XML 57 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Net Income per Share (Tables)
12 Months Ended
Dec. 25, 2021
Earnings Per Share [Abstract]  
Computation of Earnings Per Share, Basic

The following table sets forth the computation of basic net income per share using the two-class method:

 

 

 

December 25,

 

 

December 26,

 

 

December 28,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in thousands, except per share data)

 

Net Income

 

$

14,553

 

 

$

191,960

 

 

$

110,041

 

Allocation of net income for basic:

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

11,995

 

 

$

153,106

 

 

$

82,474

 

Class B Common Stock

 

 

2,506

 

 

 

37,690

 

 

 

26,600

 

Unvested participating shares

 

 

52

 

 

 

1,164

 

 

 

967

 

 

 

$

14,553

 

 

$

191,960

 

 

$

110,041

 

Weighted average number of shares for basic:

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

 

10,121

 

 

 

9,734

 

 

 

8,908

 

Class B Common Stock*

 

 

2,115

 

 

 

2,396

 

 

 

2,873

 

Unvested participating shares

 

 

44

 

 

 

74

 

 

 

105

 

 

 

 

12,280

 

 

 

12,204

 

 

 

11,886

 

Net income per share for basic:

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

1.19

 

 

$

15.73

 

 

$

9.26

 

Class B Common Stock

 

$

1.19

 

 

$

15.73

 

 

$

9.26

 

* Change in Class B Common Stock resulted from the conversion to Class A Common stock during fiscal 2021, 2020 and 2019 as disclosed in the Company's consolidated statements of stockholders' equity.

Computation of Earnings Per Share, Diluted

The following tables set forth the computation of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock:

 

 

 

Fifty-two weeks ended December 25, 2021

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

 

 

 

As reported - basic

 

$

11,995

 

 

 

10,121

 

 

$

1.19

 

Add: effect of dilutive potential common shares

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

138

 

 

 

 

Class B Common Stock

 

 

2,506

 

 

 

2,115

 

 

 

 

Net effect of unvested participating shares

 

 

52

 

 

 

62

 

 

 

 

Net income per common share - diluted

 

$

14,553

 

 

$

12,436

 

 

$

1.17

 

 

 

 

 

Fifty-two weeks ended December 26, 2020

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

 

 

 

As reported - basic

 

$

153,106

 

 

 

9,734

 

 

$

15.73

 

Add: effect of dilutive potential common shares

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

153

 

 

 

 

Class B Common Stock

 

 

37,690

 

 

 

2,396

 

 

 

 

Net effect of unvested participating shares

 

 

14

 

 

 

 

 

 

 

Net income per common share - diluted

 

$

190,810

 

 

 

12,283

 

 

$

15.53

 

 

 

 

Fifty-two weeks ended December 28, 2019

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

 

 

 

As reported - basic

 

$

82,474

 

 

 

8,908

 

 

$

9.26

 

Add: effect of dilutive potential common shares

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

127

 

 

 

 

Class B Common Stock

 

 

26,600

 

 

 

2,873

 

 

 

 

Net effect of unvested participating shares

 

 

10

 

 

 

 

 

 

 

Net income per common share - diluted

 

$

109,084

 

 

 

11,908

 

 

$

9.16