products, partially offset by increases in Twisted Tea and Truly Spiked & Sparkling brand products.
The Company believes distributor inventory levels at September 24, 2016 were appropriate. Inventory at distributors participating in the Freshest Beer Program at September 24, 2016 decreased slightly in terms of days of inventory on hand when compared to September 26, 2015. The Company has approximately 77% of its volume on the Freshest Beer Program.
Net revenue per barrel. Net revenue per barrel decreased by 1.9% to $224.05 per barrel for the thirteen weeks ended September 24, 2016, as compared to $228.33 per barrel for the comparable period in 2015, due primarily to product mix effects, partially offset by price increases.
Cost of goods sold. Cost of goods sold was $105.93 per barrel for the thirteen weeks ended September 24, 2016, as compared to $106.02 per barrel for the thirteen weeks ended September 26, 2015. The 2016 decrease in cost of goods sold of $0.08 per barrel is primarily the result of product mix effects and cost saving initiatives in the Company breweries partially offset by unfavorable fixed cost absorption.
Gross profit. Gross profit was $118.12 per barrel for the thirteen weeks ended September 24, 2016, as compared to $122.32 per barrel for the thirteen weeks ended September 26, 2015. Gross margin was 52.7% for the thirteen weeks ended September 24, 2016, as compared to 53.6% for the thirteen weeks ended September 26, 2015. The decrease in gross profit per barrel of $4.20 is primarily due to a decrease in net revenue per barrel, partially offset by a decrease in cost of goods sold per barrel.
The Company includes freight charges related to the movement of finished goods from its manufacturing locations to distributor locations in its advertising, promotional and selling expense line item. As such, the Companys gross margins may not be comparable to those of other entities that classify costs related to distribution differently.
Advertising, promotional and selling. Advertising, promotional and selling expenses decreased by $14.4 million, or 18.4%, to $63.8 million for the thirteen weeks ended September 24, 2016, as compared to $78.2 million for the thirteen weeks ended September 26, 2015. The decrease was primarily the result of lower media spending and decreases in freight to distributors due to lower volume and lower freight rates.
Advertising, promotional and selling expenses were 25% of net revenue, or $56.42 per barrel, for the thirteen weeks ended September 24, 2016, as compared to 27% of net revenue, or $60.93 per barrel, for the thirteen weeks ended September 26, 2015. The Company invests in advertising and promotional campaigns that it believes will be effective, but there is no guarantee that such investments will generate sales growth.
16
The Company conducts certain advertising and promotional activities in its distributors markets, and the distributors make contributions to the Company for such efforts. These amounts are included in the Companys statements of comprehensive income as reductions to advertising, promotional and selling expenses. Historically, contributions from distributors for advertising and promotional activities have amounted to between 2% and 4% of net sales. The Company may adjust its promotional efforts in the distributors markets if changes occur in these promotional contribution arrangements, depending on industry and market conditions.
General and administrative. General and administrative expenses increased by $1.8 million, or 10.0%, to $19.5 million for the thirteen weeks ended September 24, 2016, as compared to $17.7 million for the thirteen weeks ended September 26, 2015. The increase was primarily due to increases in stock compensation and salary and benefits costs.
Provision for income taxes. The Companys effective tax rate for the thirteen weeks ended September 24, 2016 was 37.1%, a 1.1 percentage point increase from the 36.0% rate incurred in the thirteen weeks ended September 26, 2015. This increase was primarily due to a decrease in pretax income without a corresponding decrease in non-deductible items.
Thirty-nine Weeks Ended September 24, 2016 compared to Thirty-nine Weeks Ended September 26, 2015
Net revenue. Net revenue decreased by $57.7 million, or 7.8%, to $687.1 million for the thirty-nine weeks ended September 24, 2016, as compared to $744.8 million for the thirty-nine weeks ended September 26, 2015, due primarily to decreased shipments and product mix effect, partially offset by price increases.
Volume. Total shipment volume decreased by 7.7% to 3,045,000 barrels for the thirty-nine weeks ended September 24, 2016, as compared to 3,297,000 barrels for the thirty-nine weeks ended September 26, 2015, due primarily to decreases in shipments of Samuel Adams. Angry Orchard, Coney Island and Traveler brand products, partially offset by increases in Twisted Tea and Truly Spiked & Sparkling brand products.
Depletions, or sales by distributors to retailers, of the Companys products for the thirty-nine weeks ended September 24, 2016 decreased by approximately 6% compared to the comparable thirty-nine week period in 2015, due primarily to decreases in depletions of Samuel Adams. Angry Orchard, and Traveler brand products, partially offset by increases in Twisted Tea, Truly Spiked & Sparkling and Coney Island brand products.
Net revenue per barrel. Net revenue per barrel decreased by 0.1% to $225.63 per barrel for the thirty-nine weeks ended September 24, 2016, as compared to $225.87 per barrel for the comparable period in 2015, due primarily to product mix effects, partially offset by price increases.
Cost of goods sold. Cost of goods sold was $110.03 per barrel for the thirty-nine weeks ended September 24, 2016, as compared to $106.73 per barrel for the thirty-nine weeks ended September 26, 2015. The 2016 increase in cost of goods sold of $3.30 per barrel is the result of unfavorable fixed cost absorption and product mix effects partially offset by cost saving initiatives in the Company breweries.
Gross profit. Gross profit was $115.60 per barrel for the thirty-nine weeks ended September 24, 2016, as compared to $119.14 per barrel for the thirty-nine weeks ended September 26, 2015. Gross margin was 51.2% for the thirty-nine weeks ended September 24, 2016, as compared to 52.7% for the thirty-nine weeks ended September 26, 2015. The decrease in gross profit per barrel of $3.54 is primarily due to an increase in cost of goods sold per barrel.
The Company includes freight charges related to the movement of finished goods from its manufacturing locations to distributor locations in its advertising, promotional and selling expense line item. As such, the Companys gross margins may not be comparable to those of other entities that classify costs related to distribution differently.
Advertising, promotional and selling. Advertising, promotional and selling expenses decreased $23.5 million, or 11.2%, to $186.3 million for the thirty-nine weeks ended September 24, 2016, as compared to $209.8 million for the thirty-nine weeks ended September 26, 2015. The decrease was primarily the result of decreases in freight to distributors due to lower volume and lower freight rates and lower media spending.
17
Advertising, promotional and selling expenses were 27% of net revenue, or $61.19 per barrel, for the thirty-nine weeks ended September 24, 2016, as compared to 28% of net revenue, or $63.63 per barrel, for the thirty-nine weeks ended September 26, 2015.
General and administrative. General and administrative expenses increased by $9.4 million, or 17.7%, to $62.3 million for the thirty-nine weeks ended September 24, 2016, as compared to $53.0 million for the comparable period in 2015. The increase was primarily due to increases in stock compensation, salary and benefits and facilities costs.
Provision for income taxes. The Companys effective tax rate for the thirty-nine weeks ended September 24, 2016 was 36.6%, a 0.4 percentage point increase from the 36.2% rate incurred in the thirty-nine weeks ended September 26, 2015, primarily due to a decrease in pretax income without a corresponding decrease in non-deductible items.
LIQUIDITY AND CAPITAL RESOURCES
Cash decreased to $77.3 million as of September 24, 2016 from $94.2 million as of December 26, 2015, reflecting cash used in financing activities and for purchases of property, plant and equipment that was only partially offset by cash provided by operating activities.
Cash provided by or used in operating activities consists of net income, adjusted for certain non-cash items, such as depreciation and amortization, stock-based compensation expense, other non-cash items included in operating results, and changes in operating assets and liabilities, such as accounts receivable, inventory, accounts payable and accrued expenses.
Cash provided by operating activities for the thirty-nine weeks ended September 24, 2016 was $108.4 million and primarily consisted of net income of $65.2 million and non-cash items of $38.8 million, and a net decrease in operating assets and liabilities of $4.4 million which includes a $12 million tax refund in the first quarter of 2016. Cash provided by operating activities for the thirty-nine weeks ended September 26, 2015 was $142.5 million and primarily consisted of net income of $82.3 million and a net decrease in operating assets and liabilities of $36.9 million which includes a $17.2 million tax refund in the first quarter of 2015, and non-cash items of $23.2 million.
The Company used $37.0 million in investing activities during the thirty-nine weeks ended September 24, 2016, as compared to $55.6 million during the thirty-nine weeks ended September 26, 2015. Investing activities primarily consisted of discretionary equipment purchases to upgrade the Company-owned breweries.
