XML 34 R27.htm IDEA: XBRL DOCUMENT v3.24.2
Net Income per Share (Tables)
6 Months Ended
Jun. 29, 2024
Earnings Per Share [Abstract]  
Computation of Net Income per Share, Basic

The following table sets forth the computation of basic net income per share using the two-class method:

 

 

 

Thirteen weeks ended

 

 

Twenty-six weeks ended

 

 

 

June 29,
2024

 

 

July 1,
2023

 

 

June 29,
2024

 

 

July 1,
2023

 

 

 

(in thousands, except per share data)

 

 

(in thousands, except per share data)

 

Net income

 

$

52,339

 

 

$

58,035

 

 

$

64,936

 

 

$

49,079

 

Allocation of net income for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

43,116

 

 

$

48,130

 

 

$

53,575

 

 

$

40,722

 

Class B Common Stock

 

 

9,097

 

 

 

9,783

 

 

 

11,213

 

 

 

8,259

 

Unvested participating shares

 

 

126

 

 

 

122

 

 

 

148

 

 

 

98

 

 

$

52,339

 

 

$

58,035

 

 

$

64,936

 

 

$

49,079

 

Weighted average number of shares for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

 

9,801

 

 

 

10,174

 

 

 

9,881

 

 

 

10,196

 

Class B Common Stock

 

 

2,068

 

 

 

2,068

 

 

 

2,068

 

 

 

2,068

 

Unvested participating shares

 

 

29

 

 

 

26

 

 

 

27

 

 

 

24

 

 

 

11,898

 

 

 

12,268

 

 

 

11,976

 

 

 

12,288

 

Net income per share for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

4.40

 

 

$

4.73

 

 

$

5.42

 

 

$

3.99

 

Class B Common Stock

 

$

4.40

 

 

$

4.73

 

 

$

5.42

 

 

$

3.99

 

 

Computation of Net Income per Share, Diluted

The following table sets forth the computations of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock for the thirteen weeks and twenty-six weeks ended June 29, 2024 and for the thirteen weeks and twenty-six ended July 1, 2023:

 

 

 

Thirteen weeks ended

 

 

 

June 29, 2024

 

 

July 1, 2023

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

As reported - basic

 

$

43,116

 

 

 

9,801

 

 

$

4.40

 

 

$

48,130

 

 

 

10,174

 

 

$

4.73

 

Add: effect of dilutive common
   shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

19

 

 

 

 

 

 

 

 

 

34

 

 

 

 

Class B Common Stock

 

 

9,097

 

 

 

2,068

 

 

 

 

 

 

9,783

 

 

 

2,068

 

 

 

 

Net effect of unvested participating
   shares

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

Net income per common share -
   diluted

 

$

52,213

 

 

 

11,888

 

 

$

4.39

 

 

$

57,913

 

 

 

12,276

 

 

$

4.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twenty-six weeks ended

 

 

 

June 29, 2024

 

 

July 1, 2023

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

As reported - basic

 

$

53,575

 

 

 

9,881

 

 

$

5.42

 

 

$

40,722

 

 

 

10,196

 

 

$

3.99

 

Add: effect of dilutive common
   shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

22

 

 

 

 

 

 

 

 

 

40

 

 

 

 

Class B Common Stock

 

 

11,213

 

 

 

2,068

 

 

 

 

 

 

8,259

 

 

 

2,068

 

 

 

 

Net effect of unvested participating
   shares

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

Net income per common share -
   diluted

 

$

64,788

 

 

 

11,971

 

 

$

5.41

 

 

$

48,981

 

 

 

12,304

 

 

$

3.98