XML 14 R2.htm IDEA: XBRL DOCUMENT v3.5.0.1
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets:      
Cash and cash equivalents $ 1,766,569 $ 2,729,795 $ 438,907
Short-term investments 1,947,127 0 0
Accounts receivable, net of allowance 2,013,933 1,707,818 588,479
Prepaid expenses 393,728 427,615 221,999
Other current assets 88,537 52,359 41,852
Total current assets 6,209,894 4,917,587 1,291,237
Property, plant and equipment, at cost net of accumulated depreciation 16,040,835 14,433,740 7,654,765
Other assets:      
Investment in related party affiliate 362,080 364,185 0
Deposits 10,954 10,954 8,303
Capitalized software 0 0 434,532
Loan fees, net of accumulated amortization 1,115,200 1,416,697 39,365
Goodwill 7,234,420 7,479,642 0
Landfill assets, net of accumulated amortization 3,371,212 3,393,476 0
Customer list, net of accumulated amortization 18,636,744 19,500,362 12,139,792
Non-compete, net of accumulated amortization 145,459 155,699 130,000
Website, net of accumulated amortization 10,208 10,904 13,688
Total other assets 30,886,277 32,331,919 12,765,680
Total assets 53,137,006 51,683,246 21,711,682
Current liabilities:      
Accounts payable 1,981,859 1,988,050 449,840
Accrued expenses 474,806 280,069 67,365
Notes payable, related party 359,891 359,891 526,585
Deferred compensation 1,036,630 996,380 729,000
Deferred revenue 3,045,935 2,912,264 1,929,882
Convertible notes due related parties, includes put premiums 15,065 15,065 302,083
Operating line of credit and capital expenditure line of credit     1,675,160
Contingent liability 1,000,000 1,000,000 0
Derivative liability - stock warrants 2,640,000 2,820,000 0
Current portion - long term debt 268,994 417,119 1,357,143
Total current liabilities 10,823,180 10,788,838 7,037,058
Long term liabilities:      
Derivative liability - interest rate swap 0 0 40,958
Asset retirement obligation 245,428 200,252 0
Long term debt, net of current 42,964,192 40,587,493 8,826,190
Total long term liabilities 43,209,620 41,004,612 8,867,148
Total Liabilities 54,032,800 51,576,583 15,904,206
Shareholders' equity:      
Common stock, par value $.025, 75,000,000 shares authorized, 24,537,982 and 21,038,650 and 9,963,618 share issued and outstanding, respectively 613,449 525,966 249,085
Treasury stock, at cost, 230,000 shares (224,250) (224,250) (224,250)
Additional paid in capital 32,961,418 27,624,492 14,370,296
Accumulated deficit (34,246,482) (27,819,616) (8,587,726)
Total shareholders' (deficit) equity (895,794) 106,663 5,807,476
Total liabilities and shareholders' equity 53,137,006 51,683,246 21,711,682
Preferred Series A      
Shareholders' equity:      
Preferred Stock 0 0 0
Preferred Series B      
Shareholders' equity:      
Preferred Stock $ 71 $ 71 $ 71