Cash used in financing activities was $88.2 million during the thirty-nine weeks ended September 24, 2016, as compared to $28.6 million used in financing activities during the thirty-nine weeks ended September 26, 2015. The $59.6 million increase in cash used in financing activities in 2016 from 2015 is primarily due to an increase in stock repurchases under the Companys Stock Repurchase Program.
During the thirty-nine weeks ended September 24, 2016 and the period from September 25, 2016 through October 14, 2016, the Company repurchased approximately 807,000 shares of its Class A Common Stock for an aggregate purchase price of approximately $138.4 million. The Board of Directors increased the aggregate expenditure limit for the Companys Stock Repurchase Program by $15.0 million and $180.0 million on July 27, 2016 and October 6, 2016, respectively, thereby increasing the limit from $586.0 million to $781.0 million. As of October 14, 2016, the Company had repurchased a cumulative total of approximately 12.3 million shares of its Class A Common Stock for an aggregate purchase price of $584.5 million and had approximately $196.5 million remaining on the $781.0 million stock repurchase expenditure limit set by the Board of Directors.
The Company expects that its cash balance as of September 24, 2016 of $77.3 million, along with future operating cash flow and the Companys unused line of credit of $150.0 million, will be sufficient to fund future cash requirements. The Companys $150.0 million credit facility has a term not scheduled to expire until March 31, 2019. As of the date of this filing, the Company was not in violation of any of its covenants to the lender under the credit facility and there were no amounts outstanding under the credit facility.
18
2016 and 2017 Outlook
Year-to-date depletions through the 41 weeks ended October 8, 2016 are estimated by the Company to have decreased approximately 6% from the comparable period in 2015.
The Company is now targeting earnings per diluted share for 2016 of between $6.30 and $6.70, a decrease and narrowing of the range from the previously communicated estimate of $6.40 to $7.00, but actual results could vary significantly from this target. The 2016 fiscal year includes 53 weeks compared to the 2015 fiscal year which included only 52 weeks. The Company is currently planning that 2016 depletions and shipments change will be between minus 6% and minus 2%, a decrease of the range from the previously communicated estimate of change between minus 4% and zero. The Company is targeting price increases per barrel of between 1% and 2%, with full-year 2016 gross margins of between 50% and 52%. Investments in advertising, promotional and selling expenses are forcasted between a decrease of $10 million and flat for the full year 2016, a decrease in the range from the previously communicated estimate of between a decrease of $5 million and an increase of $5 million. These estimates do not include any increases or decreases in freight costs for the shipment of products to its Distributors. The Company estimates a full-year 2016 effective tax rate of approximately 36%.
The Company is completing its 2017 planning process and will provide further detailed guidance when the Company presents its full-year 2016 results. The Company is currently using the following preliminary assumptions and targets for 2017, which represents a 52-week fiscal year compared to the 53-week fiscal year in 2016. The Company is forecasting depletion and shipment change of between minus low single digits and plus low single digits. The Company is targeting price increases per barrel of between 1% and 2%. Full-year 2017 gross margins are currently expected to be between 51% and 53%. The Company intends to increase advertising, promotional and selling expenses between $10 million and $20 million for the full year 2017, which does not include any increases in freight costs for the shipment of products to its distributors. The Company intends to increase its investment in its brands in 2017 commensurate with the opportunities for growth that it sees, but there is no guarantee that such increased investments will result in increased volumes. The Company estimates a full-year 2017 effective tax rate of approximately 36.3%, excluding the impact of ASU 2016-09 which is effective for the company on January 1, 2017. The Company is not currently planning to provide forward guidance on the impact that ASU 2016-09 will have on 2017 financial statements and full-year effective tax rate as this will mainly depend upon unpredictable future events, including the timing and value realized upon exercise of stock options versus the fair value when those options were granted.
The Company is continuing to evaluate 2016 capital expenditures. Its current estimates are between $55 million and $65 million, a decrease of the range from the previously communicated estimate of between $60 million to $70 million. The Company estimates full-year 2017 capital spending of between $40 million and $60 million. The capital will be mostly spent in the Companys breweries to drive efficiencies and cost reductions, support product innovation and future growth. The actual total amount spent on 2016 and 2017 capital expenditures may well be different from these estimates.
THE POTENTIAL IMPACT OF KNOWN FACTS, COMMITMENTS, EVENTS AND UNCERTAINTIES
Off-balance Sheet Arrangements
At September 24, 2016, the Company did not have off-balance sheet arrangements as defined in 03(a)(4)(ii) of Regulation S-K.
Contractual Obligations
There were no material changes outside of the ordinary course of the Companys business to contractual obligations during the three-month period ended September 24, 2016.
Critical Accounting Policies
There were no material changes to the Companys critical accounting policies during the three month period ended September 24, 2016.
FORWARD-LOOKING STATEMENTS
In this Quarterly Report on Form 10-Q and in other documents incorporated herein, as well as in oral statements made by the Company, statements that are prefaced with the words may, will, expect, anticipate, continue, estimate, project, intend, designed and similar expressions, are intended to identify forward-looking statements regarding events, conditions,
19
and financial trends that may affect the Companys future plans of operations, business strategy, results of operations and financial position. These statements are based on the Companys current expectations and estimates as to prospective events and circumstances about which the Company can give no firm assurance. Further, any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update any forward-looking statement to reflect subsequent events or circumstances. Forward-looking statements should not be relied upon as a prediction of actual future financial condition or results. These forward-looking statements, like any forward-looking statements, involve risks and uncertainties that could cause actual results to differ materially from those projected or anticipated. Such risks and uncertainties include the factors set forth below in addition to the other information set forth in this Quarterly Report on Form 10-Q and in the section titled Risk Factors in the Companys Annual Report on Form 10-K for the year ended December 26, 2015.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Since December 26, 2015, there have been no significant changes in the Companys exposures to interest rate or foreign currency rate fluctuations. The Company currently does not enter into derivatives or other market risk sensitive instruments for the purpose of hedging or for trading purposes.
Item 4. CONTROLS AND PROCEDURES
As of September 24, 2016, the Company conducted an evaluation under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer (its principal executive officer and principal financial officer, respectively) regarding the effectiveness of the design and operation of the Companys disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the Exchange Act). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the requisite time periods and that such disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to its management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
There was no change in the Companys internal control over financial reporting that occurred during the quarter ended September 24, 2016 that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
PART II. | OTHER INFORMATION |
Item 1. | LEGAL PROCEEDINGS |
During the thirteen weeks ended September 24, 2016 there were no material changes to the disclosure made in the Companys Annual Report on Form 10-K for the year ended December 26, 2015.
Item 1A. | RISK FACTORS |
In addition to the other information set forth in this report, careful consideration should be given to the factors discussed in Part I, Item 1A. Risk Factors in the Companys Annual Report on Form 10-K for the year ended December 26, 2015, which could materially affect the Companys business, financial condition or future results. The risks described in the Companys Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that it currently deems to be immaterial also may materially adversely affect its business, financial condition and/or operating results.
Item 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
The Board of Directors increased the aggregate expenditure limit for the Companys Stock Repurchase Program by $15.0 million and $180.0 million on July 27, 2016 and October 6, 2016, respectively, thereby increasing the limit from $586.0 million to $781.0 million. As of October 14, 2016, the Company had repurchased a cumulative total of approximately 12.3 million shares of its Class A Common Stock for an aggregate purchase price of $584.5 million and had $196.5 million remaining on the $781.0 million share buyback expenditure limit set by the Board of Directors.
