XML 70 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 29, 2012
Dec. 31, 2011
Dec. 25, 2010
Cash flows provided by operating activities:      
Net income $ 59,467 $ 66,059 $ 50,142
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 20,208 18,792 17,427
Impairment of long-lived assets 149 666 300
Loss on disposal of property, plant and equipment 54 118 64
Bad debt expense (recovery) 59 (55) (15)
Stock-based compensation expense 6,528 6,178 3,124
Excess tax benefit from stock-based compensation arrangements (7,894) (5,346) (3,014)
Deferred income taxes 2,066 (453) 4,425
Changes in operating assets and liabilities:      
Accounts receivable (8,305) (3,161) (2,146)
Inventories (10,289) (7,458) (1,056)
Prepaid expenses and other assets 6,123 (2,146) (3,950)
Accounts payable 8,002 (617) (5,832)
Accrued expenses and other current liabilities 19,491 894 7,340
Other liabilities (329) (711) 1,021
Net cash provided by operating activities 95,330 72,760 67,830
Cash flows used in investing activities:      
Purchases of property, plant and equipment (66,010) (19,599) (13,608)
Cash paid for acquisition of brewery assets and other intangible assets (1,726)    
Increase in restricted cash (628)    
Proceeds from disposal of property, plant and equipment 41   20
Net cash used in investing activities (67,323) (19,599) (13,588)
Cash flows used in financing activities:      
Repurchase of Class A Common Stock (18,046) (62,824) (67,981)
Proceeds from exercise of stock options 5,727 4,107 3,661
Proceeds from note payable 628    
Excess tax benefit from stock-based compensation arrangements 7,894 5,346 3,014
Net proceeds from sale of investment shares 803 691 552
Net cash used in financing activities (2,994) (52,680) (60,754)
Change in cash and cash equivalents 25,013 481 (6,512)
Cash and cash equivalents at beginning of year 49,450 48,969 55,481
Cash equivalents at end of year 74,463 49,450 48,969
Supplemental disclosure of cash flow information:      
Income taxes paid 18,782 40,556 24,769
Allocation of purchase consideration to brewery acquisition to the following assets:      
Property, plant and equipment 338    
Trade name 401    
Goodwill $ 1,161