XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.0.1
Net Income per Share
12 Months Ended
Dec. 30, 2023
Earnings Per Share [Abstract]  
Net Income per Share

Q. Net Income per Share

 

Net Income per Common Share - Basic

 

The following table sets forth the computation of basic net income per share using the two-class method:

 

 

 

December 30,

 

 

December 31,

 

 

December 25,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(in thousands, except per share data)

 

Net Income

 

$

76,250

 

 

$

67,263

 

 

$

14,553

 

Allocation of net income for basic:

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

63,216

 

 

$

55,812

 

 

$

11,995

 

Class B Common Stock

 

 

12,880

 

 

 

11,293

 

 

 

2,506

 

Unvested participating shares

 

 

154

 

 

 

158

 

 

 

52

 

 

$

76,250

 

 

$

67,263

 

 

$

14,553

 

Weighted average number of shares for basic:

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

 

10,150

 

 

 

10,221

 

 

 

10,121

 

Class B Common Stock*

 

 

2,068

 

 

 

2,068

 

 

 

2,115

 

Unvested participating shares

 

 

25

 

 

 

28

 

 

 

44

 

 

 

12,243

 

 

 

12,317

 

 

 

12,280

 

Net income per share for basic:

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

6.23

 

 

$

5.46

 

 

$

1.19

 

Class B Common Stock

 

$

6.23

 

 

$

5.46

 

 

$

1.19

 

*Changes in Class B Common Stock resulted from the conversion to Class A Common stock during fiscal 2022 as disclosed in the Company's consolidated statements of stockholders' equity.

 

Net Income per Common Share - Diluted

 

The Company calculates diluted net income per share for common stock using the more dilutive of (1) the treasury stock method, or (2) the two-class method, which assumes the participating securities are not exercised or converted.

 

The following tables set forth the computation of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock:

 

 

 

Fiscal year ended December 30, 2023

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

 

 

 

As reported - basic

 

$

63,216

 

 

 

10,150

 

 

$

6.23

 

Add: effect of dilutive potential common shares

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

40

 

 

 

 

Class B Common Stock

 

 

12,880

 

 

 

2,068

 

 

 

 

Net effect of unvested participating shares

 

 

 

 

 

 

 

 

 

Net income per common share - diluted

 

$

76,096

 

 

$

12,258

 

 

$

6.21

 

 

 

 

Fiscal year ended December 31, 2022

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

 

 

 

As reported - basic

 

$

55,812

 

 

 

10,221

 

 

$

5.46

 

Add: effect of dilutive potential common shares

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

56

 

 

 

 

Class B Common Stock

 

 

11,293

 

 

 

2,068

 

 

 

 

Net effect of unvested participating shares

 

 

1

 

 

 

 

 

 

 

Net income per common share - diluted

 

$

67,106

 

 

 

12,345

 

 

$

5.44

 

 

 

 

 

Fiscal year ended December 25, 2021

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

 

 

 

As reported - basic

 

$

11,995

 

 

 

10,121

 

 

$

1.19

 

Add: effect of dilutive potential common shares

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

138

 

 

 

 

Class B Common Stock

 

 

2,506

 

 

 

2,115

 

 

 

 

Net effect of unvested participating shares

 

 

52

 

 

 

62

 

 

 

 

Net income per common share - diluted

 

$

14,553

 

 

 

12,436

 

 

$

1.17

 

 

Basic net income per common share for each share of Class A Common Stock and Class B Common Stock is $6.23, $5.46, and $1.19 for the fiscal years 2023, 2022, and 2021, respectively, as each share of Class A and Class B participates equally in earnings. Shares of Class B are convertible at any time into shares of Class A on a one-for-one basis at the option of the stockholder.

 

Weighted average stock options to purchase approximately 52,000, 17,000, and 17,000 shares of Class A Common Stock were outstanding during fiscal years 2023, 2022, and 2021, respectively, but not included in computing diluted income per share because their effects were anti-dilutive. Additionally, approximately 54,000, 1,000, and 1,000 performance awards were outstanding during fiscal years 2023, 2022, and 2021, respectively, but not included in computing dilutive income per share because the performance criteria of these stock options were not met at the respective fiscal year ends.