20
During the thirty-nine weeks ended September 24, 2016, the Company repurchased 788,547 shares of its Class A Common Stock as illustrated in the table below:
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs |
||||||||||||
December 27, 2015 to January 30, 2016 |
129,322 | $ | 178.33 | 128,798 | $ | 55,912,890 | ||||||||||
January 31, 2016 to February 27, 2016 |
103,605 | 183.12 | 103,328 | 86,961,273 | ||||||||||||
February 28, 2016 to March 26, 2016 |
100,719 | 187.34 | 100,407 | 68,215,806 | ||||||||||||
March 27, 2016 to April 30, 2016 |
143,676 | 173.98 | 143,352 | 54,167,002 | ||||||||||||
May 1, 2016 to May 28, 2016 |
130,318 | 153.69 | 129,964 | 34,182,017 | ||||||||||||
May 29, 2016 to June 25, 2016 |
119,987 | 158.41 | 119,519 | 15,231,260 | ||||||||||||
June 26, to July 30, 2016 |
28,020 | 168.85 | 27,723 | 25,533,994 | ||||||||||||
July 31, 2016 to August 27, 2016 |
12,876 | 184.54 | 12,732 | 23,175,199 | ||||||||||||
August 28, 2016 to September 24, 2016 |
20,025 | 166.41 | 19,961 | 19,851,706 | ||||||||||||
|
|
|
|
|||||||||||||
Total |
788,548 | $ | 171.68 | 785,784 | $ | 19,851,706 |
Of the shares that were repurchased during the period, 2,764 shares represent repurchases of unvested investment shares issued under the Investment Share Program of the Companys Employee Equity Incentive Plan.
As of October 14, 2016, the Company had 9.2 million shares of Class A Common Stock outstanding and 3.4 million shares of Class B Common Stock outstanding.
Item 3. | DEFAULTS UPON SENIOR SECURITIES |
Not Applicable
Item 4. | MINE SAFETY DISCLOSURES |
Not Applicable
Item 5. | OTHER INFORMATION |
Not Applicable
Item 6. | EXHIBITS |
Exhibit No. |
Title | |
11.1 | The information required by Exhibit 11 has been included in Note C of the notes to the consolidated financial statements. | |
*31.1 | Certification of the President and Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
*31.2 | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
21
Exhibit No. |
Title | |
*32.1 | Certification of the President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
*32.2 | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
*101.INS | XBRL Instance Document | |
*101.SCH | XBRL Taxonomy Extension Schema Document | |
*101.CAL | XBRL Taxonomy Calculation Linkbase Document | |
*101.LAB | XBRL Taxonomy Label Linkbase Document | |
*101.PRE | XBRL Taxonomy Presentation Linkbase Document | |
*101.DEF | XBRL Definition Linkbase Document |
* | Filed with this report |
22
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
THE BOSTON BEER COMPANY, INC. | ||||
(Registrant) | ||||
Date: October 20, 2016 |
/s/ Martin F. Roper | |||
Martin F. Roper | ||||
President and Chief Executive Officer | ||||
(principal executive officer) | ||||
Date: October 20, 2016 |
/s/ Frank H. Smalla | |||
Frank H. Smalla | ||||
Chief Financial Officer | ||||
(principal financial officer) |
23
Exhibit 31.1
I, Martin F. Roper, certify that:
1. I have reviewed this quarterly report on Form 10-Q of The Boston Beer Company, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions):
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: October 20, 2016
/s/ Martin F. Roper |
Martin F. Roper |
President and Chief Executive Officer |
[Principal Executive Officer] |
Exhibit 31.2
I, Frank H. Smalla, certify that:
1. I have reviewed this quarterly report on Form 10-Q of The Boston Beer Company, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions):
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: October 20, 2016
/s/ Frank H. Smalla |
Frank H. Smalla |
Chief Financial Officer |
[Principal Financial Officer] |
Exhibit 32.1
The Boston Beer Company, Inc.
Certification Pursuant To
18 U.S.C. Section 1350,
As Adopted Pursuant To
Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the Quarterly Report of The Boston Beer Company, Inc. (the Company) on Form 10-Q for the period ended September 24, 2016 as filed with the Securities and Exchange Commission (the Report), I, Martin F. Roper, President and Chief Executive Officer of the Company, certify, pursuant to Section 1350 of Chapter 63 of Title 18, United States Code, that this Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: October 20, 2016
/s/ Martin F. Roper |
Martin F. Roper |
President and Chief Executive Officer |
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to The Boston Beer Company, Inc. and will be retained by The Boston Beer Company, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
Exhibit 32.2
The Boston Beer Company, Inc.
Certification Pursuant To
18 U.S.C. Section 1350,
As Adopted Pursuant To
Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the Quarterly Report of The Boston Beer Company, Inc. (the Company) on Form 10-Q for the period ended September 24, 2016 as filed with the Securities and Exchange Commission (the Report), I, Frank H. Smalla, Chief Financial Officer of the Company, certify, pursuant to Section 1350 of Chapter 63 of Title 18, United States Code, that this Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: October 20, 2016
/s/ Frank H. Smalla |
Frank H. Smalla |
Chief Financial Officer |
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to The Boston Beer Company, Inc. and will be retained by The Boston Beer Company, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 24, 2016 |
Oct. 14, 2016 |
|
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 24, 2016 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | SAM | |
Entity Registrant Name | BOSTON BEER CO INC | |
Entity Central Index Key | 0000949870 | |
Current Fiscal Year End Date | --12-26 | |
Entity Filer Category | Large Accelerated Filer | |
Common Class A | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 9,187,787 | |
Common Class B | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 3,367,355 |
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands |
Sep. 24, 2016 |
Dec. 26, 2015 |
---|---|---|
Allowance for doubtful accounts on accounts receivable | $ 74 | $ 244 |
Common Class A | ||
Common Stock, par value | $ 0.01 | $ 0.01 |
Common Stock, shares authorized | 22,700,000 | 22,700,000 |
Common Stock, shares issued | 9,119,891 | 9,389,005 |
Common Stock, shares outstanding | 9,119,891 | 9,389,005 |
Common Class B | ||
Common Stock, par value | $ 0.01 | $ 0.01 |
Common Stock, shares authorized | 4,200,000 | 4,200,000 |
Common Stock, shares issued | 3,367,355 | 3,367,355 |
Common Stock, shares outstanding | 3,367,355 | 3,367,355 |
Consolidated Statements of Comprehensive Income - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 24, 2016 |
Sep. 26, 2015 |
Sep. 24, 2016 |
Sep. 26, 2015 |
|||
Revenue | $ 271,225 | $ 312,638 | $ 734,459 | $ 794,193 | ||
Less excise taxes | 17,792 | 19,544 | 47,383 | 49,392 | ||
Net revenue | 253,433 | 293,094 | 687,076 | 744,801 | ||
Cost of goods sold | 119,826 | 136,084 | 335,062 | 351,950 | ||
Gross profit | 133,607 | 157,010 | 352,014 | 392,851 | ||
Advertising, promotional and selling expenses | 63,817 | 78,205 | 186,318 | 209,823 | ||
General and administrative expenses | 19,481 | 17,707 | 62,325 | 52,972 | ||
Impairment of assets | 218 | 37 | 218 | |||
Total operating expenses | 83,298 | 96,130 | 248,680 | 263,013 | ||
Operating income | 50,309 | 60,880 | 103,334 | 129,838 | ||
Interest income (expense), net | 22 | 65 | 7 | |||
Other income (expense), net | (169) | (527) | (594) | (798) | ||
Total other income (expense), net | (147) | (527) | (529) | (791) | ||
Income before income tax provision | 50,162 | 60,353 | 102,805 | 129,047 | ||
Provision for income taxes | 18,632 | 21,729 | 37,622 | 46,748 | ||
Net income | $ 31,530 | $ 38,624 | $ 65,183 | $ 82,299 | ||
Net income per common share - basic | $ 2.53 | $ 2.93 | $ 5.16 | $ 6.20 | ||
Net income per common share - diluted | $ 2.48 | $ 2.85 | $ 5.05 | $ 6.02 | ||
Weighted-average number of common shares - diluted | 12,641 | 13,507 | 12,853 | 13,602 | ||
Net income | $ 31,530 | $ 38,624 | $ 65,183 | $ 82,299 | ||
Other comprehensive income: | ||||||
Foreign currency translation adjustment | 2 | (14) | (90) | (13) | ||
Comprehensive income | $ 31,532 | $ 38,610 | $ 65,093 | $ 82,286 | ||
Common Class A | ||||||
Net income per common share - basic | $ 2.53 | $ 2.93 | $ 5.16 | $ 6.20 | ||
Net income per common share - diluted | $ 2.48 | $ 2.85 | $ 5.05 | $ 6.02 | ||
Weighted-average number of common shares - basic | 9,018 | 9,655 | 9,191 | 9,667 | ||
Weighted-average number of common shares - diluted | 12,641 | 13,507 | 12,853 | 13,602 | ||
Common Class B | ||||||
Net income per common share - basic | $ 2.53 | $ 2.93 | $ 5.16 | $ 6.20 | ||
Weighted-average number of common shares - basic | [1] | 3,367 | 3,467 | 3,367 | 3,539 | |
|
Organization and Basis of Presentation |
9 Months Ended | ||
---|---|---|---|
Sep. 24, 2016 | |||
Organization and Basis of Presentation |
The Boston Beer Company, Inc. and certain subsidiaries (the “Company”) are engaged in the business of brewing and selling alcohol beverages throughout the United States and in selected international markets, under the trade names, “The Boston Beer Company,” “Twisted Tea Brewing Company,” “Angry Orchard Cider Company” and “Hard Seltzer Beverage Company”. The Company’s Samuel Adams® beers are produced and sold under the trade name “The Boston Beer Company”. A&S Brewing Collaborative LLC, d/b/a A&S Brewing (“A&S”), a wholly-owned subsidiary of the Company, sells beer under various trade names including “The Traveler Beer Company” and “Coney Island Brewing Company”. The accompanying unaudited consolidated balance sheet as of September 24, 2016, and the consolidated statements of comprehensive income and consolidated statements of cash flows for the interim periods ended September 24, 2016 and September 26, 2015 have been prepared by the Company in accordance with U.S. generally accepted accounting principles for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnotes normally included in financial statements prepared in accordance with U.S generally accepted accounting principles have been condensed or omitted. These consolidated financial statements should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 26, 2015. In the opinion of the Company’s management, the Company’s unaudited consolidated balance sheet as of September 24, 2016 and the results of its consolidated operations and consolidated cash flows for the interim periods ended September 24, 2016 and September 26, 2015, reflect all adjustments (consisting only of normal and recurring adjustments) necessary to present fairly the results of the interim periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year. |
