XML 15 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 25, 2021
Dec. 26, 2020
Dec. 28, 2019
Income Statement [Abstract]      
Revenue $ 2,196,650 $ 1,851,813 $ 1,329,108
Less excise taxes 139,028 115,381 79,284
Net revenue 2,057,622 1,736,432 1,249,824
Cost of goods sold 1,259,830 921,980 635,658
Gross profit 797,792 814,452 614,166
Operating expenses:      
Advertising, promotional and selling expenses 606,994 447,568 355,613
General and administrative expenses 133,624 118,211 112,730
Contract termination costs and other 30,678    
Impairment of assets 18,499 4,466 911
Total operating expenses 789,795 570,245 469,254
Operating income 7,997 244,207 144,912
Other (expense) income:      
Interest (expense) income, net (110) (199) 647
Other (expense) income, net (978) 222 (1,189)
Total other (expense) income, net (1,088) 23 (542)
Income before income tax (benefit) provision 6,909 244,230 144,370
Income tax (benefit) provision (7,644) 52,270 34,329
Net income $ 14,553 $ 191,960 $ 110,041
Net income per common share - basic $ 1.19 $ 15.73 $ 9.26
Net income per common share - diluted $ 1.17 $ 15.53 $ 9.16
Weighted-average number of common shares - basic 12,280 12,204 11,886
Weighted-average number of common shares - diluted 12,436 12,283 11,908
Net income $ 14,553 $ 191,960 $ 110,041
Other comprehensive income (loss):      
Foreign currency translation adjustment (32) 25 47
Defined benefit plans liability adjustment 90 1,392 (519)
Total other comprehensive income (loss), net of tax 58 1,417 (472)
Comprehensive income $ 14,611 $ 193,377 $ 109,569