XML 38 R25.htm IDEA: XBRL DOCUMENT v3.22.4
Net Income per Share
12 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
Net Income per Share

R. Net Income per Share

 

Net Income per Common Share - Basic

 

The following table sets forth the computation of basic net income per share using the two-class method:

 

 

 

December 31,

 

 

December 25,

 

 

December 26,

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

(in thousands, except per share data)

 

Net Income

 

$

67,263

 

 

$

14,553

 

 

$

191,960

 

Allocation of net income for basic:

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

55,812

 

 

$

11,995

 

 

$

153,106

 

Class B Common Stock

 

 

11,293

 

 

 

2,506

 

 

 

37,690

 

Unvested participating shares

 

 

158

 

 

 

52

 

 

 

1,164

 

 

 

$

67,263

 

 

$

14,553

 

 

$

191,960

 

Weighted average number of shares for basic:

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

 

10,221

 

 

 

10,121

 

 

 

9,734

 

Class B Common Stock*

 

 

2,068

 

 

 

2,115

 

 

 

2,396

 

Unvested participating shares

 

 

28

 

 

 

44

 

 

 

74

 

 

 

 

12,317

 

 

 

12,280

 

 

 

12,204

 

Net income per share for basic:

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

5.46

 

 

$

1.19

 

 

$

15.73

 

Class B Common Stock

 

$

5.46

 

 

$

1.19

 

 

$

15.73

 

*Changes in Class B Common Stock resulted from the conversion to Class A Common stock during fiscal 2022, 2021, and 2020 as disclosed in the Company's consolidated statements of stockholders' equity.

 

Net Income per Common Share - Diluted

 

The Company calculates diluted net income per share for common stock using the more dilutive of (1) the treasury stock method, or (2) the two-class method, which assumes the participating securities are not exercised or converted.

 

The following tables set forth the computation of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock:

 

 

 

Fifty-three weeks ended December 31, 2022

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

 

 

 

As reported - basic

 

$

55,812

 

 

 

10,221

 

 

$

5.46

 

Add: effect of dilutive potential common shares

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

56

 

 

 

 

Class B Common Stock

 

 

11,293

 

 

 

2,068

 

 

 

 

Net effect of unvested participating shares

 

 

1

 

 

 

 

 

 

 

Net income per common share - diluted

 

$

67,106

 

 

$

12,345

 

 

$

5.44

 

 

 

 

Fifty-two weeks ended December 25, 2021

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

 

 

 

As reported - basic

 

$

11,995

 

 

 

10,121

 

 

$

1.19

 

Add: effect of dilutive potential common shares

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

138

 

 

 

 

Class B Common Stock

 

 

2,506

 

 

 

2,115

 

 

 

 

Net effect of unvested participating shares

 

 

52

 

 

 

62

 

 

 

 

Net income per common share - diluted

 

$

14,553

 

 

 

12,436

 

 

$

1.17

 

 

 

 

 

Fifty-two weeks ended December 26, 2020

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

 

 

 

As reported - basic

 

$

153,106

 

 

 

9,734

 

 

$

15.73

 

Add: effect of dilutive potential common shares

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

153

 

 

 

 

Class B Common Stock

 

 

37,690

 

 

 

2,396

 

 

 

 

Net effect of unvested participating shares

 

 

14

 

 

 

 

 

 

 

Net income per common share - diluted

 

$

190,810

 

 

 

12,283

 

 

$

15.53

 

 

Basic net income per common share for each share of Class A Common Stock and Class B Common Stock is $5.46, $1.19, and $15.73 for the fiscal years 2022, 2021, and 2020, respectively, as each share of Class A and Class B participates equally in earnings. Shares of Class B are convertible at any time into shares of Class A on a one-for-one basis at the option of the stockholder.

 

Weighted average stock options to purchase approximately 17,000 shares of Class A Common Stock were outstanding during fiscal 2022 and 2021 but not included in computing diluted income per share because their effects were anti-dilutive. No stock options were excluded during fiscal 2020. Additionally, approximately 1,000 performance awards during fiscal 2022 and fiscal 2021 were outstanding but not included in computing dilutive income per share because the performance criteria of these stock options were not met at the respective fiscal year ends. No performance awards or performance-based stock options were excluded during fiscal 2020.