Inventories |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 24, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories |
Inventories consist of raw materials, work in process and finished goods. Raw materials, which principally consist of hops, apple juice, other brewing materials and packaging, are stated at the lower of cost, determined on the first-in, first-out basis, or market. The Company’s goal is to maintain on hand a supply of at least one year for essential hop varieties, in order to limit the risk of an unexpected reduction in supply. Inventories are generally classified as current assets. The Company classifies hops inventory in excess of two years of forecasted usage in other long term assets. The cost elements of work in process and finished goods inventory consist of raw materials, direct labor and manufacturing overhead. Inventories consist of the following:
|
Net Income per Share |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 24, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income per Share |
The Company calculates net income per share using the two-class method, which requires the Company to allocate net income to its Class A Common Shares, Class B Common Shares and unvested share-based payment awards that participate in dividends with common stock, in the calculation of net income per share. The Class A Common Stock has no voting rights, except (1) as required by law, (2) for the election of Class A Directors, and (3) that the approval of the holders of the Class A Common Stock is required for (a) certain future authorizations or issuances of additional securities which have rights senior to Class A Common Stock, (b) certain alterations of rights or terms of the Class A or Class B Common Stock as set forth in the Articles of Organization of the Company, (c) other amendments of the Articles of Organization of the Company, (d) certain mergers or consolidations with, or acquisitions of, other entities, and (e) sales or dispositions of any significant portion of the Company’s assets. The Class B Common Stock has full voting rights, including the right to (1) elect a majority of the members of the Company’s Board of Directors and (2) approve all (a) amendments to the Company’s Articles of Organization, (b) mergers or consolidations with, or acquisitions of, other entities, (c) sales or dispositions of any significant portion of the Company’s assets, and (d) equity-based and other executive compensation and other significant corporate matters. The Company’s Class B Common Stock is not listed for trading. Each share of the Class B Common Stock is freely convertible into one share of Class A Common Stock, upon request of any Class B holder, and participates equally in dividends. The Company’s unvested share-based payment awards include unvested shares (1) issued under the Company’s investment share program, which permits employees who have been with the Company for at least one year to purchase shares of Class A Common Stock and to purchase those shares at a discount ranging from 20% to 40% below market value based on years of employment starting after two years of employment, and (2) awarded as restricted stock awards at the discretion of the Company’s Board of Directors. The investment shares and restricted stock awards generally vest over five years in equal number of shares. The unvested shares participate equally in dividends. See Note I for a discussion of the current year unvested stock awards and issuances. Included in the computation of net income per diluted common share are dilutive outstanding stock options that are vested or expected to vest. At its discretion, the Board of Directors grants stock options to senior management and certain key employees. The terms of the employee stock options are determined by the Board of Directors at the time of grant. To date, stock options granted to employees vest over various service periods and/or based on the attainment of certain performance criteria and generally expire after ten years. The Company also grants stock options to its non-employee directors upon election or re-election to the Board of Directors. The number of option shares granted to non-employee directors is calculated based on a defined formula and these stock options vest immediately upon grant and expire after ten years.
Net Income per Common Share - Basic The following table sets forth the computation of basic net income per share using the two-class method:
Net Income per Common Share - Diluted The Company calculates diluted net income per share for common stock using the more dilutive of (1) the treasury stock method, or (2) the two-class method, which assumes the participating securities are not exercised. The following table sets forth the computation of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock and using the two-class method for unvested participating shares:
During the thirteen and thirty-nine weeks ended September 24, 2016, weighted-average stock options to purchase approximately 740,000 and 704,000 shares, respectively, of Class A Common Stock were outstanding but not included in computing diluted income per common share because their effects were anti-dilutive. During the thirteen and thirty-nine weeks ended September 26, 2015, weighted-average stock options to purchase approximately 17,000 and 10,000 shares, respectively, of Class A Common Stock were outstanding but not included in computing diluted income per common share because their effects were anti-dilutive. Additionally, performance-based stock options to purchase 35,000 and 37,000 shares of Class A Common Stock were outstanding as of September 24, 2016 and September 26, 2015, respectively, but not included in computing diluted income per common share because the performance criteria of these stock options was not met as of the end of the reporting period. Of the performance-based stock options to purchase 35,000 shares of Class A Common Stock that were excluded from computing diluted net income per common share as of September 24, 2016, 30,000 shares were granted in 2016 to two key employees. The vesting of these shares requires annual depletions, or sales by distributors to retailers, of certain of the Company’s brands to attain various thresholds during the period from 2016 to 2023. The remaining 5,000 shares were granted in 2016 to executive officers and the vesting of these shares requires annual depletions to attain various thresholds during 2016. Furthermore, performance-based stock options to purchase 15,000 shares of Class A Common Stock were not included in computing diluted income per share because the performance criteria of these stock options were not met and the options were cancelled during the thirty-nine weeks ended September 24, 2016. Service-based stock options to purchase 27,000 shares of Class A Common Stock were not included in computing diluted income per share because the option holders terminated employment prior to vesting and the options were cancelled during the thirty-nine weeks ended September 24, 2016. |
Comprehensive Income or Loss |
9 Months Ended | ||
---|---|---|---|
Sep. 24, 2016 | |||
Comprehensive Income or Loss |
Comprehensive income or loss represents net income or loss, plus defined benefit plans liability adjustment, net of tax effect and foreign currency translation adjustment. The defined benefit plans liability and foreign currency translation adjustments for the interim periods ended September 24, 2016 and September 26, 2015 were not material. |
Commitments and Contingencies |
9 Months Ended | ||
---|---|---|---|
Sep. 24, 2016 | |||
Commitments and Contingencies |
Contract Obligations The Company had outstanding total non-cancelable contract obligations of $207.1 million at September 24, 2016. These obligations are made up of hops, barley and wheat totaling $94.3 million, apples and other ingredients of $39.9 million, advertising contracts of $26.8 million, equipment and machinery of $18.3 million, operating leases of $16.1 million, glass bottles of $5.6 million, and other commitments of $6.1 million. The Company has entered into contracts for the supply of a portion of its hops requirements. These purchase contracts extend through crop year 2022 and specify both the quantities and prices, denominated in U.S. Dollars, Euros and New Zealand Dollars, to which the Company is committed. Hops purchase commitments outstanding at September 24, 2016 totaled $65.0 million, based on the exchange rates on that date. The Company does not use forward currency exchange contracts and intends to purchase future hops using the exchange rate at the time of purchase. Currently, the Company has entered into contracts for barley and wheat with two major suppliers. The contracts include crop year 2015 and 2016 and cover the Company’s barley, wheat, and malt requirements for 2016 and part of 2017. These purchase commitments outstanding at September 24, 2016 totaled $29.3 million. The Company sources some of its glass bottles needs pursuant to a Glass Bottle Supply Agreement with Anchor Glass Container Corporation (“Anchor”), under which Anchor is the supplier of certain glass bottles for the Company’s Cincinnati Brewery and its Pennsylvania Brewery. This agreement also establishes the terms on which Anchor may supply glass bottles to other breweries where the Company brews its beers. Under the agreement with Anchor, the Company has minimum purchase commitments that are based on Company-provided production estimates which, under normal business conditions, are expected to be fulfilled. Minimum purchase commitments under the agreement, assuming the supplier is unable to replace lost production capacity cancelled by the Company, as of September 24, 2016 totaled $5.6 million. The Company has various operating lease agreements for facilities and equipment as of September 24, 2016. Terms of these leases include, in some instances, scheduled rent increases, renewals, purchase options and maintenance costs, and vary by lease. These lease obligations expire at various dates through 2021. The contractual obligation on these lease agreements as of September 24, 2016 totaled $16.1 million.
