XML 60 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Common Stock and Share-Based Compensation (Tables)
12 Months Ended
Dec. 26, 2015
Summary of Stock Options under Equity Plan and Non-Employee Director Plan

Information related to stock options under the Equity Plan and the Non-Employee Director Plan is summarized as follows:

 

     Shares      Weighted-
Average
Exercise
Price
     Weighted-Average
Remaining
Contractual Term
in Years
     Aggregate
Intrinsic
Value
(in thousands)
 

Outstanding at December 27, 2014

     1,380,444       $ 55.37         

Granted

     24,363         283.22         

Forfeited

     —           —           

Expired

     —           —           

Exercised

     (277,645      151.28         
  

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding at December 26, 2015

     1,127,162       $ 63.99         3.43       $ 161,603   
  

 

 

    

 

 

    

 

 

    

 

 

 

Exercisable at December 26, 2015

     380,543       $ 62.29         3.17       $ 54,885   
  

 

 

    

 

 

    

 

 

    

 

 

 

Vested and expected to vest at December 26, 2015

     1,089,831       $ 63.96         3.43       $ 156,268   
  

 

 

    

 

 

    

 

 

    

 

 

 

Stock-Based Compensation Expense Included in Operating Expenses

The following table provides information regarding stock-based compensation expense included in operating expenses in the accompanying consolidated statements of comprehensive income:

 

     2015      2014      2013  
     (in thousands)  

Amounts included in advertising, promotional and selling expenses

   $ 2,943       $ 3,342       $ 3,054   

Amounts included in general and administrative expenses

     3,722         3,515         4,264   
  

 

 

    

 

 

    

 

 

 

Total stock-based compensation expense

   $ 6,665       $ 6,857       $ 7,318   
  

 

 

    

 

 

    

 

 

 

Amounts related to performance-based stock awards included in total stock-based compensation expense

   $ 831       $ 1,378       $ 1,401   
  

 

 

    

 

 

    

 

 

 

Weighted Average Assumptions used to Estimate Fair Value of Stock Options

Weighted average assumptions used to estimate fair values of stock options on the date of grants are as follows:

 

     2015      2014      2013  

Expected volatility

     34.2%         34.3%         33.9%   

Risk-free interest rate

     2.16%         2.83%         1.85%   

Expected dividends

     0%         0%         0%   

Exercise factor

     3.0 times         3.4 times         2.8 times   

Discount for post-vesting restrictions

     0.0%         0.0%         0.0%   

Summary of Estimated Future Annual Stock-Based Compensation Expense

The following table summarizes the estimated future annual stock-based compensation expense related to share-based arrangements existing as of December 26, 2015 that are expected to vest (in thousands):

 

2016

   $ 3,695   

2017

     2,780   

2018

     2,030   

2019

     1,237   

2020

     130   

Thereafter

     89   
  

 

 

 

Total

   $ 9,961   
  

 

 

 

Summary of Vesting Activities of Shares Issued Under Investment Share Program and Restricted Stock Awards

The following table summarizes vesting activities of shares issued under the investment share program and restricted stock awards:

 

     Number of
Shares
     Weighted
Average Fair
Value
 

Non-vested at December 27, 2014

     73,098       $ 116.02   

Granted

     14,393         195.16   

Vested

     (25,732      79.44   

Forfeited

     (837      121.04   
  

 

 

    

Non-vested at December 26, 2015

     60,922       $ 150.03   
  

 

 

    

Stock Repurchases

As of December 26, 2015, the Company has repurchased a cumulative total of approximately 11.5 million shares of its Class A Common Stock for an aggregate purchase price of approximately $446.1 million as follows:

 

     Number of
Shares
     Aggregate Purchase
Price
 
            (in thousands)  

Repurchased at December 29, 2012

     10,696,731         269,943   

2013 repurchases

     195,728         29,585   
  

 

 

    

 

 

 

Repurchased at December 28, 2013

     10,892,459         299,528   

2014 repurchases

     29,474         7,859   
  

 

 

    

 

 

 

Repurchased at December 27, 2014

     10,921,933         307,387   

2015 repurchases

     616,747         138,705   
  

 

 

    

 

 

 

Repurchased at December 26, 2015

     11,538,680       $ 446,092