XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Net Income per Share (Tables)
6 Months Ended
Jun. 25, 2022
Earnings Per Share [Abstract]  
Computation of Earnings Per Share, Basic

The following table sets forth the computation of basic net income per share using the two-class method:

 

 

 

Thirteen weeks ended

 

 

Twenty-six weeks ended

 

 

 

June 25,
2022

 

 

June 26,
2021

 

 

June 25,
2022

 

 

June 26,
2021

 

 

 

(in thousands, except per share data)

 

 

(in thousands, except per share data)

 

Net income

 

$

53,349

 

 

$

59,195

 

 

$

51,394

 

 

$

124,760

 

Allocation of net income for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

44,261

 

 

$

48,710

 

 

$

42,631

 

 

$

102,354

 

Class B Common Stock

 

 

8,956

 

 

 

10,268

 

 

 

8,634

 

 

 

21,893

 

Unvested participating shares

 

 

132

 

 

 

217

 

 

 

129

 

 

 

513

 

 

 

$

53,349

 

 

$

59,195

 

 

$

51,394

 

 

$

124,760

 

Weighted average number of shares for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

 

10,221

 

 

 

10,108

 

 

 

10,210

 

 

 

10,072

 

Class B Common Stock*

 

 

2,068

 

 

 

2,131

 

 

 

2,068

 

 

 

2,155

 

Unvested participating shares

 

 

30

 

 

 

44

 

 

 

31

 

 

 

50

 

 

 

 

12,319

 

 

 

12,283

 

 

 

12,309

 

 

 

12,277

 

Net income per share for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

4.33

 

 

$

4.82

 

 

$

4.18

 

 

$

10.16

 

Class B Common Stock

 

$

4.33

 

 

$

4.82

 

 

$

4.18

 

 

$

10.16

 

*The reduction in Class B Common Stock resulted from the conversion to Class A Common stock during fiscal 2021.

Computation of Diluted Net Income Per Share

The following table sets forth the computation of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock for the thirteen and twenty-six weeks ended June 25, 2022 and for the thirteen and twenty-six weeks ended June 26, 2021:

 

 

 

Thirteen weeks ended

 

 

 

June 25, 2022

 

 

June 26, 2021

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

As reported - basic

 

$

44,261

 

 

 

10,221

 

 

$

4.33

 

 

$

48,710

 

 

 

10,108

 

 

$

4.82

 

Add: effect of dilutive common
   shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

52

 

 

 

 

 

 

 

 

 

160

 

 

 

 

Class B Common Stock

 

 

8,956

 

 

 

2,068

 

 

 

 

 

 

10,268

 

 

 

2,131

 

 

 

 

Net effect of unvested participating
   shares

 

 

132

 

 

 

 

 

 

 

 

 

217

 

 

 

66

 

 

 

 

Net income per common share -
   diluted

 

$

53,349

 

 

 

12,341

 

 

$

4.31

 

 

$

59,195

 

 

 

12,465

 

 

$

4.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twenty-six weeks ended

 

 

 

June 25, 2022

 

 

June 26, 2021

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

As reported - basic

 

$

42,631

 

 

 

10,210

 

 

$

4.18

 

 

$

102,354

 

 

 

10,072

 

 

$

10.16

 

Add: effect of dilutive common
   shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

63

 

 

 

 

 

 

 

 

 

161

 

 

 

 

Class B Common Stock

 

 

8,634

 

 

 

2,068

 

 

 

 

 

 

21,893

 

 

 

2,155

 

 

 

 

Net effect of unvested participating
   shares

 

 

129

 

 

 

 

 

 

 

 

 

513

 

 

 

73

 

 

 

 

Net income per common share -
   diluted

 

$

51,394

 

 

 

12,341

 

 

$

4.15

 

 

$

124,760

 

 

 

12,461

 

 

$

10.01