Currently, the Company brews and packages more than 95% of its volume at Company-owned breweries. In the normal course of its business, the Company has historically entered into various production arrangements with other brewing companies. Pursuant to these arrangements, the Company purchases the liquid produced by those brewing companies, including the raw materials that are used in the liquid, at the time such liquid goes into fermentation. The Company is required to repurchase all unused raw materials purchased by the brewing company specifically for the Company’s beers at the brewing company’s cost upon termination of the production arrangement. The Company is also obligated to meet annual volume requirements in conjunction with certain production arrangements. These requirements are not material to the Company’s operations. Litigation The Company is not a party to any pending or threatened litigation, the outcome of which would be expected to have a material adverse effect upon its financial condition or the results of its operations. In general, while the Company believes it conducts its business appropriately in accordance with laws, regulations and industry guidelines, claims, whether or not meritorious, could be asserted against the Company that might adversely impact the Company’s results. |
Income Taxes |
9 Months Ended | ||
---|---|---|---|
Sep. 24, 2016 | |||
Income Taxes |
As of September 24, 2016 and December 26, 2015, the Company had approximately $0.5 million and $0.5 million, respectively, of unrecognized income tax benefits. The Company’s practice is to classify interest and penalties related to income tax matters in income tax expense. As of September 24, 2016 and December 26, 2015, the Company had $0.3 million and $0.4 million, respectively, accrued for interest and penalties. During the first quarter of 2016, the Company received a $12.0 million refund from the Internal Revenue Service of an overpayment of its 2015 estimated tax. The refund resulted from the Protecting Americans from Tax Hikes Act of 2015, which was enacted after payment of 2015 corporate estimated tax payments that were due on December 15, 2015 and allowed the Company to claim accelerated tax depreciation on qualified property, plant, and equipment additions, and a research & development tax credit on the 2015 federal corporate income tax return. The Company’s federal and state income tax returns remain subject to examination for three or four years depending on the state’s statute of limitations. The Company is being audited by two states as of September 24, 2016. In addition, the Company is generally obligated to report changes in taxable income arising from federal income tax audits. |
Debt |
9 Months Ended | ||
---|---|---|---|
Sep. 24, 2016 | |||
Debt |
Line of Credit The Company has a credit facility in place that provides for a $150.0 million revolving line of credit which expires on March 31, 2019. As of September 24, 2016, the Company was not in violation of any of its covenants to the lender under the credit facility and there were no borrowings outstanding, so that the line of credit was fully available to the Company for borrowing. |
Fair Value Measures |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 24, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measures |
The Company defines fair value as the price that would be received to sell an asset or be paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company applies the following fair value hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
All financial assets or liabilities that are measured at fair value on a recurring basis (at least annually) have been segregated into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date. The assets or liabilities measured at fair value on a recurring basis are summarized in the table below (in thousands):
The Company’s cash equivalents listed above represent money market funds and are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices. The money market funds were invested substantially in United States Treasury and government securities. The Company does not adjust the quoted market price for such financial instruments. Financial instruments that potentially subject the Company to credit risk consist principally of cash and cash equivalents held in money market funds. At September 24, 2016 and December 26, 2015, the Company had money market funds with a “Triple A” rated money market fund. The Company considers the “Triple A” rated money market fund to be a large, highly-rated investment-grade institution. As of September 24, 2016 and December 26, 2015, our cash and cash equivalents balance was $77.3 million and $94.2 million, respectively, including money market funds amounting to $75.9 million and $88.1 million, respectively. Cash, certificates of deposit, receivables and payables are carried at their cost, which approximates fair value, because of their short-term nature. Financial instruments not recorded at fair value in the consolidated financial statements are summarized in the table below (in thousands):
|
Common Stock and Stock-Based Compensation |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 24, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock and Stock-Based Compensation |
Option Activity Information related to stock options under the Employee Equity Incentive Plan and the Stock Option Plan for Non-Employee Directors is summarized as follows:
Of the total options outstanding at September 24, 2016, 94,860 shares were performance-based options. On January 1, 2016, the Company granted the Chief Executive Officer an option to purchase 574,507 shares of its Class A Common Stock, which vests over a five-year period, commencing on January 1, 2019, at the rate of 20% per year. The exercise price is determined by multiplying $201.91 by the aggregate percentage change in the DJ Wilshire 5000 Index from and after January 1, 2016 through the close of business on the trading date next preceding each date on which the option is exercised, plus an additional 1.5 percentage points per annum, prorated for partial years. The exercise price will not be less than $201.91 per share and the excess of the fair value of the Company’s Class A Common Stock over the exercise price cannot exceed $150.00 per share. The Company is accounting for this award as a market-based award which was valued utilizing the Monte Carlo Simulation pricing model, which calculates multiple potential outcomes for an award and establishes fair value based on the most likely outcome. Under the Monte Carlo Simulation pricing model, the Company calculated the weighted average fair value per share to be $39.16. At September 24, 2016, the stock option remained unexercised as to 574,507 shares. If the stock option had been exercised on September 24, 2016, the exercise price would have been $217.53 per share. Additionally, on January 1, 2016, the Company granted options to purchase an aggregate of 88,629 shares of the Company’s Class A Common Stock to senior management with a weighted average fair value of $96.29 per share, of which 70,502 shares relate to other special long-term service-based retention stock options and 18,127 shares relate to performance-based stock options. On February 23, 2016, the Company granted options to purchase an aggregate of 67,255 shares of the Company’s Class A Common Stock with a weighted average fair value of $89.21. These shares relate to long-term service-based stock options issued to newly hired members of senior management. On April 26, 2016, the Company granted options to purchase an aggregate of 20,681 shares of the Company’s Class A Common Stock with a weighted average fair value of $72.53. These shares relate to performance-based stock options issued to a newly hired member of senior management. On May 25, 2016, the Company granted options to purchase an aggregate of 14,040 shares of the Company’s Class A Common Stock to the Company’s non-employee Directors. These options have a weighted average fair value of $73.70 per share. All of the options vested immediately on the date of the grant.
