XML 34 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Net Income per Share (Tables)
9 Months Ended
Sep. 28, 2024
Earnings Per Share [Abstract]  
Computation of Net Income per Share, Basic

The following table sets forth the computation of basic net income per share using the two-class method:

 

 

 

Thirteen weeks ended

 

 

Thirty-nine weeks ended

 

 

 

September 28,
2024

 

 

September 30,
2023

 

 

September 28,
2024

 

 

September 30,
2023

 

 

 

(in thousands, except per share data)

 

 

(in thousands, except per share data)

 

Net income

 

$

33,514

 

 

$

45,295

 

 

$

98,450

 

 

$

94,374

 

Allocation of net income for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

27,500

 

 

$

37,542

 

 

$

81,082

 

 

$

78,276

 

Class B Common Stock

 

 

5,933

 

 

 

7,660

 

 

 

17,140

 

 

 

15,908

 

Unvested participating shares

 

 

81

 

 

 

93

 

 

 

228

 

 

 

190

 

 

$

33,514

 

 

$

45,295

 

 

$

98,450

 

 

$

94,374

 

Weighted average number of shares for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

 

9,586

 

 

 

10,135

 

 

 

9,783

 

 

 

10,175

 

Class B Common Stock

 

 

2,068

 

 

 

2,068

 

 

 

2,068

 

 

 

2,068

 

Unvested participating shares

 

 

28

 

 

 

25

 

 

 

27

 

 

 

25

 

 

 

11,682

 

 

 

12,228

 

 

 

11,878

 

 

 

12,268

 

Net income per share for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

2.87

 

 

$

3.70

 

 

$

8.29

 

 

$

7.69

 

Class B Common Stock

 

$

2.87

 

 

$

3.70

 

 

$

8.29

 

 

$

7.69

 

 

Computation of Net Income per Share, Diluted

The following table sets forth the computations of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock for the thirteen weeks and thirty-nine weeks ended September 28, 2024 and for the thirteen weeks and thirty-nine ended September 30, 2023:

 

 

 

Thirteen weeks ended

 

 

 

September 28, 2024

 

 

September 30, 2023

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

As reported - basic

 

$

27,500

 

 

 

9,586

 

 

$

2.87

 

 

$

37,542

 

 

 

10,135

 

 

$

3.70

 

Add: effect of dilutive common
   shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

30

 

 

 

 

Class B Common Stock

 

 

5,933

 

 

 

2,068

 

 

 

 

 

 

7,660

 

 

 

2,068

 

 

 

 

Net effect of unvested participating
   shares

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

Net income per common share -
   diluted

 

$

33,433

 

 

 

11,671

 

 

$

2.86

 

 

$

45,203

 

 

 

12,233

 

 

$

3.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirty-nine weeks ended

 

 

 

September 28, 2024

 

 

September 30, 2023

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

As reported - basic

 

$

81,082

 

 

 

9,783

 

 

$

8.29

 

 

$

78,276

 

 

 

10,175

 

 

$

7.69

 

Add: effect of dilutive common
   shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

20

 

 

 

 

 

 

 

 

 

37

 

 

 

 

Class B Common Stock

 

 

17,140

 

 

 

2,068

 

 

 

 

 

 

15,908

 

 

 

2,068

 

 

 

 

Net effect of unvested participating
   shares

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

Net income per common share -
   diluted

 

$

98,222

 

 

 

11,871

 

 

$

8.27

 

 

$

94,185

 

 

 

12,280

 

 

$

7.67