XML 43 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Common Stock and Stock-Based Compensation (Tables)
9 Months Ended
Sep. 25, 2021
Share-based Payment Arrangement [Abstract]  
Summary of Stock Options under Employee Equity Incentive Plan and Stock Option Plan for Non-Employee Directors

Information related to stock options under the Restated Employee Equity Incentive Plan and the Stock Option Plan for Non-Employee Directors is summarized as follows:

 

 

 

Shares

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Term in Years

 

 

Aggregate
Intrinsic
Value
(in thousands)

 

Outstanding at December 26, 2020

 

 

241,847

 

 

$

228.58

 

 

 

 

 

 

 

Granted

 

 

20,420

 

 

 

1,031.01

 

 

 

 

 

 

 

Forfeited

 

 

-

 

 

 

-

 

 

 

 

 

 

 

Expired

 

 

-

 

 

 

-

 

 

 

 

 

 

 

Exercised

 

 

(32,835

)

 

 

197.25

 

 

 

 

 

 

 

Outstanding at September 25, 2021

 

 

229,432

 

 

$

304.49

 

 

 

5.68

 

 

$

59,372

 

Exercisable at September 25, 2021

 

 

81,317

 

 

$

228.58

 

 

 

4.82

 

 

$

24,398

 

Vested and expected to vest at September 25, 2021

 

 

210,177

 

 

$

300.67

 

 

 

5.64

 

 

$

54,825

 

Weighted Average Assumptions used to Estimate Fair Value of Stock Options

Weighted average assumptions used to estimate fair values of stock options on the date of grants are as follows:

 

 

 

2021

 

Expected Volatility

 

 

36.1

%

Risk-free interest rate

 

 

1.5

%

Expected Dividends

 

 

0.0

%

Exercise factor

 

2.6 times

 

Discount for post-vesting restrictions

 

 

0.0

%

Summary of Vesting Activities of Shares Issued Under Investment Share Program and Restricted Stock Awards

The following table summarizes vesting activities of shares issued under the investment share program and restricted stock awards:

 

 

 

Number of Shares

 

 

Weighted Average Fair Value

 

Non-vested at December 26, 2020

 

 

114,316

 

 

$

263.47

 

Granted

 

 

17,821

 

 

 

877.10

 

Vested

 

 

(42,019

)

 

 

227.46

 

Forfeited

 

 

(1,000

)

 

 

370.68

 

Non-vested at September 25, 2021

 

 

89,118

 

 

$

402.77

 

Stock-Based Compensation Expense Included in Operating Expenses

The following table provides information regarding stock-based compensation expense included in operating expenses in the accompanying condensed consolidated statements of comprehensive operations:

 

 

 

Thirteen weeks ended

 

 

Thirty-nine weeks ended

 

 

 

September 25,
2021

 

 

September 26,
2020

 

 

September 25,
2021

 

 

September 26,
2020

 

 

 

(in thousands)

 

 

(in thousands)

 

Amounts included in advertising, promotional and selling expenses

 

$

1,064

 

 

$

1,203

 

 

$

4,004

 

 

$

3,054

 

Amounts included in general and administrative expenses

 

 

2,647

 

 

 

2,429

 

 

 

9,998

 

 

 

7,681

 

Total stock-based compensation expense

 

$

3,711

 

 

$

3,632

 

 

$

14,002

 

 

$

10,735