On January 1, 2008, the Company granted the Chief Executive Officer a stock option to purchase 753,864 shares of its Class A Common Stock, which vests over a five-year period, commencing on January 1, 2014, at the rate of 20% per year. The exercise price is determined by multiplying $42.00 by the aggregate change in the DJ Wilshire 5000 Index from and after January 1, 2008 through the close of business on the trading date next preceding each date on which the option is exercised. The exercise price will not be less than $37.65 per share and the excess of the fair value of the Company’s Class A Common Stock over the exercise price cannot exceed $70.00 per share. At September 24, 2016 and September 26, 2015, the stock option remained unexercised as to 301,546 shares and 452,319 shares, respectively. If the stock option had been exercised on September 24, 2016, the exercise price would have been $82.30 per share. If the stock option had been exercised on September 26, 2015, the exercise price would have been $147.48 per share. Non-Vested Shares Activity The following table summarizes vesting activities of shares issued under the investment share program and restricted stock awards:
On January 1, 2016, the Company granted 8,921 shares of restricted stock awards to certain senior managers and key employees of which all shares vest ratably over service periods of five years. On January 1, 2016, employees elected to purchase 9,199 shares under the investment share program. The weighted average fair value of the restricted stock awards and investment shares, which are sold to employees at discount under its investment share program, was $201.91 and $91.55 per share, respectively. On February 23, 2016 the Company granted 9,101 shares of restricted stock awards to newly hired members of senior management of which all shares vest ratably over service periods of three years. The weighted average fair value of these restricted stock awards was $192.26. Stock-Based Compensation Stock-based compensation expense related to share-based awards recognized in the thirteen and thirty-nine weeks ended September 24, 2016 was $2.4 million and $8.1 million, respectively, and was calculated based on awards expected to vest. Stock-based compensation expense related to share-based awards recognized in the thirteen and thirty-nine weeks ended September 26, 2015 was $1.6 million and $5.2 million, respectively, and was calculated based on awards expected to vest. |
Recent Accounting Pronouncements |
9 Months Ended | ||
---|---|---|---|
Sep. 24, 2016 | |||
Recent Accounting Pronouncements |
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 will supersede virtually all existing revenue guidance. Under this update, an entity is required to recognize revenue upon transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. As such, an entity will need to use more judgment and make more estimates than under the current guidance. ASU 2014-09 is to be applied retrospectively either to each prior reporting period presented in the financial statements, or only to the most current reporting period presented in the financial statements with a cumulative effect adjustment to retained earnings. The Company will elect to apply the impact (if any) of applying ASU 2014-09 to the most current reporting period presented in the financial statements with a cumulative effect adjustment to retained earnings. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date. ASU 2015-14 defers the effective date of ASU 2014-09 for one year, making it effective for the year beginning December 31, 2017, with early adoption permitted as of January 1, 2017. The Company is currently evaluating the impact ASU 2014-09 and has preliminarily concluded that it will not significantly affect how revenue for contracts with customers is recognized.
In July 2015, the FASB issued ASU No. 2015-11, Inventory (Topic 330), Simplifying the Measurement of Inventory. ASU 2015-11 is part of the FASB’s initiative to simplify accounting standards. The guidance requires an entity to recognize inventory within scope of the standard at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonable predictable costs of completion, disposal and transportation. ASU 2015-11 will be effective prospectively for the year beginning January 1, 2017. The Company is currently evaluating the impact ASU 2015-11 will have on its consolidated financial statements. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The guidance requires lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by all leases with terms of more than 12 months. ASU 2016-02 will be effective retrospectively for the year beginning December 30, 2018, with early adoption permitted. Contractual obligation on lease agreements as of September 24, 2016 totaled $16.1 million. In March, 2016, the FASB issued ASU No. 2016-09, Stock Compensation (Topic 718), Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 is part of the FASB’s initiative to simplify accounting standards. The guidance impacts several aspects of the accounting for employee share-based payment transactions, including accounting for income taxes and forfeitures, as well as classification in the statement of cash flows. Under ASU 2016-09, excess tax benefits and deficiencies as a result of stock option exercises and restricted stock vesting are to be recognized as discrete items within income tax expense or benefit in the statement of operations in the reporting period in which they occur. Additionally, under ASU 2016-09, excess tax benefits and deficiencies should be classified along with other income tax cash flows as an operating activity. ASU 2016-09 will be effective for the year beginning January 1, 2017 and may be applied retrospectively or prospectively. The impact ASU 2016-09 will have on the Company’s consolidated financial statements will mainly depend on unpredictable future events, including the timing and value realized upon exercise of stock options versus the fair value when those options were granted. The excess tax benefit from stock-based compensation arrangements was $12.4 million and $13.1 million for the thirty-nine weeks ended September 24, 2016 and September 26, 2015, respectively. |
Subsequent Events |
9 Months Ended | ||
---|---|---|---|
Sep. 24, 2016 | |||
Subsequent Events |
On October 6, 2016, the Board of Directors approved an increase of $180.0 million to the previously approved $601.0 million share buyback expenditure limit for a new limit of $781.0 million. On October 17, 2016, the Company sold 52.7 acres of vacant land in Freetown, Massachusetts for $4.3 million, net of closing costs. The Company purchased the land for $6.0 million during 2007 and subsequently reduced the land’s carrying value to reflect perceived market conditions. As of September 24, 2016, this land was included in property, plant and equipment on the consolidated balance sheet at a book value of $3.3 million. The $1.0 million accounting gain related to this sale will be recognized on the consolidated statement of income and comprehensive income in the fourth quarter. The Company evaluated subsequent events occurring after the balance sheet date, September 24, 2016, and concluded that there were no other events of which management was aware that occurred after the balance sheet date that would require any adjustment to or disclosure in the accompanying consolidated financial statements. |
Inventories (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 24, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Inventories | Inventories consist of the following:
|
Net Income per Share (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 24, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Computation of Earnings Per Share, Basic | The following table sets forth the computation of basic net income per share using the two-class method:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Computation of Earnings Per Share, Diluted | The following table sets forth the computation of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock and using the two-class method for unvested participating shares:
|
Fair Value Measures (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 24, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurement of Assets and Liabilities on Recurring Basis | The assets or liabilities measured at fair value on a recurring basis are summarized in the table below (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments Not Recorded at Fair Value | Financial instruments not recorded at fair value in the consolidated financial statements are summarized in the table below (in thousands):
|
Common Stock and Stock-Based Compensation (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 24, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Stock Options under Employee Equity Incentive Plan and Stock Option Plan for Non-Employee Directors | Information related to stock options under the Employee Equity Incentive Plan and the Stock Option Plan for Non-Employee Directors is summarized as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Vesting Activities of Shares Issued Under Investment Share Program and Restricted Stock Awards | The following table summarizes vesting activities of shares issued under the investment share program and restricted stock awards:
|
Components of Inventories (Detail) - USD ($) $ in Thousands |
Sep. 24, 2016 |
Dec. 26, 2015 |
---|---|---|
Inventory [Line Items] | ||
Raw materials | $ 41,354 | $ 42,123 |
Work in process | 10,201 | 8,876 |
Finished goods | 10,602 | 8,261 |
Inventory, Gross | 62,157 | 59,260 |
Less portion in other long term assets | (4,925) | (2,798) |
Inventories | 57,232 | 56,462 |
Inventory, Gross | $ 62,157 | $ 59,260 |
Computation of Earnings Per Share, Basic (Parenthetical) (Detail) - shares |
Oct. 26, 2015 |
May 06, 2015 |
---|---|---|
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||
Conversion of Class B Common Stock into Class A Common Stock | 100,000 | 150,000 |
Computation of Diluted Net Income Per Share (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 24, 2016 |
Sep. 26, 2015 |
Sep. 24, 2016 |
Sep. 26, 2015 |
|
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items] | ||||
Allocation of net income for basic common stock | $ 31,530 | $ 38,624 | $ 65,183 | $ 82,299 |
Weighted-average number of common shares-diluted | 12,641 | 13,507 | 12,853 | 13,602 |
Net income per common share-basic | $ 2.53 | $ 2.93 | $ 5.16 | $ 6.20 |
Net income per common share-diluted | $ 2.48 | $ 2.85 | $ 5.05 | $ 6.02 |
Common Class A | ||||
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items] | ||||
Allocation of net income for basic common stock | $ 22,841 | $ 28,286 | $ 47,465 | $ 59,963 |
Allocation of net income to Class B Common Stock | 8,529 | 10,159 | 17,390 | 21,951 |
Net effect of unvested participating shares | 3 | 5 | 7 | 11 |
Net Income for diluted common stock | $ 31,373 | $ 38,450 | $ 64,862 | $ 81,925 |
Weighted-average number of common shares-basic | 9,018 | 9,655 | 9,191 | 9,667 |
Add: effect of dilutive potential common share-based awards | 256 | 385 | 295 | 396 |
Weighted average number of shares of Class B Common Stock | 3,367 | 3,467 | 3,367 | 3,539 |
Weighted-average number of common shares-diluted | 12,641 | 13,507 | 12,853 | 13,602 |
Net income per common share-basic | $ 2.53 | $ 2.93 | $ 5.16 | $ 6.20 |
Net income per common share-diluted | $ 2.48 | $ 2.85 | $ 5.05 | $ 6.02 |
Commitments and Contingencies - Additional Information (Detail) $ in Millions |
9 Months Ended |
---|---|
Sep. 24, 2016
USD ($)
Vendor
| |
Commitments and Contingencies Disclosure [Line Items] | |
Contract obligations | $ 207.1 |
Operating Leases | |
Commitments and Contingencies Disclosure [Line Items] | |
Contract obligations | 16.1 |
Equipment and machinery | |
Commitments and Contingencies Disclosure [Line Items] | |
Contract obligations | $ 18.3 |
Minimum | |
Commitments and Contingencies Disclosure [Line Items] | |
Company's current brewing and packaging percentage | 95.00% |
Barley and Wheat | |
Commitments and Contingencies Disclosure [Line Items] | |
Purchase commitments | $ 29.3 |
Number of suppliers | Vendor | 2 |
Hops | |
Commitments and Contingencies Disclosure [Line Items] | |
Purchase commitments | $ 65.0 |
Glass Bottles | |
Commitments and Contingencies Disclosure [Line Items] | |
Contract obligations | 5.6 |
Purchase commitments | 5.6 |
Hops, Barley and Wheat | |
Commitments and Contingencies Disclosure [Line Items] | |
Contract obligations | 94.3 |
Apples and other ingredients | |
Commitments and Contingencies Disclosure [Line Items] | |
Contract obligations | 39.9 |
Advertising Contracts | |
Commitments and Contingencies Disclosure [Line Items] | |
Contract obligations | 26.8 |
Other Commitments | |
Commitments and Contingencies Disclosure [Line Items] | |
Contract obligations | $ 6.1 |
Income Taxes - Additional Information (Detail) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Mar. 26, 2016
USD ($)
|
Sep. 24, 2016
USD ($)
State
|
Sep. 26, 2015
USD ($)
|
Dec. 26, 2015
USD ($)
|
|
Income Taxes [Line Items] | ||||
Unrecognized tax benefits | $ 500 | $ 500 | ||
Accrued interest and penalties | 300 | $ 400 | ||
Income tax refund resulted from the Protecting Americans from Tax Hikes Act of 2015 | $ 12,000 | $ 12,002 | $ 17,225 | |
State and Local Jurisdiction | ||||
Income Taxes [Line Items] | ||||
Income tax return examination | The Company's federal and state income tax returns remain subject to examination for three or four years depending on the state's statute of limitations. | |||
Number of states being audited | State | 2 | |||
State and Local Jurisdiction | Minimum | ||||
Income Taxes [Line Items] | ||||
Income tax return examination period | 3 years | |||
State and Local Jurisdiction | Maximum | ||||
Income Taxes [Line Items] | ||||
Income tax return examination period | 4 years |
Debt - Additional Information (Detail) $ in Thousands |
9 Months Ended |
---|---|
Sep. 24, 2016
USD ($)
| |
Debt Instrument [Line Items] | |
Credit facility, borrowing outstanding | $ 0 |
Revolving Credit Facility | |
Debt Instrument [Line Items] | |
Line of credit, current borrowing capacity | $ 150,000 |
Line of credit, expiration date | Mar. 31, 2019 |
Fair Value Measurement of Assets and Liabilities on Recurring Basis (Detail) - Fair Value, Measurements, Recurring - USD ($) $ in Thousands |
Sep. 24, 2016 |
Dec. 26, 2015 |
---|---|---|
Assets: | ||
Cash equivalents | $ 75,919 | $ 88,108 |
Fair Value, Inputs, Level 1 | ||
Assets: | ||
Cash equivalents | $ 75,919 | $ 88,108 |
Fair Value Measures - Additional Information (Detail) - USD ($) $ in Thousands |
Sep. 24, 2016 |
Dec. 26, 2015 |
Sep. 26, 2015 |
Dec. 27, 2014 |
---|---|---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and cash equivalents balance | $ 77,266 | $ 94,193 | $ 134,612 | $ 76,402 |
Money market fund | $ 75,900 | $ 88,100 |
Financial Instruments Not Recorded at Fair Value (Detail) - USD ($) $ in Thousands |
Sep. 24, 2016 |
Dec. 26, 2015 |
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Note payable | $ 400 | $ 458 |
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Note payable | $ 400 | $ 458 |
Summary of Stock Options under Employee Equity Incentive Plan and Stock Option Plan for Non-Employee Directors (Detail) $ / shares in Units, $ in Thousands |
9 Months Ended |
---|---|
Sep. 24, 2016
USD ($)
$ / shares
shares
| |
Shares | |
Outstanding at beginning of period | shares | 1,127,162 |
Granted | shares | 765,112 |
Forfeited | shares | (40,352) |
Expired | shares | (1,712) |
Exercised | shares | (496,930) |
Outstanding at end of period | shares | 1,353,280 |
Exercisable at end of period | shares | 236,947 |
Vested and expected to vest at end of period | shares | 1,297,464 |
Weighted-Average Exercise Price | |
Outstanding at beginning of period | $ / shares | $ 63.99 |
Granted | $ / shares | 199.05 |
Forfeited | $ / shares | 196.86 |
Expired | $ / shares | 241.79 |
Exercised | $ / shares | 77.31 |
Outstanding at end of period | $ / shares | 138.45 |
Exercisable at end of period | $ / shares | 79.25 |
Vested and expected to vest at end of period | $ / shares | $ 137.91 |
Weighted-Average Remaining Contractual Term | |
Outstanding at end of period | 6 years 5 months 9 days |
Exercisable at end of period | 3 years 9 months 15 days |
Vested and expected to vest at end of period | 6 years 5 months 1 day |
Aggregate Intrinsic Value | |
Outstanding at end of period | $ | $ 56,081 |
Exercisable at end of period | $ | 18,454 |
Vested and expected to vest at end of period | $ | $ 54,200 |
Common Stock and Stock-Based Compensation - Additional Information (Detail) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 9 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
May 25, 2016 |
Apr. 26, 2016 |
Feb. 23, 2016 |
Jan. 01, 2016 |
Sep. 26, 2015 |
Jan. 01, 2008 |
Sep. 24, 2016 |
Sep. 26, 2015 |
Sep. 24, 2016 |
Sep. 26, 2015 |
Dec. 26, 2015 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||
Stock option unexercised | 1,353,280 | 1,353,280 | 1,127,162 | ||||||||
Exercise Price Per Share | $ 199.05 | ||||||||||
Other than options granted in period | 27,221 | ||||||||||
Weighted Average Fair Value | $ 161.39 | ||||||||||
Stock-based compensation expense | $ 2,400 | $ 1,600 | $ 8,122 | $ 5,218 | |||||||
Restricted Stock Awards | |||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||
Shares Vesting Period | 5 years | ||||||||||
Other than options granted in period | 8,921 | ||||||||||
Weighted Average Fair Value | $ 201.91 | ||||||||||
Investment Share Program | |||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||
Shares Vesting Period | 5 years | ||||||||||
Shares employees elected to purchase | 9,199 | ||||||||||
Weighted Average Fair Value | $ 91.55 | ||||||||||
Performance-Based Awards | |||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||
Stock option unexercised | 94,860 | 94,860 | |||||||||
Senior Management | Restricted Stock Awards | |||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||
Shares Vesting Period | 3 years | ||||||||||
Other than options granted in period | 9,101 | ||||||||||
Weighted Average Fair Value | $ 192.26 | ||||||||||
Chief Executive Officer | January 1, 2008 | |||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||
Stock option unexercised | 452,319 | 301,546 | 452,319 | 301,546 | 452,319 | ||||||
Options granted in period | 753,864 | ||||||||||
Shares Vesting Period | 5 years | ||||||||||
Vesting percentage per year | 20.00% | ||||||||||
Stock price | $ 42.00 | ||||||||||
Exercise Price Per Share | $ 147.48 | $ 82.30 | |||||||||
Chief Executive Officer | January 1, 2008 | Minimum | |||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||
Exercise Price Per Share | 37.65 | ||||||||||
Chief Executive Officer | January 1, 2008 | Maximum | |||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||
Exercise Price Per Share | $ 70.00 | ||||||||||
Chief Executive Officer | January 1, 2016 | |||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||
Stock option unexercised | 574,507 | 574,507 | |||||||||
Options granted in period | 574,507 | ||||||||||
Shares Vesting Period | 5 years | ||||||||||
Vesting percentage per year | 20.00% | ||||||||||
Stock price | $ 201.91 | ||||||||||
Option exercised, additional percentage | 1.50% | ||||||||||
Exercise Price Per Share | $ 217.53 | ||||||||||
Options granted in period, weighted average fair value | $ 39.16 | ||||||||||
Chief Executive Officer | January 1, 2016 | Minimum | |||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||
Exercise Price Per Share | 201.91 | ||||||||||
Chief Executive Officer | January 1, 2016 | Maximum | |||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||
Options granted in period, weighted average fair value of stock over exercise price | $ 150.00 | ||||||||||
Employee Stock Compensation Plan | Senior Management | |||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||
Options granted in period | 20,681 | 67,255 | 88,629 | ||||||||
Options granted in period, weighted average fair value | $ 72.53 | $ 89.21 | $ 96.29 | ||||||||
Employee Stock Compensation Plan | Senior Management | Other special long-term service-based retention stock options | |||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||
Options granted in period | 70,502 | ||||||||||
Employee Stock Compensation Plan | Senior Management | Performance-Based Awards | |||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||
Options granted in period | 18,127 | ||||||||||
Employee Stock Compensation Plan | Non Employee Director | |||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||
Options granted in period | 14,040 | ||||||||||
Options granted in period, weighted average fair value | $ 73.70 |
Summary of Vesting Activities for Investment Share Program and Restricted Stock Awards (Detail) |
9 Months Ended |
---|---|
Sep. 24, 2016
$ / shares
shares
| |
Number of shares | |
Non-vested at beginning of period | shares | 60,922 |
Granted | shares | 27,221 |
Vested | shares | (19,740) |
Forfeited | shares | (6,322) |
Non-vested at end of period | shares | 62,081 |
Weighted Average Fair Value | |
Non-vested at beginning of period | $ / shares | $ 150.03 |
Granted | $ / shares | 161.39 |
Vested | $ / shares | 114.12 |
Forfeited | $ / shares | 154.30 |
Non-vested at end of period | $ / shares | $ 166.00 |
Recent Accounting Pronouncements - Additional Information (Detail) - USD ($) $ in Thousands |
9 Months Ended | |
---|---|---|
Sep. 24, 2016 |
Sep. 26, 2015 |
|
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Contractual obligations | $ 207,100 | |
Excess tax benefit from stock-based compensation arrangements | 12,387 | $ 13,113 |
Operating Leases | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Contractual obligations | $ 16,100 |
Subsequent Events - Additional Information (Detail) |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||||
---|---|---|---|---|---|---|---|
Oct. 17, 2016
USD ($)
a
|
Oct. 06, 2016
USD ($)
|
Dec. 31, 2016
USD ($)
|
Sep. 24, 2016
USD ($)
|
Sep. 26, 2015
USD ($)
|
Dec. 29, 2007
USD ($)
|
Dec. 26, 2015
USD ($)
|
|
Subsequent Event [Line Items] | |||||||
Stock Repurchase Program limit | $ 601,000,000 | ||||||
Land purchased | $ 6,000,000 | ||||||
Property, plant and equipment, net | 410,569,000 | $ 409,926,000 | |||||
Gain (loss) on disposal of property, plant and equipment | (553,000) | $ (342,000) | |||||
Land | |||||||
Subsequent Event [Line Items] | |||||||
Property, plant and equipment, net | $ 3,300,000 | ||||||
Scenario, Forecast | Land | |||||||
Subsequent Event [Line Items] | |||||||
Gain (loss) on disposal of property, plant and equipment | $ 1,000,000 | ||||||
Subsequent Event | |||||||
Subsequent Event [Line Items] | |||||||
Increase of expenditure limit for the Company's Stock Repurchase Program | $ 180,000,000 | ||||||
Stock Repurchase Program limit | $ 781,000,000 | ||||||
Area of land sold | a | 52.7 | ||||||
Land sold, net of closing costs | $ 4,300,000 |
!VL<
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M0'E/IW;#*: U J)@J%WZ: C
MSK2VSN[%SG1ZL7L=-2I3("[$VGW[#0&MP(FC7D@(YSLGWT=.$B9'67W4.R&4
M\U7D93UU=TKM'SVO7NU$P>L'N1>E?K*15<&5OJVV7KVO!%^;H"+WJ.]'7L&S
MTIU-3-];-9O(@\JS4KQ53GTH"E[]>Q:Y/$Y=XIXZWK/M3C4=WFSBG>/662'*
M.I.E4XG-U'TBCPMF( ;Q.Q/'^J+M-(-?2OG1W/Q<3UV_&8/(Q4HU%%Q?/L5<
MY'G#I)7_=J3?FDW@9?O$OC#IZN$O>2WF,O^3K=5.C]9WG;78\$.NWN7QA^AR
M"!O"E VWXGAU/C6L(EXOP9K?/"E/6F2V#RAP>9T_PL 7MD([XD9EK/;H/7/#/UOYR
M#U_VC[/(Q6!RLVNWY]^#TK4]G.+Y_]?ZID]N&_YS69FWS
MG]F^.;711K-@;P[I)6^^V^MG,V@0SN'.YG7W&^PN=6.+5Y-94*1_^FM6=M=K
M_T9%@QEMP 8#=C.X]4,;\,& OQG$_S6(!X/XWA[$8"!0#V&OO1NY3=JDRT5E
MKT'53_ V,K#F-_0^='P+1B$GL
M4FP'7A2:+Z217)@J0RJ5'%*UM8?D+(-LJ$6(2++9?/M(
M F/<_>9B0'X]\WK^_*8UBW/=_&QW9=E-?E6'8_LXW77=Z6$^;S>[LBK:;_6I
M//;_>:F;JNCZG\WKO#TU9;$=@ZK#G)U+YU6Q/TZ7B_'9]V:YJ-^ZP_Y8?F\F
M[5M5%)CM-(D.XPG$VL=SZ]X
M/N-_9DGWV">I_"6\*'*+ ['C9#L1'W"SYV$.94RF:Z>SH-.%[*78;&]S=HF%
MKICCB.%+S(Q@H?K<@J^U./)_Z'R=OEU5N$WT'_]5N(:Y^]:$+4:BP3;IX1TI
ML3=IS1;9>;?N>1KI%[S(.]' H["--(ZB09>A6VD<>2$/CQ,&E^-Z"%(R:YN*&G#^L^!@MI']S;X
M=MR(,?#87?9[_LF*OU!+ P04 " "Y@U1)A4#M^*0! #5 P &0 'AL
M+W=O_(P!#;,$9#CS'
M S T1V8"L$4 @0=(T ")"9#, ^3$*G+49$;3C$52X#0#')2BH!0!40N4.B">
MI9J%I6Q8(
MGF2)AX5Z^9&"Z\7<8V:*NYDR)%UAISN*\EFZ&8N$Q_44MSU%?"]LWT\B2ND> >@2 L0
M=@N81 L6YQ'SO"8HW@4HT@:$W08FT7(*61XEOK\+;P04Z03"[@23:%F6B,"#
M KP3 -()A-T))E&^J(I'PO>BQ3L!4->=PM-, #?%#$N,L5'Z0X
MB^A-1?2F(N+N 0\Q[2$>3J9:Y$E5#8E5Q*[4^2 6@5)A2+[9Z:*\MJ!N548Q
M*DH&)(;QTV5Y;4'=NN0A"V(4"X@1\]6(&:"(#,@"DR/2"!C/*,I[:?1!.(V
M\HS@/ _=0-I+8US)&(@$.,]\TA-I-%X:8Q8H()<,,)$15(15![C(1I"1 S)R
MBHQN;[.@WLV5D795["2LOR+ 6DZPEH.NQU'+']'S.> 9I[J^4]]7!(@K"0(!
M,G*J26LWD"3J.P0%PP%E.459XT92Q#S ZY!+,!:3K$6I0#PD9L1:01$XU3/
M
L&
MP['L'T;EF3U_@$K7A'5B$P$DEYH_Y&B*D"?2F19( T/ZP.KJ[C40,Z)N=) E
M&C2\J2KT!$BV([,5D(PVI3Q06V53AP^@Z>+R0,>@@I0Q2P$T8\MJ6:'@M32869M)=5=A509X8RV-IH03D
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MJXYU8_'/?_R[[(_&]%_DR@=X/C-$Q?F)1Q*]V/4/ E\.:(T1_G^=$_IS:%D
M#B;,1EE4=893EA?#41?9ZJ@[H9]AYR=)^O\+KE=)619&ACVSR&7AI+GU;W6]
MLQ%?[VSLOUXEQ?E^698KN7?._4YHD5[OK L>#X/IN(\7/!VQL.HB=D][Y,*'
M"\98 (*CVQ?/.*!Q-.O6FZ @.&GBH9Z_W%#NC3. 7&D?XPTIQ&(R9,F%"TZZ
M0T>*5